Peking University Resources (Holdings) Company Limited
HKEX:0618.HK
0.194 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -742.767 | 1,596.539 | 1,207.599 | -1,276.881 | 267.269 | 2,071.686 | 1,338.29 | 94.719 | -5.559 | -103.968 | 28.316 | -18.533 | -4.54 | 14.199 | 30.598 | 23.229 | 11.561 | 0 | 0 | -3.468 | 14.138 | 16.003 | 0 | 0 | 0 |
Depreciation & Amortization
| 23.22 | 6.972 | 15.03 | 25.326 | 27.545 | 19.048 | 20.939 | 27.302 | 20.382 | 3.221 | 3.456 | 3.069 | 2.266 | 1.904 | 2.272 | 2.605 | 2.368 | 2.297 | 1.656 | 3.637 | 8.471 | 12.122 | 14.246 | 14.165 | 11.047 |
Deferred Income Tax
| 0 | -7.092 | 0 | 0 | 0 | 0 | 0 | 0 | -870.262 | -371.421 | -172.56 | -18.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.466 | 7.092 | 0 | 0 | 0 | 0 | 0 | 0 | 5.028 | 17.143 | 14.739 | 2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,022.013 | 54.617 | 3,200.503 | 1,804.715 | -1,681.474 | 5,485.597 | 4,949.669 | -548.738 | -2,895.846 | -3,293.364 | -645.954 | -24.559 | -337.644 | -13.411 | 125.064 | 18.539 | 15.123 | 71.513 | 84.174 | 28.54 | 13.927 | -36.453 | 8.705 | -59.482 | -11.8 |
Accounts Receivables
| 0 | 324.567 | 181.935 | 225.2 | -92.589 | -12.54 | -310.751 | -218.88 | 197.561 | -307.857 | -29.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 794.583 | 1,746.492 | 2,594.374 | -281.995 | -20.099 | 5,800.698 | 1,864.967 | -2,888.056 | -7,713.749 | -5,991.688 | -1,517.49 | 90.31 | 198.511 | -318.28 | -14.721 | -36.297 | 6.947 | 8.292 | -22.056 | -30.328 | -34.342 | -13.215 | 18.458 | -1.624 | -7.206 |
Accounts Payables
| 0 | -324.567 | 0 | -225.2 | 92.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1,691.875 | 424.194 | 2,086.71 | -1,661.375 | -315.101 | 3,084.702 | 2,339.318 | 4,817.903 | 2,698.324 | 871.536 | -114.869 | -536.155 | 304.868 | 139.785 | 54.836 | 8.175 | 63.22 | 106.231 | 58.867 | 48.269 | -23.238 | -9.753 | -57.858 | -4.594 |
Other Non Cash Items
| 106.093 | -1,766.117 | -4,951.849 | 35.1 | 1,487.332 | -2,435.173 | -2,364.39 | -1,678.518 | -835.279 | -314.048 | -142.093 | -16.066 | -17.71 | -2.984 | -13.15 | -12.952 | -8.585 | -21.737 | -27.976 | 0.51 | -13.978 | -24.198 | -23.363 | -9.112 | 47.226 |
Operating Cash Flow
| -126.822 | -107.989 | -528.717 | 588.26 | 100.672 | 5,141.158 | 3,944.508 | -2,105.235 | -3,711.274 | -3,691.017 | -741.536 | -53.712 | -357.628 | -0.292 | 144.784 | 31.422 | 20.467 | 52.073 | 57.854 | 29.22 | 22.558 | -32.526 | -0.412 | -54.429 | 46.474 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.274 | -7.504 | -7.082 | -6.539 | -22.051 | -10.673 | -11.908 | -12.669 | -15.497 | -16.394 | -5.345 | -1.958 | -4.002 | -3.347 | -1.415 | -1.721 | -1.056 | -3.15 | -1.34 | -5.834 | -9.55 | -7.326 | -10.343 | -17.044 | -13.25 |
Acquisitions Net
| -118.412 | -93.366 | 0 | 0 | 0 | -3 | 0 | 0 | 644.944 | -711.159 | 237.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.452 | 0 | -3.116 | -32.754 | 1.439 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.467 | 0 | 0 | 0 | -78.033 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | 0 | 5.003 | -18.332 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,389.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 0 | 0 | 1.822 | 23.361 |
Other Investing Activites
| 0 | -57.475 | -13.141 | 1.223 | 0.474 | -49.465 | 2.658 | -779.922 | 287.524 | -2,468.519 | -19.624 | 251.186 | -65.403 | -5.696 | 22.141 | -74.357 | 68.284 | -143.424 | 0.538 | -7.19 | 125.619 | 65.538 | -35.59 | 60.282 | -0.512 |
Investing Cash Flow
| -124.678 | -158.345 | -20.222 | -5.316 | -21.577 | -63.138 | -9.25 | -792.004 | 3,306.605 | -2,484.303 | 212.425 | 249.228 | -147.439 | -9.367 | 20.726 | -76.078 | 67.228 | -146.575 | -0.802 | -13.024 | 78.55 | 58.212 | -49.049 | 12.305 | -8.733 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 142.098 | 253.716 | 0 | 0 | 0 | 0 | 0 | 0 | 1,931.286 | 9.45 | 203.364 | 0 | 0 | 0 | 0 | 0 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 | 114.893 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,255.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -96.607 | 0 | 0 | 0 | -1,060.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 286.906 | -58.621 | 576.669 | 18,134.932 | 27,439.53 | 21,277.219 | 14,943.689 | 15,709.28 | 7,468.885 | 1,851.398 | 783.069 | 595.066 | 260.194 | 63.565 | 130.428 | 66.854 | 38.504 | 0 | 0 | 0.204 | 7.631 | 29.246 | 4.612 | -5.146 |
Financing Cash Flow
| 442.454 | 316.976 | -58.621 | -737.611 | -2,424.885 | -5,012.365 | -2,218.41 | 3,516.277 | 555.72 | 5,916.839 | 936.964 | -249.023 | 370.938 | 67.62 | 14.483 | -30.585 | 1.636 | -0.197 | 39.972 | 0 | -8.22 | -37.054 | 24.089 | 115.766 | -11.552 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.129 | 3.523 | -0.364 | -0.456 | 0.136 | 1.121 | -6.094 | -133.848 | 78.965 | -20.588 | 2.429 | 4.022 | 14.298 | 11.395 | 1.744 | 12.123 | 8.322 | 9.339 | 3.875 | -0.388 | -0.125 | -0.005 | -0.008 | 0.201 | 0 |
Net Change In Cash
| 194.083 | 54.165 | -607.924 | -155.123 | -2,345.654 | 66.776 | 1,710.754 | 485.19 | 230.016 | -279.07 | 410.283 | -49.485 | -119.83 | 69.356 | 181.736 | -63.119 | 97.654 | -85.359 | 100.9 | 15.807 | 92.764 | -11.373 | -25.38 | 73.844 | 26.189 |
Cash At End Of Period
| 890.197 | 696.114 | -607.924 | 1,401.854 | 1,556.977 | 3,902.631 | 3,835.855 | 2,131.161 | 1,539.31 | 364.322 | 628.721 | 225.087 | 275.982 | 416.791 | 358.942 | 177.216 | 255.7 | 169.166 | 264.23 | 167.168 | 151.479 | 58.441 | 69.814 | 100.386 | 26.656 |