Public Financial Holdings Limited

HKEX:0626.HK

1.74 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,916.3964,695.8353,692.9965,232.8416,951.9856,610.7428,189.5847,995.8026,428.2795,976.9776,052.9585,510.1155,029.566,386.6286,870.9436,479.6046,404.9614,946.3457,399.0124,909.3934,852.5775,158.3654,443.7354,825.4195,382.5485,088.8095,281.8116,745.085,424.8426,474.103
Short Term Investments 000000000000000000000000000000
Cash and Short Term Investments 3,916.3964,695.8353,692.9965,232.8416,951.9856,610.7428,189.5847,995.8026,428.2795,976.9776,052.9585,510.1155,029.566,386.6286,870.9436,479.6046,404.9614,946.3457,399.0124,909.3934,852.5775,158.3654,443.7354,825.4195,382.5485,088.8095,281.8116,745.085,424.8426,474.103
Net Receivables 0122.624318.11361.883529.252284.894387.084546.912366.742456.15342.174293.257291.259365.232299.534257.567261.782285.959350.373309.23281.14285.335322.642352.385000000
Inventory 0-4,861.308-3,900.726-5,400.684-7,062.094-6,767.749-8,325.719-8,171.67-6,558.299-6,212.99800000000000000000000
Other Current Assets 6,176.7754,861.3083,900.7265,400.6847,062.0946,767.7498,325.7198,171.676,558.2996,212.99800000000000000000000
Total Current Assets 6,176.7754,818.4594,011.1065,594.7247,481.2376,895.6368,576.6688,542.7146,795.0216,433.1276,395.1325,803.3725,320.8196,751.867,170.4776,737.1716,666.7435,232.3047,749.3855,218.6235,133.7175,443.74,766.3775,177.8045,382.5485,088.8095,281.8116,745.085,424.8426,474.103
Non-Current Assets:
Property, Plant & Equipment, Net 987.841971.079959.3271,030.0671,056.127992.393988.668984.225988.948984.873939.51821.163815.691766.947764.166770.343763.875751.651755.524761.225755.728761.734763.385772.005111.242111.517120.363119.615120.945124.13
Goodwill 2,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.4032,774.403
Intangible Assets 0.2320.2320.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.718
Goodwill and Intangible Assets 2,774.6352,774.6352,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.1212,775.121
Long Term Investments 7.8697,657.0757,373.0377,444.6426,619.7086,487.4216,854.0916,767.8186,488.7646,101.0096,673.7446,212.2944,729.9055,682.875,453.3275,702.6835,332.7555,355.4325,342.1534,962.3754,658.1484,789.9935,027.824,564.8513,866.2223,433.044,222.2072,728.263,703.7874,238.276
Tax Assets 28.22348.91438.99936.38843.61938.84535.41834.60331.12135.23300000000000000000000
Other Non-Current Assets 33,157.521-48.914-38.999-36.388-43.619-38.845-35.418-34.603-31.121-35.233-10,388.375-9,808.578-8,320.717-9,224.938-8,992.614-9,248.147-8,871.751-8,882.204-8,872.798-8,498.721-8,188.997-8,326.848-8,566.326-8,111.977-6,752.585-6,319.678-7,117.691-5,622.996-6,599.853-7,137.527
Total Non-Current Assets 36,956.08911,402.78911,107.48511,249.8310,450.95610,254.93510,617.8810,527.16410,252.8339,861.00310,388.3759,808.5788,320.7179,224.9388,992.6149,248.1478,871.7518,882.2048,872.7988,498.7218,188.9978,326.8488,566.3268,111.9776,752.5856,319.6787,117.6915,622.9966,599.8537,137.527
Total Assets 43,132.86440,954.69239,961.48341,917.93143,241.99143,528.15245,138.0145,438.32344,505.30745,222.8446,251.13445,750.8943,639.77445,776.71945,194.43345,232.53544,751.56743,821.06246,111.66242,549.14541,169.78941,147.61840,158.20740,535.84239,219.64439,967.36541,605.09840,329.63838,653.28539,373.054
Liabilities & Equity:
Current Liabilities:
Account Payables 0508.366358.15442.274540.791309.766452.654645.016444.084591.379515.279455.863434.909462.671353.169413.058314.1348.263516.793385.834309.767327.9380340.744000000
Short Term Debt 2,056.6282,119.1662,083.5532,098.861,976.1972,092.1352,670.336947.738927.4051,294.12400000000000000000000
Tax Payables 003.08752.13669.2272.53738.84741.27315.80363.25349.00115.29864.29538.82339.32712.97449.49122.20748.02822.64431.88327.31841.00723.61528.46233.83273.36240.90749.8892.726
