CHTC Fong's International Company Limited
HKEX:0641.HK
0.27 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 905.502 | 892.345 | 847.985 | 1,210.878 | 1,277.81 | 1,452.917 | 1,219.55 | 1,230.046 | 1,045.431 | 1,374.469 | 1,288.79 | 1,708.385 | 1,764.112 | 1,883.472 | 1,520.35 | 1,758.122 | 1,367.565 | 1,630.647 | 1,592.365 | 1,679.581 | 1,735.688 | 2,099.952 | 1,657.544 | 939.374 | 531.617 | 531.617 | 531.617 | 531.617 | 549.652 | 549.652 | 549.652 | 549.652 | 646.796 | 646.796 | 646.796 | 646.796 | 449.424 | 449.424 | 449.424 | 449.424 | 624.964 | 624.964 | 624.964 | 624.964 | 757.297 | 757.297 | 757.297 | 757.297 | 595.009 | 595.009 | 595.009 | 595.009 | 503.063 | 503.063 | 503.063 | 503.063 | 435.968 | 435.968 | 435.968 | 435.968 | 337.595 | 337.595 | 337.595 | 337.595 | 285.605 | 285.605 | 285.605 | 285.605 |
Cost of Revenue
| 675.95 | 613.987 | 636.771 | 883.437 | 962.08 | 1,118.778 | 914.127 | 842.306 | 756.953 | 977.324 | 911.622 | 1,173.385 | 1,196.035 | 1,217.046 | 977.082 | 1,117.395 | 903.584 | 1,118.684 | 1,099.477 | 1,128.892 | 1,182.144 | 1,457.751 | 1,173.443 | 657.799 | 402.078 | 402.078 | 402.078 | 402.078 | 403.928 | 403.928 | 403.928 | 403.928 | 446.034 | 446.034 | 446.034 | 446.034 | 361.508 | 361.508 | 361.508 | 361.508 | 519.006 | 519.006 | 519.006 | 519.006 | 562.444 | 562.444 | 562.444 | 562.444 | 424.359 | 424.359 | 424.359 | 424.359 | 362.572 | 362.572 | 362.572 | 362.572 | 301.325 | 301.325 | 301.325 | 301.325 | 210.101 | 210.101 | 210.101 | 210.101 | 182.708 | 182.708 | 182.708 | 182.708 |
Gross Profit
| 229.552 | 278.358 | 211.214 | 327.441 | 315.73 | 334.139 | 305.423 | 387.74 | 288.478 | 397.145 | 377.168 | 535 | 568.077 | 666.426 | 543.268 | 640.727 | 463.981 | 511.963 | 492.888 | 550.689 | 553.544 | 642.201 | 484.101 | 281.576 | 129.539 | 129.539 | 129.539 | 129.539 | 145.725 | 145.725 | 145.725 | 145.725 | 200.762 | 200.762 | 200.762 | 200.762 | 87.916 | 87.916 | 87.916 | 87.916 | 105.958 | 105.958 | 105.958 | 105.958 | 194.854 | 194.854 | 194.854 | 194.854 | 170.65 | 170.65 | 170.65 | 170.65 | 140.491 | 140.491 | 140.491 | 140.491 | 134.643 | 134.643 | 134.643 | 134.643 | 127.494 | 127.494 | 127.494 | 127.494 | 102.897 | 102.897 | 102.897 | 102.897 |
Gross Profit Ratio
| 0.254 | 0.312 | 0.249 | 0.27 | 0.247 | 0.23 | 0.25 | 0.315 | 0.276 | 0.289 | 0.293 | 0.313 | 0.322 | 0.354 | 0.357 | 0.364 | 0.339 | 0.314 | 0.31 | 0.328 | 0.319 | 0.306 | 0.292 | 0.3 | 0.244 | 0.244 | 0.244 | 0.244 | 0.265 | 0.265 | 0.265 | 0.265 | 0.31 | 0.31 | 0.31 | 0.31 | 0.196 | 0.196 | 0.196 | 0.196 | 0.17 | 0.17 | 0.17 | 0.17 | 0.257 | 0.257 | 0.257 | 0.257 | 0.287 | 0.287 | 0.287 | 0.287 | 0.279 | 0.279 | 0.279 | 0.279 | 0.309 | 0.309 | 0.309 | 0.309 | 0.378 | 0.378 | 0.378 | 0.378 | 0.36 | 0.36 | 0.36 | 0.36 |
