Shougang Fushan Resources Group Limited

HKEX:0639.HK

2.73 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,758.3087,494.1175,810.6364,601.0966,500.8844,767.9162,776.1463,695.9132,780.4113,902.9883,726.6423,453.3252,326.2113,323.6592,997.9161,794.2861,604.1012,290.8771,710.6191,952.6022,277.1922,137.6112,487.0342,981.3334,006.5954,517.1963,023.1962,766.0632,109.862,104.478437.362760.163
Short Term Investments 2,468.2621,435.5083,756.8632,603.8151,790.3062,131.9272,372.802656.52,670.3231,282.0011,384.2281,081.8032,544.8651,565.9671,644.882,344.2263,591.1912,863.4724,381.2473,635.6423,027.6053,450.6062,889.5881,692.68100000-56.27300
Cash and Short Term Investments 9,226.578,929.6259,567.4997,204.9118,291.196,899.8435,148.9484,352.4135,450.7345,184.9895,110.874,535.1284,871.0764,889.6264,642.7964,138.5125,195.2925,154.3496,091.8665,588.2445,304.7975,588.2175,376.6224,674.0144,006.5954,517.1963,023.1962,766.0632,109.862,104.478437.362760.163
Net Receivables 606.007877.2091,654.7293,088.0013,457.1433,382.7322,218.2182,049.1441,788.6621,999.0272,136.7022,248.1822,909.572,297.7952,612.331,943.6511,626.5631,757.7382,267.4812,548.832,415.0442,590.1842,765.853003,468.2764,445.9523,258.9192,185.2021,685.71302,659.227
Inventory 153.115125.636101.36942.046118.301142.658157.745131.17141.694123.53138.649130.069183.597195.983161.922198.599212.399167.312194.97180.799254.878221.019243.151163.282198.074190.507137.183134.758151.091159.485218.104187.465
Other Current Assets 993.15290.16799.237106.531951.53732.252701.908643.115701.164502.845551.786481.913355.832247.701466.82176.927254.128196.073346.709288.584468.341421.936478.0553,919.8483,118.4434,056.7595,181.3593,994.4562,770.3751,791.4843,104.2783,043.969
Total Current Assets 10,978.84410,022.63711,422.83410,441.48911,994.88610,573.7347,861.8096,901.4997,718.4567,425.1547,711.057,395.2928,166.4017,631.1057,611.8786,357.6897,176.3947,159.3048,726.988,421.5998,193.2828,821.3568,863.6818,757.1447,323.1128,764.4628,341.7386,895.2775,031.3264,081.4143,759.7443,991.597
Non-Current Assets:
Property, Plant & Equipment, Net 9,959.9163,812.4463,969.4973,992.4614,121.9224,497.0394,008.5814,390.4353,686.2714,060.0433,725.4411,361.49711,461.82911,447.7410,971.76510,643.21710,824.8411,517.56313,072.22513,379.0813,563.30814,066.22514,068.3614,109.8323,385.5963,103.3432,877.5662,732.0272,733.652,535.8792,215.6322,062.535
Goodwill 1,189.4661,189.4661,211.8481,222.7751,277.4151,310.1981,310.1981,277.4151,222.7751,222.7751,255.5591,255.5591,314.5691,314.5691,276.3221,233.7031,294.8991,359.291,448.4021,454.521,978.3322,319.2052,301.1072,264.912,231.1572,246.8122,199.7562,156.322,105.2072,080.052,076.4762,079.145
Intangible Assets 40.371111.017,693.1417,884.728,363.5958,712.448,836.8148,736.4148,479.9768,579.4388,925.03642.65463.82258.62349.98354.95852.14857.92957.31861.76758.843123.56260.979122.1810,418.24910,563.45210,465.76210,413.6610,287.33510,289.88210,397.01710,545.819
Goodwill and Intangible Assets 1,229.8371,300.4768,904.9899,107.4959,641.0110,022.63810,147.01210,013.8299,702.7519,802.21310,180.5951,298.2131,314.5691,373.1921,276.3221,288.6611,294.8991,417.2191,448.4021,516.2871,978.3322,442.7672,362.0862,387.0912,649.40612,810.26412,665.51812,569.9812,392.54212,369.93212,473.49312,624.964
