Peking University Resources (Holdings) Company Limited

HKEX:0618.HK

0.194 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q32011 Q12010 Q32010 Q12009 Q32009 Q12008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 890.197665.904665.904696.114696.114807.393807.3931,165.9061,165.9061,401.8541,401.854985.867985.8671,556.9771,556.9775,262.415,262.413,902.6313,902.6312,334.1412,334.1413,835.8553,835.8551,625.8521,656.732,131.1612,125.1012,363.3152,299.0431,539.311,507.7731,190.3821,188.0722,645.9433,491.553398.577398.056638.715645.184311.822314.167235.112197.188363.541323.784426.822250.396368.97196.637187.14
Short Term Investments -1,387.261-1,197.3020000000838.5838.500-757.166934.126-750.8510-750.851869.63600516.659516.6590.0110298.724298.724-0.0270448.456439.08425,303.88202,281.621185.3150.00309.99400.092010.025087.559000000
Cash and Short Term Investments 890.197665.904665.904696.114696.114807.393807.3931,165.9061,165.9061,401.8542,240.354985.867985.8671,556.9772,491.1035,262.415,262.413,902.6314,772.2672,334.1412,334.1413,835.8554,352.5141,625.8521,656.732,131.1612,423.8252,363.3152,299.0431,539.311,946.8571,190.3821,188.0722,645.9433,676.868398.577398.056638.715645.184311.822314.167235.112197.188363.541323.784426.822250.396368.97196.637187.14
Net Receivables 0247.148247.14882.37482.374652.214652.2144,557.0411,056.8863,954.2791,047.1384,566.848851.7594,748.2971,277.8166,583.4451,330.085,524.6251,372.969,121.9811,294.0081,316.6361,316.6361,301.3551,327.613965.398965.398704.438684.105692.684678.20725,303.882547.828-9,571.673853.08-2,434.565620.715-1,696.168548.951-642.662496.92800850.440720.4220556.492613.546764.44
Inventory 7,511.5598,379.4138,379.4139,305.0449,305.0449,312.2619,312.26128,536.53728,536.53730,776.91330,776.91332,596.94232,596.94230,743.3630,743.3634,958.88734,958.88731,771.48631,771.48638,182.838,182.836,093.54336,093.54337,986.57238,708.01936,635.73236,531.54932,140.05431,265.98831,357.33930,714.926,651.60326,599.8849,219.90125,054.1063,823.3753,818.382,876.1032,905.2311,630.1451,642.405150.231217.585237.56371.359464.399208.815150.958130.833136.246
Other Current Assets 01,016.6211,016.621926.14926.146,052.5865,400.372315.2273,815.382315.2272,383.868315.2274,030.316337.7842,874.139315.2195,568.584314.453,596.4799.5587,837.5316,332.5324,499.2375,902.3844,686.874,738.8823,461.2853,640.5422,857.4313,409.742,222.592-19,727.3995,017.83411,078.4165,208.4253,433.068376.4842,502.63265.6781,476.148342.827660.592600.21266.1661,255.496161.112968.043156.814163.963175.772
Total Current Assets 9,692.01810,309.08610,309.08611,009.67211,009.67216,172.2416,172.2434,574.71134,574.71136,448.27336,448.27338,464.88438,464.88437,386.41837,386.41847,119.96147,119.96141,513.19241,513.19249,648.4849,648.4846,261.9346,261.9345,514.80846,379.23243,505.77643,382.05738,143.91137,106.56736,306.38935,562.55533,418.46933,353.61813,372.58734,792.4795,220.4555,213.6354,321.284,365.0442,775.4542,796.3271,045.9351,014.9861,517.7071,950.6391,772.7551,427.2541,233.2341,104.9791,263.598
Non-Current Assets:
Property, Plant & Equipment, Net 71.53290.90890.90868.91768.91745.04145.041100.277100.277106.721106.721114.167114.167111.501122.718116.462116.46289.90789.90792.8492.84109.172109.172104.626106.613110.566110.252132.161128.56781.56779.89687.24887.07920.74554.53114.87114.8519.6729.777.397.4466.327.6937.5686.4355.8915.5564.4844.725.298