Reseach & Development Expenses
| 0 | 95.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.747 | 0 | 45.638 | 0 | 63.552 | 0 | 57.154 | 0 | 41.455 | 0 | 5.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 195.94 | 309.992 | 232.705 | 0 | 267.187 | 0 | 277.347 | 0 | 284.108 | 0 | 315.903 | 311.707 | 299.886 | 310.876 | 291.755 | 371.436 | 288.971 | 350.658 | 304.272 | 377.764 | 250.125 | 295.43 | 242.59 | 134.505 | 105.09 | 105.09 | 105.09 | 105.09 | 93.306 | 93.306 | 93.306 | 93.306 | 84 | 84 | 84 | 84 | 80.205 | 80.205 | 80.205 | 80.205 | 87.91 | 87.91 | 87.91 | 87.91 | 88.242 | 88.242 | 88.242 | 88.242 | 76.309 | 76.309 | 76.309 | 76.309 | 59.917 | 59.917 | 59.917 | 59.917 | 49.52 | 49.52 | 49.52 | 49.52 | 42.359 | 42.359 | 42.359 | 42.359 | 38.007 | 38.007 | 38.007 | 38.007 |
Selling & Marketing Expenses
| 57.635 | 68.914 | 68.23 | 0 | 135.645 | 0 | 115.489 | 0 | 81.115 | 0 | 105.88 | 148.762 | 150.866 | 164.789 | 123.363 | 154.479 | 115.788 | 148.703 | 129.837 | 146.936 | 145.991 | 180.704 | 123.304 | 76.002 | 28.665 | 28.665 | 28.665 | 28.665 | 28.576 | 28.576 | 28.576 | 28.576 | 40.496 | 40.496 | 40.496 | 40.496 | 31.843 | 31.843 | 31.843 | 31.843 | 39.019 | 39.019 | 39.019 | 39.019 | 40.743 | 40.743 | 40.743 | 40.743 | 23.218 | 23.218 | 23.218 | 23.218 | 22.53 | 22.53 | 22.53 | 22.53 | -37.78 | -37.78 | -37.78 | -37.78 | 11.029 | 11.029 | 11.029 | 11.029 | 8.075 | 8.075 | 8.075 | 8.075 |
SG&A
| 253.575 | 378.906 | 300.935 | 391.192 | 402.832 | 444.571 | 392.699 | 377.349 | 365.367 | 406.336 | 418.213 | 460.469 | 450.752 | 475.665 | 415.118 | 525.915 | 404.759 | 499.361 | 434.109 | 524.7 | 396.116 | 476.134 | 365.894 | 210.507 | 133.756 | 133.756 | 133.756 | 133.756 | 121.883 | 121.883 | 121.883 | 121.883 | 124.496 | 124.496 | 124.496 | 124.496 | 112.048 | 112.048 | 112.048 | 112.048 | 126.928 | 126.928 | 126.928 | 126.928 | 128.985 | 128.985 | 128.985 | 128.985 | 99.527 | 99.527 | 99.527 | 99.527 | 82.447 | 82.447 | 82.447 | 82.447 | 11.739 | 11.739 | 11.739 | 11.739 | 53.388 | 53.388 | 53.388 | 53.388 | 46.083 | 46.083 | 46.083 | 46.083 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.81 | -1.156 | -1.156 | 0 | 0 | 0 | 0 | 19.345 | 19.345 | 19.345 | 19.345 | -4.12 | -4.12 | -4.12 | -4.12 | 13.388 | 13.388 | 13.388 | 13.388 | 16.772 | 16.772 | 16.772 | 16.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.554 | 12.554 | 12.554 | 12.