Shougang Fushan Resources Group Limited

HKEX:0639.HK

2.73 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q4
Revenue 2,497.8442,448.7633,442.3053,551.7364,662.9834,631.6252,444.1932,177.2241,819.7271,909.3681,959.941,708.0081,978.1681,554.1791,917.7431,131.92677.965904.0171,092.6121,552.4021,702.4591,946.2532,321.9791,067.0581,412.6481,412.6481,412.6481,412.6481,784.6611,784.6611,784.6611,784.6611,385.8211,385.8211,385.8211,385.8211,117.5331,117.5331,117.5331,117.533474.144474.144474.144474.1443.7643.7643.7643.7642.6342.6342.6342.6342.5582.5582.5582.558
Cost of Revenue 1,091.6141,215.3861,209.6541,296.3831,693.6531,491.6071,262.8361,332.864871.294985.141895.424861.234924.4834.798761.72652.451550.391689.611818.83995.926954.7821,057.8921,037.324523.804516.197516.197516.197516.197527.427527.427527.427527.427362.94362.94362.94362.94360.308360.308360.308360.308164.911164.911164.911164.9113.3023.3023.3023.3022.152.152.152.152.3122.3122.3122.312
Gross Profit 1,406.231,233.3772,232.6512,255.3532,969.333,140.0181,181.357844.36948.433924.2271,064.516846.7741,053.768719.3811,156.023479.469127.574214.406273.782556.476747.677888.3611,284.655543.254896.451896.451896.451896.4511,257.2341,257.2341,257.2341,257.2341,022.8811,022.8811,022.8811,022.881757.225757.225757.225757.225309.233309.233309.233309.2330.4630.4630.4630.4630.4840.4840.4840.4840.2470.2470.2470.247
Gross Profit Ratio 0.5630.5040.6490.6350.6370.6780.4830.3880.5210.4840.5430.4960.5330.4630.6030.4240.1880.2370.2510.3580.4390.4560.5530.5090.6350.6350.6350.6350.7040.7040.7040.7040.7380.7380.7380.7380.6780.6780.6780.6780.6520.6520.6520.6520.1230.1230.1230.1230.1840.1840.1840.1840.0960.0960.0960.096
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 96.309108.49990.717117.38388.544112.87493.07398.85681.1100.09280.418123.4680.113124.2576.369116.7886.975230.975110.767102.836208.028165.625153.59679.80592.54392.54392.54392.543151.462151.462151.462151.462155.134155.134155.134155.134100.003100.003100.003100.00335.21835.21835.21835.21810.52410.52410.52410.5248.8218.8218.8218.8214.2134.2134.2134.213
Selling & Marketing Expenses 57.68582.871131.691180.65167.862123.263146.478179.553137.033126.072123.979102.236106.38597.462109.17681.7685.65288.244113.663198.317102.61479.70262.30535.50267.5167.5167.5167.51159.055159.055159.055159.05595.25595.25595.25595.25557.63857.63857.63857.63814.9414.9414.9414.940.5820.5820.5820.5820.6850.6850.6850.6850.5610.5610.5610.561
SG&A 153.994193.45222.408299.918256.406238.093146.551257.867137.133227.945204.397227.474186.498223.127185.545198.54172.627319.219224.43301.153310.642245.327215.901115.307160.053160.053160.053160.053310.517310.517310.517310.517250.389250.389250.389250.389157.641157.641157.641157.64150.15850.15850.15850.15811.10511.10511.10511.1059.5059.5059.5059.5054.7744.7744.7744.774
Other Expenses 0000000020.54700000000000043.29445.96645.96651.51451.51451.51451.514-40.305-40.305-40.305-40.30528.34528.34528.34528.34555.85755.85755.85755.857-0.923-0.923-0.923-0.923000000000000
Operating Expenses 153.994193.45222.408299.918256.406238.093146.551257.867116.586227.945204.397252.247169.655188.828143.189211.063747.8361,150.716303.397784.245868.373145.414353.339161.273211.567211.567211.567211.567270.213270.213270.213270.213278.734278.734278.734278.734213.498213.498213.498213.49849.23549.23549.23549.23511.10511.10511.10511.1059.5059.5059.5059.5054.7744.7744.7744.774
Operating Income 1,252.2361,039.9272,010.2431,955.4352,712.9242,901.9251,034.806586.493831.847696.282860.119618.974864.586482.161970.368188.851-31.15-196.7766.622299.944219.238670.514857.41417.552662.267662.267662.267662.267854.664854.664854.664854.664592.891592.891592.891592.891419.834419.834419.834419.834221.371221.371221.371221.371-13.867-13.867-13.867-13.867-5.49-5.49-5.49-5.49-3.455-3.455-3.455-3.455