Goodwill 38.5973.2163.2160000000000000000000000000000000000002.2982.3162.3292.3722.3412.4042.4652.5292.5462.5492.546
Intangible Assets 13.83943.64643.646002.7562.7563.8573.8574.4654.4655.4425.44217.7256.5087.7647.76419.0667.84918.9777.56412.6851.07613.091.12313.3231.11248.9590.61213.0920.8329.5940.9269.0210.99.1190.2048.940.0448.9140.015000000000
Goodwill and Intangible Assets 52.43646.86246.862-126.202.7562.7563.8573.8574.4654.4655.4425.44217.7256.5087.7647.76419.0667.84918.9777.56412.6851.07613.091.12313.3231.11248.9590.61213.0920.8329.5940.9269.0210.99.1190.2048.940.04411.2122.3312.3292.3722.3412.4042.4652.5292.5462.5492.546
Long Term Investments 1,481.4611,297.529100.227126.2126.2113.818113.8180.7340.7340.7520.7523.2493.249761.8284.662756.6535.802757.4996.6485.3135.3137.0937.0939.0339.21510.38610.38615.52415.07616.32615.985-25,289.34414.51-2,263.41917.99417.74617.72613.35723.58826.02526.31318.1490-59.905000000
Tax Assets 55.04843.448043.785069.5010107.2640107.2640203.0610213.9410328.7330231.574038.7050-7.0930-9.0330-10.3860-15.5240-16.3260-0000-17.746000-26.02536.090059.905000000
Other Non-Current Assets 170.454163.7931,404.5431,526.2511,443.836520.261589.7621,819.4841,926.7481,523.0971,630.361757.166960.227501,021.107501,129.584501,043.642715.343765.461715.343726.952419.447439.618425.155436.089305.821344.545302.126307.93525,594.25298.4532,571.295294.704163.143171.831173.449174.097163.328010.02527.88687.55928.4134.15136.25537.01834.65728.943
Total Non-Current Assets 1,830.9311,642.541,642.541,638.9531,638.953751.377751.3772,031.6162,031.6161,742.2991,742.2991,083.0851,083.0851,154.9951,154.9951,259.6121,259.6121,148.0461,148.046871.178871.178844.293844.293546.196556.569559.43557.839502.465488.8413.11404.647401.747400.968337.643368.128204.88204.612205.419207.499207.95536.0936.82237.95137.56337.24942.50744.34144.04841.92636.787
Total Assets 11,522.94911,951.62611,951.62612,648.62512,648.62516,923.61716,923.61736,606.32736,606.32738,190.57238,190.57239,547.96939,547.96938,541.41338,541.41348,379.57348,379.57342,661.23842,661.23850,519.65850,519.65847,106.22347,106.22346,061.00346,935.80144,065.20643,939.89638,646.37637,595.36736,719.49935,967.20233,820.21733,754.58613,710.22935,160.6075,425.3355,418.2474,526.6994,572.5432,983.4093,005.8461,082.7571,052.9361,555.271,987.8881,815.2621,471.5951,277.2821,146.9051,300.385
Liabilities & Equity:
Current Liabilities:
Account Payables 1,285.6231,259.2131,259.2132,013.6082,013.6081,949.561,949.563,367.4453,367.4454,920.335,789.4674,910.5314,910.5315,462.3585,462.3584,398.6644,398.6644,294.8184,294.8183,451.7493,451.7493,728.0073,728.0073,530.0453,597.0884,289.3594,277.163,010.7842,928.9043,267.9053,200.9541,081.4871,079.3893,475.594,100.82630.024629.201756.543764.205523.743527.682469.94545.961670.2421,105.8781,233.322940.522812.395696.889869.49
Short Term Debt 646.138648.852640.8691,327.6331,325.9042,936.6942,931.58512,067.60314,580.26212,183.39814,524.77512,367.93114,479.74812,664.47214,644.91414,098.81415,099.43110,140.00210,296.65415,245.4315,245.4318,127.08619,550.6112,962.15513,208.3359,146.5469,120.536920.828895.7863,150.4813,085.9354,692.7994,683.6931,997.045,962.9921,156.7061,155.194687.747872.595560.3880211.52168.392458.773437.45990.52885.61823.66659.3079.11