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 253.575 | 378.906 | 300.935 | 391.192 | 402.832 | 444.571 | 392.699 | 377.349 | 365.367 | 406.336 | 418.213 | 475.937 | 448.799 | 437.887 | 405.461 | 529.028 | 400.919 | 316.442 | 447.438 | 457.246 | 459.069 | 535.873 | 425.202 | 209.351 | 133.756 | 133.756 | 133.756 | 133.756 | 141.228 | 141.228 | 141.228 | 141.228 | 120.376 | 120.376 | 120.376 | 120.376 | 125.436 | 125.436 | 125.436 | 125.436 | 143.7 | 143.7 | 143.7 | 143.7 | 128.985 | 128.985 | 128.985 | 128.985 | 99.527 | 99.527 | 99.527 | 99.527 | 95.001 | 95.001 | 95.001 | 95.001 | 11.739 | 11.739 | 11.739 | 11.739 | 53.388 | 53.388 | 53.388 | 53.388 | 46.083 | 46.083 | 46.083 | 46.083 |
Operating Income
| -24.023 | -100.548 | -89.721 | -63.751 | -87.102 | -110.432 | -87.276 | 10.391 | -76.889 | -9.191 | -41.045 | 74.531 | 117.325 | 190.761 | 128.15 | 114.812 | 59.222 | 12.602 | 58.779 | 84.524 | 98.893 | 65.656 | 118.207 | 42.227 | 49.163 | 49.163 | 49.163 | 49.163 | 18.29 | 18.29 | 18.29 | 18.29 | 103.322 | 103.322 | 103.322 | 103.322 | -14.204 | -14.204 | -14.204 | -14.204 | -14.828 | -14.828 | -14.828 | -14.828 | 78.666 | 78.666 | 78.666 | 78.666 | 77.235 | 77.235 | 77.235 | 77.235 | 60.177 | 60.177 | 60.177 | 60.177 | 68.088 | 68.088 | 68.088 | 68.088 | 81.203 | 81.203 | 81.203 | 81.203 | 52.109 | 52.109 | 52.109 | 52.109 |
Operating Income Ratio
| -0.027 | -0.113 | -0.106 | -0.053 | -0.068 | -0.076 | -0.072 | 0.008 | -0.074 | -0.007 | -0.032 | 0.044 | 0.067 | 0.101 | 0.084 | 0.065 | 0.043 | 0.008 | 0.037 | 0.05 | 0.057 | 0.031 | 0.071 | 0.045 | 0.092 | 0.092 | 0.092 | 0.092 | 0.033 | 0.033 | 0.033 | 0.033 | 0.16 | 0.16 | 0.16 | 0.16 | -0.032 | -0.032 | -0.032 | -0.032 | -0.024 | -0.024 | -0.024 | -0.024 | 0.104 | 0.104 | 0.104 | 0.104 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.156 | 0.156 | 0.156 | 0.156 | 0.241 | 0.241 | 0.241 | 0.241 | 0.182 | 0.182 | 0.182 | 0.182 |
Total Other Income Expenses Net
| -17.146 | -78.041 | 10.806 | -17.434 | 17.677 | 383.43 | -11.447 | 89.703 | 24.303 | 282.365 | -14.772 | -32.821 | -5.224 | 29.198 | 2.683 | -14.5 | -8.421 | 168.637 | -28.684 | -9.463 | -22.679 | 17.935 | -79.058 | -11.542 | -10.144 | -10.144 | -10.144 | -10.144 | 0 | 0 | 0 | 0 | -10.536 | -10.536 | -10.536 | -10.536 | -12.248 | -12.248 | -12.248 | -12.248 | -20.271 | -20.271 | -20.271 | -20.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | -0.486 | -0.486 | -0.486 | -0.486 | -0.241 | -0.241 | -0.241 | -0.241 |
Income Before Tax
