Public Financial Holdings Limited
HKEX:0626.HK
1.74 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,695.835 | 5,232.841 | 6,610.742 | 7,995.802 | 5,976.977 | 5,510.115 | 6,386.628 | 6,479.604 | 4,946.345 | 4,909.393 | 5,158.365 | 4,825.419 | 5,088.809 | 6,745.08 | 6,474.103 | 5,958.371 | 6,323.774 | 2,295.219 | 453.009 | 790.924 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,695.835 | 5,232.841 | 6,610.742 | 7,995.802 | 5,976.977 | 5,510.115 | 6,386.628 | 6,479.604 | 4,946.345 | 4,909.393 | 5,158.365 | 4,825.419 | 5,088.809 | 6,745.08 | 6,474.103 | 5,958.371 | 6,323.774 | 2,295.219 | 453.009 | 790.924 |
Net Receivables
| 122.624 | 361.883 | 284.894 | 546.912 | 456.15 | 293.257 | 365.232 | 257.567 | 285.959 | 309.23 | 285.335 | 352.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4,861.308 | -5,400.684 | -6,767.749 | -8,171.67 | -6,212.998 | -5,707.526 | -6,756.59 | -6,745.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4,861.308 | 5,400.684 | 6,767.749 | 8,171.67 | 6,212.998 | 5,707.526 | 6,756.59 | 6,745.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,818.459 | 5,594.724 | 6,895.636 | 8,542.714 | 6,433.127 | 5,803.372 | 6,751.86 | 6,737.171 | 5,232.304 | 5,218.623 | 5,443.7 | 5,177.804 | 5,088.809 | 6,745.08 | 6,474.103 | 5,958.371 | 6,323.774 | 2,295.219 | 453.009 | 790.924 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 971.079 | 1,030.067 | 992.393 | 984.225 | 984.873 | 821.163 | 766.947 | 770.343 | 751.651 | 761.225 | 761.734 | 772.005 | 111.517 | 119.615 | 124.13 | 119.11 | 98.007 | 81.216 | 21.336 | 23.12 |
Goodwill
| 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 2,774.403 | 0 | -55.297 |
Intangible Assets
| 0.232 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.718 | 0.358 | 0.358 | 0.725 | 148.113 | 106.381 |
Goodwill and Intangible Assets
| 2,774.635 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,775.121 | 2,774.761 | 2,774.761 | 2,775.128 | 148.113 | 51.084 |
Long Term Investments
| 7,657.075 | 7,444.642 | 6,487.421 | 6,767.818 | 6,101.009 | 6,212.294 | 5,682.87 | 5,702.683 | 5,355.432 | 4,962.375 | 4,789.993 | 4,564.851 | 3,433.04 | 2,728.26 | 4,238.276 | 993.404 | 2,928.552 | 4,323.685 | 25.881 | 16.744 |
Tax Assets
| 48.914 | 36.388 | 38.845 | 34.603 | 35.233 | 41.338 | 24.526 | 28.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -48.914 | -36.388 | -38.845 | -34.603 | -35.233 | -41.338 | -24.526 | -28.496 | -8,882.204 | -8,498.721 | -8,326.848 | -8,111.977 | -6,319.678 | -5,622.996 | -7,137.527 | -3,887.275 | -5,801.32 | -7,180.029 | -195.33 | -90.948 |
Total Non-Current Assets
| 11,402.789 | 11,249.83 | 10,254.935 | 10,527.164 | 9,861.003 | 9,808.578 | 9,224.938 | 9,248.147 | 8,882.204 | 8,498.721 | 8,326.848 | 8,111.977 | 6,319.678 | 5,622.996 | 7,137.527 | 3,887.275 | 5,801.32 | 7,180.029 | 195.33 | 90.948 |
Total Assets
| 40,954.692 | 41,917.931 | 43,528.152 | 45,438.323 | 45,222.84 | 45,750.89 | 45,776.719 | 45,232.535 | 43,821.062 | 42,549.145 | 41,147.618 | 40,535.842 | 39,967.365 | 40,329.638 | 39,373.054 | 35,329.665 | 32,678.812 | 24,244.397 | 4,463.422 | 4,293.679 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 508.366 | 442.274 | 309.766 | 645.016 | 591.379 | 455.863 | 462.671 | 413.058 | 348.263 | 385.834 | 327.938 | 340.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,119.166 | 2,098.86 | 2,092.135 | 947.738 | 1,294.124 | 927.712 | 1,123.792 | 1,443.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 52.136 | 72.537 | 41.273 | 63.253 | 15.298 | 38.823 | 12.974 | 22.207 | 22.644 | 27.318 | 23.615 | 33.832 | 40.907 | 2.726 | 6.403 | 32.186 | 32.81 | 0 | 0 |
