CHTC Fong's International Company Limited
HKEX:0641.HK
0.27 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 203.602 | 401.334 | 288.519 | 342.177 | 331.82 | 586.799 | 573.198 | 790.259 | 443.115 | 495.565 | 469.67 | 412.87 | 278.164 | 394.829 | 328.364 | 309.785 | 583.06 | 580.464 | 312.704 | 254.176 | 217.209 | 216.051 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.195 | -100.232 | -19.015 | -20.978 | -33.368 | 0 | 0.027 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 203.602 | 401.334 | 288.519 | 342.177 | 331.82 | 586.799 | 573.198 | 790.259 | 443.115 | 495.565 | 469.67 | 412.87 | 278.164 | 394.829 | 328.364 | 309.785 | 583.06 | 580.491 | 312.704 | 254.176 | 217.209 | 216.051 |
Net Receivables
| 329.37 | 271.131 | 419.343 | 393.552 | 441.077 | 392.848 | 496.016 | 338.865 | 445.205 | 447.252 | 409.83 | 566.365 | 418.581 | 343.208 | 289.256 | 341.763 | 505.138 | 417.146 | 234.742 | 0 | 129.078 | 139.274 |
Inventory
| 414.613 | 497.228 | 623.68 | 606.555 | 765.848 | 764.423 | 750.83 | 572.992 | 648.523 | 772.741 | 786.294 | 760.437 | 777.064 | 828.129 | 742.916 | 864.689 | 951.869 | 778.372 | 367.973 | 393.439 | 265.383 | 178.035 |
Other Current Assets
| 272.608 | 76.97 | 88.155 | 187.197 | 74.591 | 240.078 | 176.872 | 108.508 | 91.224 | 135.01 | 132.353 | 3.541 | 8.498 | 6.862 | 10.784 | 35.766 | 52.029 | 118.726 | 16.204 | 202.792 | 0.98 | 5.641 |
Total Current Assets
| 1,220.193 | 1,246.663 | 1,419.697 | 1,529.481 | 1,613.336 | 1,984.148 | 1,996.916 | 1,810.624 | 1,628.067 | 1,850.568 | 1,798.147 | 1,743.213 | 1,482.307 | 1,573.028 | 1,371.32 | 1,552.003 | 2,092.096 | 1,894.735 | 931.622 | 850.407 | 612.65 | 539.002 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,389.394 | 1,648.359 | 1,895.777 | 2,005.498 | 1,868.748 | 1,478.057 | 956.735 | 660.497 | 532.587 | 564.553 | 630.701 | 605.093 | 346.129 | 362.799 | 399.441 | 418.062 | 399.222 | 297.96 | 255.889 | 283.176 | 257.222 | 243.008 |
Goodwill
| 464.797 | 533.515 | 533.515 | 533.515 | 533.515 | 533.515 | 538.05 | 533.515 | 533.515 | 533.515 | 533.515 | 533.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.974 | 5.949 |
Intangible Assets
| 92.459 | 625.996 | 626.27 | 626.543 | 753.386 | 244.004 | 261.59 | 101.651 | 95.778 | 96.531 | 98.972 | 261.015 | 7.672 | 10.595 | 13.439 | 16.355 | 19.271 | 21.934 | 24.826 | 27.718 | 0 | 0.174 |
Goodwill and Intangible Assets
| 557.256 | 1,159.511 | 1,159.785 | 1,160.058 | 1,286.901 | 777.519 | 799.64 | 635.166 | 629.293 | 630.046 | 632.487 | 794.53 | 7.672 | 10.595 | 13.439 | 16.355 | 19.271 | 21.934 | 24.826 | 27.718 | 2.974 | 6.123 |
Long Term Investments
| 50.328 | 202.598 | 286.559 | 187.702 | 198.433 | 186.714 | 216.05 | 174.64 | 187.21 | 1,178.131 | 38.113 | 7.969 | 256.353 | 166.25 | 133.3 | 140.798 | 89.275 | 81.285 | 93.893 | 0 | 0 | 0 |