| -41.169 | -178.589 | -78.915 | -81.185 | -69.425 | 272.998 | -98.723 | 100.094 | -52.586 | 273.174 | -55.817 | 41.71 | 112.101 | 219.959 | 130.833 | 100.312 | 50.801 | 181.239 | 30.095 | 75.061 | 76.214 | 83.591 | 39.149 | 30.685 | 39.019 | 39.019 | 39.019 | 39.019 | 18.29 | 18.29 | 18.29 | 18.29 | 92.787 | 92.787 | 92.787 | 92.787 | -26.452 | -26.452 | -26.452 | -26.452 | -35.099 | -35.099 | -35.099 | -35.099 | 78.666 | 78.666 | 78.666 | 78.666 | 77.235 | 77.235 | 77.235 | 77.235 | 60.177 | 60.177 | 60.177 | 60.177 | 68.122 | 68.122 | 68.122 | 68.122 | 80.717 | 80.717 | 80.717 | 80.717 | 51.867 | 51.867 | 51.867 | 51.867 |
Income Before Tax Ratio
| -0.045 | -0.2 | -0.093 | -0.067 | -0.054 | 0.188 | -0.081 | 0.081 | -0.05 | 0.199 | -0.043 | 0.024 | 0.064 | 0.117 | 0.086 | 0.057 | 0.037 | 0.111 | 0.019 | 0.045 | 0.044 | 0.04 | 0.024 | 0.033 | 0.073 | 0.073 | 0.073 | 0.073 | 0.033 | 0.033 | 0.033 | 0.033 | 0.143 | 0.143 | 0.143 | 0.143 | -0.059 | -0.059 | -0.059 | -0.059 | -0.056 | -0.056 | -0.056 | -0.056 | 0.104 | 0.104 | 0.104 | 0.104 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.156 | 0.156 | 0.156 | 0.156 | 0.239 | 0.239 | 0.239 | 0.239 | 0.182 | 0.182 | 0.182 | 0.182 |
Income Tax Expense
| 3.877 | -11.688 | 1.995 | 6.38 | 2.162 | 83.205 | 11.011 | 16.558 | 11.909 | 36.22 | 22.413 | 1.401 | 27.788 | 36.039 | 31.665 | 39.615 | 20.209 | 27.23 | 18.258 | 7.938 | 25.815 | 30.199 | 12.186 | 10.596 | 1.012 | 1.012 | 1.012 | 1.012 | 3.526 | 3.526 | 3.526 | 3.526 | 17.045 | 17.045 | 17.045 | 17.045 | 0.132 | 0.132 | 0.132 | 0.132 | 0.596 | 0.596 | 0.596 | 0.596 | 10.064 | 10.064 | 10.064 | 10.064 | 12.227 | 12.227 | 12.227 | 12.227 | 5.628 | 5.628 | 5.628 | 5.628 | 9.31 | 9.31 | 9.31 | 9.31 | 11.975 | 11.975 | 11.975 | 11.975 | 8.977 | 8.977 | 8.977 | 8.977 |
Net Income
| -44.989 | -159.398 | -78.059 | -129.569 | -75.052 | 191.517 | -114.512 | 69.619 | -63.33 | 244.582 | -75.746 | 52.411 | 88.606 | 182.095 | 99.168 | 60.697 | 30.592 | 154.009 | 12.02 | 67.493 | 50.408 | 53.402 | 26.963 | 20.089 | 38.007 | 38.007 | 38.007 | 38.007 | 14.764 | 14.764 | 14.764 | 14.764 | 75.741 | 75.741 | 75.741 | 75.741 | -26.584 | -26.584 | -26.584 | -26.584 | -35.695 | -35.695 | -35.695 | -35.695 | 68.601 | 68.601 | 68.601 | 68.601 | 65.008 | 65.008 | 65.008 | 65.008 | 54.549 | 54.549 | 54.549 | 54.549 | 58.812 | 58.812 | 58.812 | 58.812 | 68.742 | 68.742 | 68.742 | 68.742 | 42.89 | 42.89 | 42.89 | 42.89 |
Net Income Ratio