Long Term Investments 584.465698.07612.745678.198752.129649.7561,191.2751,094.382724.8411,095.4931,151.941665.933600.51642.786489.44487.258431.103307.546403.352390.8591,007.385-2,140.835-2,193.696-373.1960000075.46900
Tax Assets 0146.369692.44784.02273.13550.16842.13159.46555.32256.70122.75223.53723.12122.22521.01622.13521.87923.19422.48924.74427.58630.82631.59218.41517.80617.07616.19310.57420.19100
Other Non-Current Assets 387.2896,511.555-827.37-848.606-891.291-1,036.325-507.122-1,008.63-570.468-965.515-677.212-22.752-23.537-23.121-22.225-21.016-22.135-21.879-23.194-22.489-24.7443,653.8093,228.3551,908.0591,833.922,304.4223,337.4253,906.153,125.6843,474.523633.414573.172
Total Non-Current Assets 12,161.50712,468.90712,755.86113,021.99513,707.79214,206.24314,889.91414,532.14713,602.8614,047.55614,437.46513,325.64313,376.90813,463.71812,737.52712,419.13612,550.84213,242.32814,923.97915,286.22616,549.02518,049.55217,495.93118,063.37717,887.33718,235.83518,897.58519,224.3518,262.4518,475.99415,322.53915,260.671
Total Assets 23,140.35122,491.54424,178.69523,463.48425,702.67824,779.97722,751.72321,433.64621,321.31621,472.7122,148.51521,251.04222,297.76121,694.64520,786.04319,104.45620,106.29720,727.66924,091.65523,999.97825,106.12226,870.90826,359.61226,820.52125,210.44927,000.29727,239.32326,119.62723,293.77622,557.40819,082.28319,252.268
Liabilities & Equity:
Current Liabilities:
Account Payables 572.908621.467445.614614.737579.067607.247527.57592.618615.085652.566737.972834.903684.479612.507545.461441.423466.764526.447584.303601.062587.144663.324591.156717.9082,173.6451,031.431898.895537.808373.049328.732744.505380.795
Short Term Debt 12.073-190.33113.225-244.699.507-1,320.65312.88-14.2346.344-106.175127.827000004.6640273.51873.899330.225580.009670.3231,075.448313.23897.848716.979233.381280.409162.421,046.8231,590.917
Tax Payables 275.707401.496406.181508.962728.911,018.809373.59275.507316.015403.277265.367357.13308.428334.66282.625234.836146.287146.559180.626226.712276.782269.627322.646325.252360.222699.537518.152344.369208.522245.695270.922399.966
Deferred Revenue 0200.6481,820.696255.0382,345.498309.801828.25519.955777.275113.294716.02300000-4.6640-273.518-73.899-330.22500002,361.694000002,400.302
Other Current Liabilities 2,328.0711,288.6611,351.3381,845.5491,604.3311,982.507106.6021,594.3941,215.3231,669.698315.651,676.6672,363.731,714.2331,666.3761,166.9181,486.1951,269.711,579.8041,473.0331,393.3411,547.4811,967.7571,697.01949.3151,681.9242,290.1032,201.9971,641.2831,835.5221,614.5512,029.574
Total Current Liabilities 3,188.7592,522.5894,037.0543,234.6345,267.3133,926.3213,050.7422,488.1952,930.0422,845.9543,144.2292,868.73,356.6372,661.42,494.4621,843.1772,103.911,942.7162,618.2512,374.7062,587.4923,060.4413,551.8823,815.6272,896.4124,310.744,424.1293,317.5552,503.2632,572.3693,676.8014,401.252
Non-Current Liabilities:
Long Term Debt 32.62133.52630.37921.76824.95918.07319.28519.31720.4520.94124.769000000000000000310.64898.4821,000.675643.665256.314273.721