Tax Assets
| 9.796 | 10.896 | 12.574 | 41.272 | 39.779 | 28.101 | 20.482 | 10.665 | 15.222 | 16.468 | 20.251 | 20.222 | 14.133 | 12.929 | 11.147 | 4.745 | 7.844 | 5.525 | 4.268 | 3.747 | 2.945 | 5.791 |
Other Non-Current Assets
| 222.054 | -303.629 | -278.612 | -318.323 | -325.173 | -28.101 | -20.482 | -10.665 | -15.222 | -1,194.599 | -20.251 | 29.195 | 6.772 | 23.009 | 62.648 | 52.928 | 63.484 | 54.097 | 11.665 | 89.287 | 87.542 | 67.499 |
Total Non-Current Assets
| 2,228.828 | 2,717.735 | 3,076.083 | 3,076.207 | 3,068.688 | 2,442.29 | 1,972.425 | 1,470.303 | 1,349.09 | 1,194.599 | 1,301.301 | 1,457.009 | 631.059 | 575.582 | 619.975 | 632.888 | 579.096 | 460.801 | 390.541 | 403.928 | 350.683 | 322.422 |
Total Assets
| 3,449.021 | 3,964.398 | 4,495.78 | 4,605.688 | 4,682.024 | 4,778.323 | 4,271.11 | 3,522.422 | 3,238.879 | 3,323.473 | 3,396.263 | 3,200.222 | 2,113.366 | 2,148.61 | 1,991.295 | 2,184.891 | 2,671.192 | 2,355.536 | 1,322.163 | 1,254.335 | 963.333 | 861.424 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 246.702 | 284.618 | 372.69 | 152.48 | 143.532 | 230.772 | 255.915 | 142.057 | 122.378 | 130.367 | 165.365 | 119.704 | 322.919 | 406.946 | 471.371 | 336.728 | 419.431 | 352.112 | 219.452 | 255.152 | 188.779 | 201.591 |
Short Term Debt
| 1,256.224 | 1,453.199 | 1,107.25 | 1,717.332 | 2,070.58 | 1,894.522 | 1,060.887 | 1,009.638 | 992.813 | 1,139.408 | 1,040.189 | 1,185.845 | 756.41 | 646.259 | 206.888 | 240.01 | 956.725 | 54.613 | 87.016 | 182.369 | 40.49 | 66.971 |
Tax Payables
| 90.794 | 113.469 | 126.993 | 10.602 | 17.233 | 19.93 | 31.758 | 25.202 | 22.548 | 28.311 | 37.319 | 17.378 | 12.73 | 25.869 | 6.947 | 1.433 | 2.419 | 0.691 | 7.725 | 9.636 | 4.589 | 0 |
Deferred Revenue
| 155.22 | 199.03 | 300.795 | 234.851 | 181.395 | 180.152 | -1,060.887 | -1,009.638 | -992.813 | -1,139.408 | -1,040.189 | 396.225 | 0 | 0 | 0 | 0 | 87.278 | 0.935 | 8.841 | 9.636 | 4.589 | 0 |
Other Current Liabilities
| 504.217 | 538.067 | 762.04 | 549.164 | 396.866 | 426.435 | 1,812.665 | 1,694.577 | 1,499.646 | 1,754.622 | 1,831.781 | 177.459 | 27.72 | 44.501 | 18.842 | 14.525 | -37.364 | 14.965 | 132.299 | 13.484 | 6.3 | 3.766 |
Total Current Liabilities
| 2,162.363 | 2,474.914 | 2,542.775 | 2,653.827 | 2,792.373 | 2,731.881 | 2,068.58 | 1,836.634 | 1,622.024 | 1,884.989 | 1,997.146 | 1,879.233 | 1,107.049 | 1,097.706 | 697.101 | 591.263 | 1,426.07 | 422.625 | 447.607 | 460.642 | 240.158 | 272.328 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 74.378 | 13.239 | 22.089 | 29.988 | 33.871 | 0 | 100 | 80 | 100 | 0 | 134.741 | 169.355 | 0 | 0 | 469.158 | 656.662 | 0 | 889.547 | 0 | 0 | 1.518 | 4.57 |
Deferred Revenue Non-Current