| -0.05 | -0.179 | -0.092 | -0.107 | -0.059 | 0.132 | -0.094 | 0.057 | -0.061 | 0.178 | -0.059 | 0.031 | 0.05 | 0.097 | 0.065 | 0.035 | 0.022 | 0.094 | 0.008 | 0.04 | 0.029 | 0.025 | 0.016 | 0.021 | 0.071 | 0.071 | 0.071 | 0.071 | 0.027 | 0.027 | 0.027 | 0.027 | 0.117 | 0.117 | 0.117 | 0.117 | -0.059 | -0.059 | -0.059 | -0.059 | -0.057 | -0.057 | -0.057 | -0.057 | 0.091 | 0.091 | 0.091 | 0.091 | 0.109 | 0.109 | 0.109 | 0.109 | 0.108 | 0.108 | 0.108 | 0.108 | 0.135 | 0.135 | 0.135 | 0.135 | 0.204 | 0.204 | 0.204 | 0.204 | 0.15 | 0.15 | 0.15 | 0.15 |
EPS
| -0.041 | -0.14 | -0.071 | -0.12 | -0.068 | 0.17 | -0.1 | 0.063 | -0.058 | 0.22 | -0.069 | 0.048 | 0.081 | 0.17 | 0.09 | 0.055 | 0.028 | 0.14 | 0.011 | 0.061 | 0.046 | 0.048 | 0.024 | 0.018 | 0.035 | 0.035 | 0.035 | 0.035 | 0.013 | 0.013 | 0.013 | 0.013 | 0.069 | 0.069 | 0.069 | 0.069 | -0.024 | -0.024 | -0.024 | -0.024 | -0.032 | -0.032 | -0.032 | -0.032 | 0.062 | 0.062 | 0.062 | 0.062 | 0.058 | 0.058 | 0.058 | 0.058 | 0.049 | 0.049 | 0.049 | 0.049 | 0.052 | 0.052 | 0.052 | 0.052 | 0.061 | 0.061 | 0.061 | 0.061 | 0.038 | 0.038 | 0.038 | 0.038 |
EPS Diluted
| -0.041 | -0.14 | -0.071 | -0.12 | -0.068 | 0.17 | -0.1 | 0.063 | -0.058 | 0.22 | -0.069 | 0.048 | 0.081 | 0.16 | 0.09 | 0.055 | 0.028 | 0.14 | 0.011 | 0.061 | 0.046 | 0.048 | 0.024 | 0.018 | 0.035 | 0.035 | 0.035 | 0.035 | 0.013 | 0.013 | 0.013 | 0.013 | 0.069 | 0.069 | 0.069 | 0.069 | -0.024 | -0.024 | -0.024 | -0.024 | -0.032 | -0.032 | -0.032 | -0.032 | 0.062 | 0.062 | 0.062 | 0.062 | 0.058 | 0.058 | 0.058 | 0.058 | 0.049 | 0.049 | 0.049 | 0.049 | 0.052 | 0.052 | 0.052 | 0.052 | 0.061 | 0.061 | 0.061 | 0.061 | 0.038 | 0.038 | 0.038 | 0.038 |
EBITDA
| 13.119 | -59.167 | -26.251 | 1.48 | -12.382 | -37.168 | -25.262 | 57.528 | -32.954 | 39.019 | -7.797 | 105.34 | 147.063 | 218.083 | 158.611 | 148.81 | 95.767 | 50.268 | 103.973 | 128.324 | 147.617 | 118.836 | 166.012 | 68.848 | 67.264 | 67.264 | 67.264 | 67.264 | 36.107 | 36.107 | 36.107 | 36.107 | 120.9 | 120.9 | 120.9 | 120.9 | 2.541 | 2.541 | 2.541 | 2.541 | -0.946 | -0.946 | -0.946 | -0.946 | 89.383 | 89.383 | 89.383 | 89.383 | 85.866 | 85.866 | 85.866 | 85.866 | 68.149 | 68.149 | 68.149 | 68.149 | 76.174 | 76.174 | 76.174 | 76.174 | 89.627 | 89.627 | 89.627 | 89.627 | 58.458 | 58.458 | 58.458 | 58.458 |
EBITDA Ratio
| 0.014 | -0.066 | -0.031 | 0.001 | -0.01 | -0.026 | -0.021 | 0.047 | -0.032 | 0.028 | -0.006 | 0.062 | 0.083 | 0.116 | 0.104 | 0.085 | 0.07 | 0.031 | 0.065 | 0.076 | 0.085 | 0.057 | 0.1 | 0.073 | 0.127 | 0.127 | 0.127 | 0.127 | 0.066 | 0.066 | 0.066 | 0.066 | 0.187 | 0.187 | 0.187 | 0.187 | 0.006 | 0.006 | 0.006 | 0.006 | -0.002 | -0.002 | -0.002 | -0.002 | 0.118 | 0.118 | 0.118 | 0.118 | 0.144 | 0.144 | 0.144 | 0.144 | 0.135 | 0.135 | 0.135 | 0.135 | 0.175 | 0.175 | 0.175 | 0.175 | 0.265 | 0.265 | 0.265 | 0.265 | 0.205 | 0.205 | 0.205 | 0.205 |