SNT Motiv Co., Ltd.
KRX:064960.KS
43700 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 199,604.855 | 203,744.228 | 242,837.499 | 251,177.029 | 295,492.414 | 201,109.733 | 226,391.834 | 195,602.146 | 141,546.16 | 93,381.841 | 118,859.683 | 59,821.226 | 63,236.573 | 54,067.314 | 26,671.212 | 110,407.683 | 60,505.475 |
Short Term Investments
| 213,682 | 152,546.27 | 100,000 | 76,069.6 | 662.1 | 34,567.722 | 1,520.467 | 335.86 | 352.022 | 350.346 | 4,979.728 | 9,404.899 | 184.881 | 13,734.642 | 74,867.341 | 34,093.507 | 15,351.226 |
Cash and Short Term Investments
| 413,286.855 | 356,290.497 | 342,837.499 | 327,246.629 | 296,154.514 | 235,677.455 | 227,912.301 | 195,938.006 | 141,898.182 | 93,732.187 | 123,839.411 | 69,226.125 | 63,421.454 | 67,801.956 | 101,538.553 | 144,501.19 | 75,856.701 |
Net Receivables
| 221,506.334 | 229,885.046 | 183,422.395 | 194,057.803 | 199,620.576 | 311,204.472 | 348,733.157 | 378,237.735 | 354,842.152 | 332,794.639 | 344,537.116 | 239,633.766 | 240,641.079 | 192,806.093 | 0 | 97,740.317 | 175,077.304 |
Inventory
| 164,498.214 | 168,732.408 | 140,024.136 | 122,620.715 | 130,080.224 | 133,170.116 | 131,109.968 | 142,148.536 | 148,663.223 | 161,493.201 | 170,844.504 | 145,212.382 | 151,929.976 | 96,966.436 | 68,732.715 | 70,284.705 | 56,745.714 |
Other Current Assets
| 0.001 | -0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | -0 | 0.001 | 162,806.735 | 0.001 | -0.001 |
Total Current Assets
| 799,291.404 | 754,907.952 | 666,284.03 | 643,925.147 | 625,855.314 | 680,052.043 | 707,755.426 | 716,324.278 | 645,403.557 | 588,020.026 | 639,221.031 | 454,072.273 | 455,992.508 | 357,574.486 | 333,078.003 | 312,526.213 | 307,679.718 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 357,557.719 | 366,684.524 | 368,664.28 | 373,584.753 | 377,390.616 | 484,051.652 | 485,625.121 | 495,387.638 | 499,189.72 | 499,087.672 | 545,314.602 | 427,862.373 | 424,277.256 | 350,744.144 | 343,734.298 | 347,729.311 | 153,018.724 |
Goodwill
| 898.443 | 1,995.443 | 1,995.443 | 1,995.443 | 1,995.443 | 2,254.966 | 1,356.523 | 259.523 | 259.523 | 259.523 | 259.523 | 603.298 | 622.368 | 129.761 | 259.523 | 610.992 | 665.123 |
Intangible Assets
| 6,313.29 | 7,379.835 | 11,350.917 | 12,206.532 | 14,500.362 | 17,359.829 | 18,687.365 | 15,805.977 | 12,546.705 | 11,567.648 | 10,992.335 | 5,805.214 | 5,429.256 | 3,302.053 | 1,707.182 | 2,303.273 | 4,692.981 |
Goodwill and Intangible Assets
| 7,211.733 | 9,375.278 | 13,346.36 | 14,201.975 | 16,495.805 | 19,614.795 | 20,043.888 | 16,065.5 | 12,806.228 | 11,827.171 | 11,251.858 | 6,408.512 | 6,051.624 | 3,431.814 | 1,966.705 | 2,914.265 | 5,358.104 |
Long Term Investments
| -167,090.626 | -94,763.1 | -15,464.596 | -32,229.199 | 945.768 | -26,028.601 | 6,405.839 | 9,170.095 | 7,833.66 | 7,724.944 | -1,180.726 | -7,385.006 | 9,747.821 | 13,469.726 | -46,246.172 | -7,193.696 | 12,637.116 |