| 53.365 | 58.95 | 69.261 | 70.389 | 78.839 | 82.007 | 40.115 | 25.757 | 5.281 | 5.077 | 117.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 36.743 | 32.243 | 35.682 | 103.309 | 89.541 | 59.097 | 54.82 | 23.701 | 20.363 | 18.785 | 16.893 | 13.274 | 9.368 | 10.29 | 0 | 0 | 2.801 | 1.19 | 0 | 1.047 | 2.102 | 0.745 |
Other Non-Current Liabilities
| -41.765 | -0 | -69.261 | -70.389 | -78.839 | 341.751 | -94.935 | -49.458 | -25.644 | 124.21 | -134.741 | 0 | 4.254 | 19.33 | 29.024 | 36.862 | 81.21 | 24.508 | 306.467 | 0 | -1.611 | -3.554 |
Total Non-Current Liabilities
| 122.721 | 104.432 | 57.771 | 133.297 | 123.412 | 482.855 | 100 | 80 | 100 | 148.072 | 134.741 | 182.629 | 13.622 | 29.62 | 498.182 | 693.524 | 84.011 | 915.245 | 306.467 | 1.047 | 2.009 | 1.762 |
Total Liabilities
| 2,285.084 | 2,579.346 | 2,600.546 | 2,787.124 | 2,915.785 | 3,214.736 | 2,619.519 | 2,188.328 | 1,866.449 | 2,033.061 | 2,148.78 | 2,061.862 | 1,120.671 | 1,127.326 | 1,195.283 | 1,284.787 | 1,510.081 | 1,337.87 | 447.607 | 461.689 | 242.167 | 274.089 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 38.092 | 0 | 21.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 55.011 | 55.011 | 55.011 | 55.011 | 55.011 | 55.011 | 55.011 | 55.145 | 55.145 | 55.145 | 55.145 | 55.145 | 55.145 | 55.145 | 55.145 | 55.145 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,120.314 | 1,359.598 | 1,571.893 | 1,493.477 | 1,508.763 | 1,364.294 | 1,328.005 | 1,117.298 | 1,062.05 | 922.847 | 845.955 | 776.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -168.856 | -132.795 | 54.431 | 48.209 | -48.778 | -38.092 | 69.809 | -21.192 | 67.1 | 129.241 | 162.815 | -560.947 | -535.075 | -461.888 | -390.54 | -333.251 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 177.704 | 177.704 | 177.704 | 177.704 | 177.704 | 139.612 | 177.704 | 161.651 | 188.135 | 182.843 | 182.843 | 867.543 | 1,472.625 | 1,428.027 | 1,131.407 | 1,178.21 | 1,159.821 | 1,016.376 | 873.266 | 790.898 | 719.555 | 583.78 |
Total Shareholders Equity
| 1,184.173 | 1,459.518 | 1,859.039 | 1,774.401 | 1,692.7 | 1,558.917 | 1,630.529 | 1,334.094 | 1,372.43 | 1,290.076 | 1,246.758 | 1,138.36 | 992.695 | 1,021.284 | 796.012 | 900.104 | 1,159.821 | 1,016.376 | 873.266 | 790.898 | 719.555 | 583.78 |
Total Equity
| 1,110.572 | 1,385.052 | 1,825.973 | 1,748.175 | 1,687.4 | 1,563.587 | 1,651.591 | 1,334.094 | 1,372.43 | 1,290.412 | 1,247.483 | 1,138.36 | 992.695 | 1,021.284 | 796.012 | 900.104 | 1,161.111 | 1,017.666 | 874.557 | 792.646 | 721.167 | 587.334 |
Total Liabilities & Shareholders Equity
| 3,449.021 | 3,964.398 | 4,495.78 | 4,605.688 | 4,682.024 | 4,778.323 | 4,271.11 | 3,522.422 | 3,238.879 | 3,323.473 | 3,396.263 | 3,200.222 | 2,113.366 | 2,148.61 | 1,991.295 | 2,184.891 | 2,671.192 | 2,355.536 | 1,322.163 | 1,254.335 | 963.333 | 861.424 |