Operating Income Ratio 0.5010.4250.5840.5510.5820.6270.4230.2690.4570.3650.4390.3620.4370.310.5060.167-0.046-0.2180.0610.1930.1290.3450.3690.3910.4690.4690.4690.4690.4790.4790.4790.4790.4280.4280.4280.4280.3760.3760.3760.3760.4670.4670.4670.467-3.684-3.684-3.684-3.684-2.084-2.084-2.084-2.084-1.35-1.35-1.35-1.35
Total Other Income Expenses Net 141.63657.836110.911-79.14536.702173.86522.404223.504-29.2370.356.06477.03276.107104.97375.913448.157-560.523-685.051-20.735-408.917-48.17115.844149.88639.92980.74680.74680.74680.746127.78127.78127.78127.78143.632143.632143.632143.63247.74947.74947.74947.74911.9111.9111.9111.91-7.656-7.656-7.656-7.656-5.789-5.789-5.789-5.789-1.465-1.465-1.465-1.465
Income Before Tax 1,393.8721,097.872,121.1711,876.292,749.913,075.9321,057.21810.192802.617766.43866.183696.332943.377601.2271,046.391727.935-583.679-881.82145.887-108.973-30.242822.6281,007.296457.481743.012743.012743.012743.012982.444982.444982.444982.444736.522736.522736.522736.522467.583467.583467.583467.583233.282233.282233.282233.282-21.523-21.523-21.523-21.523-11.279-11.279-11.279-11.279-4.92-4.92-4.92-4.92
Income Before Tax Ratio 0.5580.4480.6160.5280.590.6640.4330.3720.4410.4010.4420.4080.4770.3870.5460.643-0.861-0.9750.042-0.07-0.0180.4230.4340.4290.5260.5260.5260.5260.550.550.550.550.5310.5310.5310.5310.4180.4180.4180.4180.4920.4920.4920.492-5.718-5.718-5.718-5.718-4.282-4.282-4.282-4.282-1.923-1.923-1.923-1.923
Income Tax Expense 411.33315.918602.061504.381813.357788.568282.76207.649217.682250.518206.156215.914271.867163.608301.426169.16392.563138.56414.10590.91130.807226.374304.311132.671205.452205.452205.452205.452285.287285.287285.287285.287132.281132.281132.281132.281106.963106.963106.963106.96356.62556.62556.62556.6255.6215.6215.6215.6212.2572.2572.2572.2570.0510.0510.0510.051
Net Income 837.351656.6031,232.6441,108.6771,606.6971,865.106673.389531.342548.699500.025640.388462.443638.045418.716661.933418.383-306.588-501.25484.783-233.785-191.517532.72582.346324.81537.56537.56537.56537.56697.157697.157697.157697.157604.241604.241604.241604.241360.621360.621360.621360.621176.657176.657176.657176.657-27.143-27.143-27.143-27.143-13.536-13.536-13.536-13.536-4.97-4.97-4.97-4.97
Net Income Ratio 0.3350.2680.3580.3120.3450.4030.2760.2440.3020.2620.3270.2710.3230.2690.3450.37-0.452-0.5540.078-0.151-0.1120.2740.2510.3040.3810.3810.3810.3810.3910.3910.3910.3910.4360.4360.4360.4360.3230.3230.3230.3230.3730.3730.3730.373-7.211-7.211-7.211-7.211-5.139-5.139-5.139-5.139-1.943-1.943-1.943-1.943
EPS 0.170.130.240.220.320.370.130.10.10.0940.120.0870.120.0790.120.079-0.058-0.0950.016-0.044-0.0360.10.110.0610.10.10.10.10.130.130.130.130.110.110.110.110.0740.0740.0740.0740.0520.0520.0520.052-0.012-0.012-0.012-0.012-0.007-0.007-0.007-0.007-0.002-0.002-0.002-0.002
EPS Diluted 0.170.130.240.220.320.370.130.10.10.0940.120.0870.120.0790.120.079-0.058-0.0950.016-0.044-0.0360.10.110.0610.10.10.10.10.130.130.130.130.110.110.110.110.0740.0740.0740.0740.0520.0520.0520.052-0.012-0.012-0.012-0.012-0.007-0.007-0.007-0.007-0.002-0.002-0.002-0.002
EBITDA 1,514.1151,550.4862,372.562,146.7763,266.0543,339.0891,394.5821,150.2891,026.4251,001.1031,080.191791.9541,077.656672.0141,156.584360.326155.1439.227298.561576.15472.089939.7311,152.402558.995794.483794.483794.483794.483990.67990.67990.67990.67709.238709.238709.238709.238528.459528.459528.459528.459261.758261.758261.758261.758-13.178-13.178-13.178-13.178-4.829-4.829-4.829-4.829-2.808-2.808-2.808-2.808
EBITDA Ratio 0.6060.6090.6570.6270.6920.6830.5610.4250.580.4870.5460.4640.5450.4320.6030.3180.2290.010.2730.3710.2770.4830.4960.5240.5620.5620.5620.5620.5550.5550.5550.5550.5120.5120.5120.5120.4730.4730.4730.4730.5520.5520.5520.552-3.501-3.501-3.501-3.501-1.834-1.834-1.834-1.834-1.098-1.098-1.098-1.098