Tax Payables 1,157.5661,196.14601,714.87901,505.20702,565.56502,616.62502,398.13502,384.77201,688.79401,375.860618.2670694.3630256.3360424.0090245.0810132.3380194.557019.40802.26703.91501.010000.9392.6411.1651.44200.7510.552
Deferred Revenue 000000000000000000025,514.14204,717.2320000000-000000-000000000000000
Other Current Liabilities 3,301.5663,597.5534,801.6822,250.3023,966.913,657.9425,168.25816,718.2916,771.19614,040.98712,577.96114,247.37614,533.69411,080.73111,485.06117,673.39718,361.57414,322.08615,541.294-4,060.19422,072.21511,600.64215,588.71313,499.36914,016.95510,708.32211,100.67510,299.23710,257.568,692.9528,644.4810,783.10810,956.363-1,651.195,053.441396.167397.913450.59281.225196.813763.914-333.048-458.306-523.829-953.261-1,039.753-779.82-653.385-572.631-698.868
Total Current Liabilities 7,676.5167,960.9777,960.9779,320.039,320.0311,998.96311,998.96338,086.34838,086.34838,681.6738,681.6738,834.50438,834.50437,054.69137,054.69142,258.33342,258.33334,427.58434,427.58444,221.14344,221.14342,595.33742,595.33733,777.95134,419.46728,857.59528,775.53117,486.71317,011.15318,511.58118,132.32217,833.4417,798.8337,316.43919,218.0732,815.1872,811.5092,655.3392,682.2311,805.6981,819.278818.352802.0081,276.3661,698.5951,518.5841,188.284995.071881.2051,049.774
Non-Current Liabilities:
Long Term Debt 1,120.304620.578620.578595.211595.2111,887.0111,887.011001.1181.1185.0425.042266.559266.5592,670.0042,670.0045,091.995,091.993,555.313,555.312,123.0712,123.07110,375.30210,572.35113,386.96413,348.89518,752.45118,242.46815,792.26715,468.7212,909.43913,026.494,919.53113,509.4281,173.4541,171.921451.808505.3784.29206.7644.4294.37000000.075
Deferred Revenue Non-Current 0613.4040593.70401,886.13000-215.7420-117.8750-116.5230-125.3010-136.9740-162.0620-162.30405,994.7210-129.3870-15,005.880-9,576.8150-7,338.7740383.8910445.8640818.555000000000000
Deferred Tax Liabilities Non-Current 218.387199.3620197.827083.9560215.7420215.7420117.8750116.5230125.3010136.9740162.0620162.3040122.1770129.7560185.0410202.9340203.6220169.2090167.4110173.9280173.8590000000000
Other Non-Current Liabilities 0-613.404199.362-593.704197.827-1,886.1383.956000215.7420117.8750116.5230125.3010136.9740162.0620162.304-5,994.721124.4980129.38715,005.88180.0099,725.616344.5297,481.153203.227-238.32357.897-327.898285.004-770.052175.689000001,543.3361,323.851,026.14836.061756.1960
Total Non-Current Liabilities 1,338.691819.94819.94793.038793.0381,970.9671,970.967215.7420216.86216.86122.917122.917383.082383.0822,795.3052,795.3055,228.9645,228.9643,717.3723,717.3722,285.3752,285.37510,497.47910,696.84913,516.71913,478.28218,937.49218,422.47616,144.00215,813.24913,255.4413,229.7175,234.31113,867.3251,458.8311,456.925674.238681.067178.15106.7644.4294.371,543.3361,323.851,026.14836.061756.1960.075
Total Liabilities 9,015.2078,780.9178,780.91710,113.06810,113.06813,969.9313,969.9338,302.0938,086.34838,898.5338,898.5338,957.42138,957.42137,437.77337,437.77345,053.63845,053.63839,656.54839,656.54847,938.51547,938.51544,880.71244,880.71244,275.4345,116.31642,374.31442,253.81336,424.20535,433.62934,655.58433,945.57231,088.8831,028.5512,550.74933,085.3994,274.0184,268.4343,329.5773,363.2981,983.8491,819.278825.115806.4371,280.7371,698.5951,518.5841,188.284995.071881.2051,049.849