Deferred Revenue Non-Current 0-1,464.9110-1,529.863-1,594.246-1,687.365000-1,559.5030000000000000000000000
Deferred Tax Liabilities Non-Current 01,464.9111,524.9941,529.8631,594.2461,687.3651,683.5211,635.0641,571.4891,559.5031,600.7191,606.5361,693.481,657.5621,657.8571,595.5861,616.8171,740.6732,009.562,055.6722,077.5462,151.3022,190.5522,142.9112,112.1592,131.4242,206.8772,280.3682,032.0022,011.612,029.8642,128.298
Other Non-Current Liabilities 1,477.3530000000000000000000000000000000
Total Non-Current Liabilities 1,509.9741,498.4371,555.3731,551.6311,619.2051,705.4381,702.8061,654.3811,591.9391,580.4441,625.4881,606.5361,693.481,657.5621,657.8571,595.5861,616.8171,740.6732,009.562,055.6722,077.5462,151.3022,190.5522,142.9112,112.1592,131.4242,517.5173,178.853,032.6772,655.2752,286.1782,402.019
Total Liabilities 4,698.7334,021.0265,592.4274,786.2656,886.5185,631.7594,753.5484,142.5764,521.9814,426.3984,769.7174,475.2365,050.1174,318.9624,152.3193,438.7633,720.7273,683.3894,627.8114,430.3784,665.0385,211.7435,742.4345,958.5385,008.5716,442.1646,941.6466,496.4055,535.945,227.6445,962.9796,803.271
Equity:
Preferred Stock 000000000001,635.9131,223.1321,140.531,594.1671,935.797987.3011,074.599334.386345.714000000000000
Common Stock 15,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.95915,156.959530.184530.184530.184530.184537.751538.056538.056538.056537.056458.196456.456
Retained Earnings 3,673.4352,702.5122,815.2653,041.3782,631.9372,614.331,087.236897.4291,249.7221,202.0431,167.1031,863.071,840.681,918.3831,658.7221,297.8621,148.7641,708.7553,058.3033,115.293,388.3473,006.4582,526.9892,572.86001,437.079972.786381.724000
Accumulated Other Comprehensive Income/Loss -2,720.852-1,577.625-1,561.197-1,429.66-745.962-471.206163.926-217.222-1,008.314-677.422-356.135-1,635.913-1,223.132-1,140.53-1,594.167-1,935.797-987.301-1,074.599-334.386-345.714286.18-2,654.88588.281-2,045.009000-328.3070-239.4670-75.948
Other Total Stockholders Equity -0-000874.9190968.552-0939.888-677.4220-2,514.876-916.912-1,140.53-1,594.167-2,954.258-987.301-0-334.3860014,618.90315,774.74216,120.6418,102.05216,251.85116,884.36416,639.05215,357.24115,053.96911,141.06412,068.489
Total Shareholders Equity 16,109.54216,281.84616,411.02716,768.67717,042.93417,300.08316,408.12115,837.16615,398.36715,681.5815,967.92715,384.11615,774.50715,934.81215,221.51414,519.02415,318.42215,791.11517,880.87617,926.53518,831.48619,927.38318,831.91519,223.68418,632.23618,966.57918,859.49918,149.89416,277.02115,825.19411,599.2612,448.997
Total Equity 18,441.61818,470.51818,586.26818,677.21918,816.1619,148.21817,998.17517,291.0716,799.33517,046.31217,378.79816,775.80617,247.64417,375.68316,633.72415,665.69316,385.5717,044.2819,463.84419,569.620,441.08421,659.16520,617.17820,861.98320,201.87820,558.13320,297.67719,623.22217,757.83617,329.76413,119.30412,448.997
Total Liabilities & Shareholders Equity 23,140.35122,491.54424,178.69523,463.48425,702.67824,779.97722,751.72321,433.64621,321.31621,472.7122,148.51521,251.04222,297.76121,694.64520,786.04319,104.45620,106.29720,727.66924,091.65523,999.97825,106.12226,870.90826,359.61226,820.52125,210.44927,000.29727,239.32326,119.62723,293.77622,557.40819,082.28319,252.268