Shougang Fushan Resources Group Limited

HKEX:0639.HK

2.55 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 7,494.1174,601.0964,767.9163,695.9133,902.9883,453.3253,323.6591,794.2862,290.8771,952.6022,137.6112,981.3334,517.1962,766.0632,104.478760.163460.53810.57310.587
Short Term Investments 1,435.5082,603.8152,131.927656.51,282.0011,081.8031,565.9672,344.2262,863.4723,635.6423,654.0911,692.68100-56.2730000
Cash and Short Term Investments 8,929.6257,204.9116,899.8434,352.4135,184.9894,535.1284,889.6264,138.5125,154.3495,588.2445,791.7024,674.0144,517.1962,766.0632,104.478760.163460.53810.57310.587
Net Receivables 877.2093,088.0013,382.7322,243.1241,999.0272,248.1822,297.7951,943.6511,757.7382,548.832,590.18403,468.2763,258.9191,685.7132,659.227000
Inventory 125.63642.046142.658131.17123.53130.069195.983198.599167.312180.799221.019163.282190.507134.758159.485187.465000
Other Current Assets 90.167106.531148.501174.792117.608481.913247.70176.92779.905103.726218.4513,919.848588.483735.537131.738384.74227.6616.15712.436
Total Current Assets 10,022.63710,441.48910,573.7346,901.4997,425.1547,395.2927,631.1056,357.6897,159.3048,421.5998,821.3568,757.1448,764.4626,895.2774,081.4143,991.597488.19916.7323.023
Non-Current Assets:
Property, Plant & Equipment, Net 3,812.4463,992.4614,497.0394,390.4354,060.04311,361.49711,447.7410,643.21711,517.56313,379.0814,019.93414,109.8323,103.3432,732.0272,535.8792,062.535376.349255.276223.064
Goodwill 1,189.4661,222.7751,310.1981,277.4151,222.7751,255.5591,314.5691,233.7031,359.291,454.522,319.2052,264.912,246.8122,156.322,080.052,079.14515.70300
Intangible Assets 111.017,884.728,712.448,736.4148,579.43842.65458.62354.95857.92961.76762.881122.1810,563.45210,413.6610,289.88210,545.81917.79917.16417.088
Goodwill and Intangible Assets 1,300.4769,107.49510,022.63810,013.8299,802.2131,298.2131,373.1921,288.6611,417.2191,516.2872,382.0862,387.0912,810.26412,569.9812,369.93212,624.96433.50217.16417.088
Long Term Investments 698.07678.198649.7561,094.3821,095.493665.933642.786487.258307.546390.8591,309.771-373.1960075.4690000
Tax Assets 146.3692.44773.13542.13155.32222.75223.12121.01621.87922.48927.58631.59217.80616.19320.1910000
Other Non-Current Assets 6,511.555-848.606-1,036.325-1,008.63-965.515-22.752-23.121-21.016-21.879-22.489-27.5861,908.0592,304.4223,906.153,474.523573.172397.034227.934120.624
Total Non-Current Assets 12,468.90713,021.99514,206.24314,532.14714,047.55613,325.64313,463.71812,419.13613,242.32815,286.22617,711.79118,063.37718,235.83519,224.3518,475.99415,260.671806.885500.374360.776
Total Assets 22,491.54423,463.48424,779.97721,433.64621,472.7121,251.04221,694.64519,104.45620,727.66923,999.97826,870.90826,820.52127,000.29726,119.62722,557.40819,252.2681,295.084517.104383.799
Liabilities & Equity:
Current Liabilities:
Account Payables 621.467614.737607.247592.618652.566834.903612.507441.423526.447601.062663.324717.9081,031.431537.808328.732380.7952.29429.8126.326
Short Term Debt 10.31710.3487.9575.7217.119-133.929-133.286-13.994073.899580.0091,075.448897.848233.381162.421,590.917184.58849.96322.898
Tax Payables 401.496508.9621,018.809275.507403.277357.13334.66234.836146.559226.712269.627325.252699.537344.369245.695399.966000
Deferred Revenue 200.648255.038309.80119.955113.294133.929133.28613.9940-73.899-580.00902,361.694002,400.3020024.37
Other Current Liabilities 1,690.1572,354.5113,001.3161,869.9012,072.9752,033.7972,048.8931,401.7541,416.2691,773.6442,397.1172,022.27119.7672,546.3662,081.21729.238248.409101.883.553
Total Current Liabilities 2,522.5893,234.6343,926.3212,488.1952,845.9542,868.72,661.41,843.1771,942.7162,374.7063,060.4413,815.6274,310.743,317.5552,572.3694,401.252435.291181.65557.147
Non-Current Liabilities:
Long Term Debt 33.52621.76818.07319.31720.94100000000898.482643.665273.72134.014141.995116.015
Deferred Revenue Non-Current -1,464.911-1,529.863-1,687.3650-1,559.50300000000000000
Deferred Tax Liabilities Non-Current 1,464.9111,529.8631,687.3651,635.0641,559.5031,606.5361,657.5621,595.5861,740.6732,055.6722,151.3022,142.9112,131.4242,280.3682,011.612,128.298000
Other Non-Current Liabilities 1,464.9111,529.8631,687.365-01,559.5030000000000033.76993.87483.176
Total Non-Current Liabilities 1,498.4371,551.6311,705.4381,654.3811,580.4441,606.5361,657.5621,595.5861,740.6732,055.6722,151.3022,142.9112,131.4243,178.852,655.2752,402.01967.783235.869199.191
Total Liabilities 4,021.0264,786.2655,631.7594,142.5764,426.3984,475.2364,318.9623,438.7633,683.3894,430.3785,211.7435,958.5386,442.1646,496.4055,227.6446,803.271503.074417.524256.338
Equity:
Preferred Stock 00000756.95290.758917.33640.245345.714000000000
Common Stock 15,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.959530.184530.184537.751538.056537.056456.456242.239208.08208.08
Retained Earnings 2,702.5123,041.3782,614.33897.4291,202.0431,863.071,918.3831,297.8621,708.7553,115.293,993.4072,572.860972.78600000
Accumulated Other Comprehensive Income/Loss -1,577.625-1,429.66-471.206-217.222-677.422-756.95-290.758-917.336-40.245-345.714784.889-2,045.0090-328.307-239.467-75.948000
Other Total Stockholders Equity -000-00-1,635.913-1,140.53-1,935.797-1,074.599-345.71414,618.90318,165.64918,428.82816,967.35915,527.60512,068.489491.492-150.534-134.895
Total Shareholders Equity 16,281.84616,768.67717,300.08315,837.16615,681.5815,384.11615,934.81214,519.02415,791.11517,926.53519,927.38319,223.68418,966.57918,149.89415,825.19412,448.997733.73157.54673.185
Total Equity 18,470.51818,677.21919,148.21817,291.0717,046.31216,775.80617,375.68315,665.69317,044.2819,569.621,659.16520,861.98320,558.13319,623.22217,329.76412,448.997792.0199.58127.461
Total Liabilities & Shareholders Equity 22,491.54423,463.48424,779.97721,433.64621,472.7121,251.04221,694.64519,104.45620,727.66923,999.97826,870.90826,820.52127,000.29726,119.62722,557.40819,252.2681,295.084517.104383.799