Equity:
Preferred Stock 00000124.05404,621.45804,271.7150486.0630469.660469.258000436.807000435.9820000000231.21500000000000403.6000436.24400
Common Stock 898.647787.555787.555787.555787.555545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335545.335520.67530.558536.19509.505512.211498.281501.444491.171479.76478.829195.115192.885192.434192.183187.379189.277129.855130.83289.05990.72289.51791.95794.26196.73397.38397.49497.389
Retained Earnings -2,187.305-625.86-625.86-1,401.676-781.641-1,662.129-1,662.129-4,179.034-4,179.034-3,842.518-3,257.83-2,217.552-1,690.521-1,759.468-1,232.4371,007.6881,318.516-459.121-148.293-833.966-658.74-1,022.097-864.603-1,194.17-1,118.103-1,293.993-1,198.054-875.618-800.288-973.191-902.47-469.488-460.134-466.863-681.871-426.139-417.121-362.316-357.651-358.488-352.73-421.4690-403.60-408.8260-436.24400
Accumulated Other Comprehensive Income/Loss 0254.669254.669146.527146.527-124.054-124.054-442.424-442.424-429.197-429.197-486.063-486.063-469.66-469.66-469.258-469.258-104.193-462.754-436.807-436.807-89.691-438.702-435.982-444.778-76.233-362.96542.81241.577-51.989-311.092-231.215-231.158-14.206902.091158.011157.832-13.192169.37400-16.0110-14.2490-13.020-0.8140-0.593
Other Total Stockholders Equity 2,323.1621,309.0531,309.0531,929.0881,309.0531,173.5031,297.5571,297.5571,297.5571,882.2451,297.5571,824.5881,297.5571,824.5881,297.5571,608.3851,297.5572,686.4852,734.2182,909.4442,734.2182,542.7012,734.2182,809.332,764.4552,469.3352,659.432,315.2792,200.8682,398.9912,559.2272,507.8372,494.9191,134.386938.059951.019941.2891,106.878927.055946.856945.524606.063155.778602.865197.336624.263186.577621.885168.206153.74
Total Shareholders Equity 1,034.5041,725.4171,725.4171,461.4941,461.49456.70956.709-2,778.566-2,778.566-1,844.135-1,844.135-333.692-333.692140.795140.7952,692.152,692.152,668.5062,668.5062,184.0062,184.0061,976.2481,976.2481,699.8481,732.1321,635.2991,607.9161,994.6851,940.4381,875.2551,836.8352,286.8932,282.455848.4321,351.164875.326874.182918.749928.054718.224723.626257.642246.5274.533289.293296.678283.311282.21265.7250.536
Total Equity 2,507.7423,170.7093,170.7092,535.5572,535.5572,953.6872,953.687-1,695.763-1,695.763-707.958-707.958590.548590.5481,103.641,103.643,325.9353,325.9353,004.693,004.692,581.1432,581.1432,225.5112,225.5111,785.5731,819.4851,690.8921,686.0832,222.1712,161.7382,063.9152,021.632,731.3372,726.0361,159.482,075.2081,151.3171,149.8131,197.1221,209.246999.561,007.078257.642246.5274.533289.293296.678283.311282.21265.7250.536
Total Liabilities & Shareholders Equity 11,522.94911,951.62611,951.62612,648.62512,648.62516,923.61716,923.61736,606.32736,390.58538,190.57238,190.57239,547.96939,547.96938,541.41338,541.41348,379.57348,379.57342,661.23842,661.23850,519.65850,519.65847,106.22347,106.22346,061.00346,935.80144,065.20643,939.89638,646.37637,595.36736,719.49935,967.20233,820.21733,754.58613,710.22935,160.6075,425.3355,418.2474,526.6994,572.5432,983.40901,082.7571,052.9361,555.271,987.8881,815.2621,471.5951,277.2821,146.9051,300.385