Tax Assets
| 214,211.039 | 19,284.351 | 116,966.283 | 93,445.17 | 18,218.494 | 38,829.835 | 6,480.823 | 11,208.119 | 7,530.024 | 8,367.276 | 11,411.658 | 14,097.737 | 3,335.871 | 3,131.483 | 4,561.008 | 4,969.854 | 6,255.012 |
Other Non-Current Assets
| 0 | 169,997.684 | 0.002 | -0 | 0.001 | 0 | -0 | 0 | -0.001 | 0.001 | 0 | 0 | 1.151 | 16,229.179 | 78,190.205 | 36,853.718 | 17,310.708 |
Total Non-Current Assets
| 411,889.865 | 470,578.738 | 483,512.329 | 449,002.699 | 413,050.684 | 516,467.681 | 518,555.671 | 531,831.353 | 527,359.633 | 527,007.064 | 566,797.392 | 440,983.616 | 443,413.723 | 387,006.346 | 382,206.044 | 385,273.452 | 194,579.664 |
Total Assets
| 1,211,181.269 | 1,225,486.69 | 1,149,796.359 | 1,092,927.846 | 1,038,905.998 | 1,196,519.724 | 1,226,311.096 | 1,248,155.63 | 1,172,763.19 | 1,115,027.09 | 1,206,018.423 | 895,055.89 | 899,406.231 | 744,580.832 | 715,284.047 | 697,799.665 | 502,259.382 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 132,335.503 | 179,767.65 | 132,875.836 | 178,314.298 | 144,085.999 | 191,254.08 | 220,570.955 | 214,731.724 | 195,350.294 | 222,501.853 | 269,013.052 | 198,403.686 | 225,024.028 | 150,774.501 | 148,320.754 | 101,453.108 | 126,825.412 |
Short Term Debt
| 82.052 | 169.925 | 383.829 | 359.441 | 271.048 | 6,510.4 | -12,299.351 | 290.307 | 347.267 | 25,529.866 | 72,479.449 | 52,630.834 | 51,668.324 | 75,479.241 | 127,720.903 | 136,197.28 | 112,232.451 |
Tax Payables
| 13,013.189 | 22,058.296 | 26,721.392 | 14,501.348 | 22,522.891 | 10,241.656 | 7,142.643 | 38,800.654 | 27,265.245 | 14,170.029 | 16,067.096 | 5,015.393 | 8,910.493 | 9,914.829 | 0 | 3,482.03 | 5,365.554 |
Deferred Revenue
| 87,549.91 | 47,967.467 | 101,414.864 | 95,386.664 | 96,766.953 | 10,241.656 | 12,299.351 | 153,559.106 | 107,944.832 | 98,809.029 | 94,577.152 | 59,025.089 | 50,231.95 | 41,701.525 | 0 | 23,788.057 | 37,922.939 |
Other Current Liabilities
| -0 | 61,766.883 | -0.001 | -0.001 | 0 | 73,476.215 | 84,183.3 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0 | -0.001 | 13,773.488 | 0.001 | -0.001 |
Total Current Liabilities
| 219,967.465 | 289,671.925 | 234,674.528 | 274,060.402 | 241,124 | 281,482.35 | 304,754.255 | 368,581.136 | 303,642.392 | 346,840.747 | 436,069.652 | 310,059.609 | 326,924.302 | 267,955.266 | 289,815.145 | 261,438.446 | 276,980.801 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 82.045 | 40.855 | 177.975 | 473.75 | 78.113 | 36,871.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,334.23 | 1,726 | 2,039.5 |
Deferred Revenue Non-Current
| 692.709 | 10,812.064 | 736.52 | 1,083.589 | 1,254.346 | 1,450.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,961.53 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25,616.548 | 22,000.301 | 27,923.765 | 23,800.843 | 26,793.01 | 51,907.047 | 51,552.648 | 52,691.708 | 59,995.183 | 59,798.617 | 66,550.566 | 46,032.288 | 44,674.913 | 33,915.845 | 33,518.757 | 33,080.681 | 0 |