Deferred Revenue
| -9,240.91 | -1,656.586 | -1,782.369 | -302.722 | -702.745 | -471.849 | -661.121 | -1,030.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8,732.544 | -442.274 | -309.766 | -645.016 | -591.379 | -455.863 | -462.671 | -413.058 | -348.263 | -385.834 | -327.938 | -340.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2,119.166 | 442.274 | 309.766 | 645.016 | 591.379 | 455.863 | 462.671 | 413.058 | 348.263 | 385.834 | 327.938 | 340.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,709.1 | 1,662.832 | 1,716.833 | 1,693.218 | 1,675.637 | 1,444.614 | 1,581.852 | 1,606.143 | 1,642.4 | 1,603.269 | 1,663.705 | 2,960.437 | 2,960.734 | 3,038.991 | 2,178.679 | 3,249.219 | 1,100 | 2,000 | 0 | 0 |
Deferred Revenue Non-Current
| 1,654.325 | -49.767 | 1,669.535 | 1,647.86 | 1,634.451 | -36.35 | -33.579 | -31.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.775 | 49.767 | 47.298 | 45.358 | 41.186 | 36.35 | 33.579 | 31.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1,709.1 | -1,220.558 | -1,716.833 | -1,693.218 | -1,675.637 | -988.751 | -1,119.181 | -1,193.085 | -1,294.137 | -1,217.435 | -1,335.767 | -2,619.693 | -2,960.734 | -3,038.991 | -2,178.679 | -3,249.219 | -1,100 | -2,000 | 0 | 0 |
Total Non-Current Liabilities
| 1,709.1 | 442.274 | 1,716.833 | 1,693.218 | 1,675.637 | 455.863 | 462.671 | 413.058 | 348.263 | 385.834 | 327.938 | 340.744 | 33,685.566 | 34,264.281 | 33,540.836 | 29,560.159 | 27,024.591 | 18,924.349 | 0 | 0 |
Total Liabilities
| 1,709.1 | 33,273.351 | 34,958.844 | 37,173.182 | 37,245.454 | 38,003.08 | 38,155.468 | 37,953.23 | 36,698.511 | 35,625.953 | 34,416.57 | 34,010.549 | 33,685.566 | 34,264.281 | 33,540.836 | 29,560.159 | 27,024.591 | 18,924.349 | 2,069.988 | 2,127.142 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.792 | 109.39 | 109.39 | 72.926 | 70.776 |
Retained Earnings
| 4,365.121 | 4,371.841 | 4,210.152 | 3,934.806 | 3,548.042 | 3,219.068 | 2,902.461 | 2,630.534 | 2,404.893 | 2,150.305 | 1,970.373 | 1,779.057 | 1,542.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 15.536 | 53.535 | 139.952 | 111.131 | 210.14 | -358.47 | -332.687 | -315.876 | -292.081 | -275.471 | -250.304 | -226.988 | -141.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,187.975 | 4,109.412 | 4,109.412 | 4,109.412 | 4,109.412 | 4,777.42 | 4,941.685 | 4,854.855 | 4,899.947 | 4,938.566 | 4,901.187 | 4,863.432 | 4,771.077 | 5,955.565 | 5,722.426 | 5,659.714 | 5,544.831 | 5,210.658 | 2,320.508 | 2,095.761 |
Total Shareholders Equity
| 8,678.424 | 8,644.58 | 8,569.308 | 8,265.141 | 7,977.386 | 7,747.81 | 7,621.251 | 7,279.305 | 7,122.551 | 6,923.192 | 6,731.048 | 6,525.293 | 6,281.799 | 6,065.357 | 5,832.218 | 5,769.506 | 5,654.221 | 5,320.048 | 2,393.434 | 2,166.537 |
Total Equity
| 8,678.424 | 8,644.58 | 8,569.308 | 8,265.141 | 7,977.386 | 7,747.81 | 7,621.251 | 7,279.305 | 7,122.551 | 6,923.192 | 6,731.048 | 6,525.293 | 6,281.799 | 6,065.357 | 5,832.218 | 5,769.506 | 5,654.221 | 5,320.048 | 2,393.434 | 2,166.537 |
Total Liabilities & Shareholders Equity
| 40,954.692 | 41,917.931 | 43,528.152 | 45,438.323 | 45,222.84 | 45,750.89 | 45,776.719 | 45,232.535 | 43,821.062 | 42,549.145 | 41,147.618 | 40,535.842 | 39,967.365 | 40,329.638 | 39,373.054 | 35,329.665 | 32,678.812 | 24,244.397 | 4,463.422 | 4,293.679 |