Deferred Revenue 0-9,240.91-1,725.403-1,656.586-1,435.406-1,782.369-2,217.682-302.722-483.321-702.74500000000000000000000
Other Current Liabilities 9,147.8778,732.544-358.15-442.274-540.791-309.766-452.654-645.016-444.084-591.379-515.279-455.863-434.909-462.671-353.169-413.058-314.1-348.263-516.793-385.834-309.767-327.9380-340.744000000
Total Current Liabilities 11,204.5052,119.166358.15442.274540.791309.766452.654645.016444.084591.379515.279455.863434.909462.671353.169413.058314.1348.263516.793385.834309.767327.9380340.744000000
Non-Current Liabilities:
Long Term Debt 01,709.11,617.1231,662.8321,688.2111,716.8331,666.651,693.2181,680.9291,675.6371,670.851,444.6141,538.0231,581.8521,599.1731,606.1431,629.6411,642.41,615.41,603.2691,657.2221,663.7052,960.7092,960.4373,001.0482,960.7342,991.1573,038.9912,202.8672,178.679
Deferred Revenue Non-Current 01,654.3251,567.384-49.767-46.898-47.298-46.158-45.358-41.556-41.18600000000000000000000
Deferred Tax Liabilities Non-Current 54.66654.77549.73949.76746.89847.29846.15845.35841.55641.18600000000000000000000
Other Non-Current Liabilities 23,256.33-1,709.1-1,617.123-1,220.558-1,147.42-1,407.067-1,213.996-1,048.202-1,236.845-1,084.258-1,155.571-988.751-1,103.114-1,119.181-1,246.004-1,193.085-1,315.541-1,294.137-1,098.607-1,217.435-1,347.455-1,335.767-2,960.709-2,619.693-3,001.048-2,960.734-2,991.157-3,038.991-2,202.867-2,178.679
Total Non-Current Liabilities 23,310.9961,709.11,617.123442.274540.791309.766452.654645.016444.084591.379515.279455.863434.909462.671353.169413.058314.1348.263516.793385.834309.767327.93833,482.559340.74432,815.89433,685.56635,375.19334,264.28132,655.33133,540.836
Total Liabilities 34,515.5011,709.131,207.93833,273.35134,577.12734,958.84436,671.03437,173.18236,439.85837,245.45438,305.06438,003.0835,924.9238,155.46837,692.61137,953.2337,499.57236,698.51139,024.71135,625.95334,322.64134,416.5733,482.55934,010.54932,815.89433,685.56635,375.19334,264.28132,655.33133,540.836
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792109.792
Retained Earnings 4,344.6814,365.1214,451.7744,371.8414,357.1674,210.1524,135.3483,934.8063,812.4163,548.0423,491.2943,219.0683,155.2972,902.4612,824.6182,630.5342,571.1172,404.8932,344.382,150.3052,088.4391,970.3731,925.0831,779.05701,542.0811,516.335000
Accumulated Other Comprehensive Income/Loss -24.86815.5364.00449.55384.511135.97108.442-584.859-402.518-513.688-372.555-358.47-343.741-332.687-320.723-315.876-302.932-292.081-279.945-275.471-263.501-250.304-241.53-226.988-142.424-141.151-130.4890-101.9410
Other Total Stockholders Equity 4,187.7584,187.9754,187.9754,113.3944,113.3944,113.3944,113.3944,805.4024,545.7594,833.244,717.5394,777.424,793.5064,941.6854,888.1354,854.8554,874.0184,899.9474,912.7244,938.5664,912.4184,901.1874,882.3034,863.4326,436.3824,771.0774,734.2675,955.5655,990.1035,722.426
Total Shareholders Equity 8,617.3638,678.4248,753.5458,644.588,664.8648,569.3088,466.9768,265.1418,065.4497,977.3867,946.077,747.817,714.8547,621.2517,501.8227,279.3057,251.9957,122.5517,086.9516,923.1926,847.1486,731.0486,675.6486,525.2936,403.756,281.7996,229.9056,065.3575,997.9545,832.218
Total Equity 8,617.3638,678.4248,753.5458,644.588,664.8648,569.3088,466.9768,265.1418,065.4497,977.3867,946.077,747.817,714.8547,621.2517,501.8227,279.3057,251.9957,122.5517,086.9516,923.1926,847.1486,731.0486,675.6486,525.2936,403.756,281.7996,229.9056,065.3575,997.9545,832.218
Total Liabilities & Shareholders Equity 43,132.86440,954.69239,961.48341,917.93143,241.99143,528.15245,138.0145,438.32344,505.30745,222.8446,251.13445,750.8943,639.77445,776.71945,194.43345,232.53544,751.56743,821.06246,111.66242,549.14541,169.78941,147.61840,158.20740,535.84239,219.64439,967.36541,605.09840,329.63838,653.28539,373.054