Other Non-Current Liabilities
| 21,494.855 | 23,934.869 | 28,706.457 | 32,784.873 | 33,687.561 | -0 | 41,230.646 | 38,104.879 | 40,245.598 | 48,236.058 | 43,224.024 | 48,904.897 | 44,586.337 | 32,022.564 | -0.001 | 36,884.225 | 32,886.353 |
Total Non-Current Liabilities
| 47,886.157 | 56,788.089 | 57,544.717 | 58,143.054 | 61,813.03 | 90,228.671 | 92,783.294 | 90,796.587 | 100,240.781 | 108,034.675 | 109,774.59 | 94,937.185 | 89,261.249 | 65,938.409 | 66,814.516 | 71,690.906 | 34,925.853 |
Total Liabilities
| 267,853.621 | 346,460.014 | 292,219.245 | 332,203.457 | 302,937.03 | 371,711.021 | 397,537.549 | 459,377.724 | 403,883.173 | 454,875.421 | 545,844.242 | 404,996.794 | 416,185.552 | 333,893.674 | 356,629.662 | 333,129.353 | 311,906.654 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,098.75 | 1,098.75 | 1,098.75 | 1,098.75 | 14,921.75 | 14,921.75 | 14,921.75 | 14,921.75 | 14,921.75 |
Common Stock
| 73,115.68 | 73,115.68 | 73,115.68 | 73,115.68 | 73,115.68 | 73,115.68 | 73,115.68 | 73,115.68 | 72,016.93 | 72,016.93 | 72,016.93 | 72,016.93 | 58,193.93 | 58,193.93 | 58,193.93 | 58,193.93 | 58,193.93 |
Retained Earnings
| 830,033.674 | 765,056.718 | 694,981.148 | 626,220.675 | 587,978.369 | 603,617.765 | 572,134.166 | 531,326.083 | 509,179.01 | 435,855.747 | 388,221.693 | 357,084.462 | 342,818.888 | 175,081.91 | 136,433.85 | 128,310.219 | 93,220.487 |
Accumulated Other Comprehensive Income/Loss
| 91,635.447 | 84,163.891 | 100,893.972 | 79,175.232 | 77,423.182 | 77,329.473 | 76,135.104 | 76,653.746 | 26,454.282 | 28,975.236 | 32,104.136 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -51,457.154 | -43,309.613 | -11,413.685 | -17,787.196 | -2,548.263 | -26,499.407 | -878.021 | -505.054 | 51,190.152 | 39,075.346 | 30,194.368 | 19,671.76 | 21,064.715 | 162,489.567 | 149,104.855 | 163,244.413 | 24,016.561 |
Total Shareholders Equity
| 943,327.648 | 879,026.676 | 857,577.114 | 760,724.39 | 735,968.968 | 727,563.511 | 720,506.929 | 680,590.454 | 659,939.124 | 577,022.009 | 523,635.877 | 449,871.902 | 436,999.283 | 410,687.157 | 358,654.385 | 364,670.312 | 190,352.728 |
Total Equity
| 943,327.648 | 879,026.676 | 857,577.114 | 760,724.39 | 735,968.968 | 824,808.703 | 828,773.547 | 788,777.907 | 768,880.017 | 660,151.669 | 660,174.181 | 490,059.096 | 483,220.68 | 410,687.157 | 358,654.385 | 364,670.312 | 190,352.728 |
Total Liabilities & Shareholders Equity
| 1,211,181.269 | 1,225,486.69 | 1,149,796.359 | 1,092,927.846 | 1,038,905.998 | 1,196,519.724 | 1,226,311.096 | 1,248,155.63 | 1,172,763.19 | 1,115,027.09 | 1,206,018.423 | 895,055.89 | 899,406.232 | 744,580.832 | 715,284.047 | 697,799.665 | 502,259.382 |