
E. Bon Holdings Limited
HKEX:0599.HK
0.188 (HKD) • At close October 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 236.532 | 245.875 | 213.973 | 220.871 | 233.893 | 242.73 | 251.862 | 199.441 | 223.013 | 248.5 | 261.936 | 281.519 | 258.239 | 335.115 | 249.605 | 264.166 | 241.815 | 333.441 | 298.491 | 309.259 | 269.551 | 241.193 | 224.827 | 245.414 | 231.957 | 203.337 | 194.12 | 194.12 | 223.455 | 223.455 | 180.551 | 180.551 | 197.643 | 197.643 | 154.798 | 154.798 | 111.733 | 111.733 | 99.545 | 99.545 | 76.949 | 76.949 | 62.593 | 62.593 | 81.846 | 81.846 | 140.782 | 140.782 | 147.064 | 147.064 |
Cost of Revenue
| 153.633 | 160.591 | 120.047 | 135.184 | 138.974 | 147.223 | 163.873 | 117.007 | 146.862 | 144.079 | 159.627 | 168.456 | 160.498 | 203.563 | 141.856 | 167.264 | 127.278 | 182.778 | 181.197 | 169.657 | 180.141 | 165.164 | 133.949 | 158.915 | 139.745 | 121.386 | 118.141 | 118.141 | 139.912 | 139.912 | 110.987 | 110.987 | 122.189 | 122.189 | 93.913 | 93.913 | 69.334 | 69.334 | 58.936 | 58.936 | 52.465 | 52.465 | 39.16 | 39.16 | 44.63 | 44.63 | 87.052 | 87.052 | 88.655 | 88.655 |
Gross Profit
| 82.899 | 85.284 | 93.926 | 85.687 | 94.919 | 95.507 | 87.989 | 82.434 | 76.151 | 104.421 | 102.309 | 113.063 | 97.741 | 131.552 | 107.749 | 96.902 | 114.537 | 150.663 | 117.294 | 139.602 | 89.41 | 76.029 | 90.878 | 86.499 | 92.212 | 81.951 | 75.98 | 75.98 | 83.543 | 83.543 | 69.565 | 69.565 | 75.454 | 75.454 | 60.885 | 60.885 | 42.399 | 42.399 | 40.61 | 40.61 | 24.484 | 24.484 | 23.434 | 23.434 | 37.216 | 37.216 | 53.731 | 53.731 | 58.409 | 58.409 |
Gross Profit Ratio
| 0.35 | 0.347 | 0.439 | 0.388 | 0.406 | 0.393 | 0.349 | 0.413 | 0.341 | 0.42 | 0.391 | 0.402 | 0.378 | 0.393 | 0.432 | 0.367 | 0.474 | 0.452 | 0.393 | 0.451 | 0.332 | 0.315 | 0.404 | 0.352 | 0.398 | 0.403 | 0.391 | 0.391 | 0.374 | 0.374 | 0.385 | 0.385 | 0.382 | 0.382 | 0.393 | 0.393 | 0.379 | 0.379 | 0.408 | 0.408 | 0.318 | 0.318 | 0.374 | 0.374 | 0.455 | 0.455 | 0.382 | 0.382 | 0.397 | 0.397 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.642 | 33.828 | 17.613 | 19.534 | 16.238 | 17.991 | 17.104 | 19.045 | 14.479 | 23.695 | 16.244 | 46.256 | 31.307 | 45.923 | 30.975 | 30.751 | 38.928 | 42.637 | 43.651 | 35.857 | 30.774 | 36.956 | 32.356 | 30.52 | 35.593 | 32.394 | 29.114 | 29.114 | 18.172 | 18.172 | 16.184 | 16.184 | 16.302 | 16.302 | 13.951 | 13.951 | 10.612 | 10.612 | 10.127 | 10.127 | 11.477 | 11.477 | 15.238 | 15.238 | 15.565 | 15.565 | 18.705 | 18.705 | 12.022 | 12.022 |
Selling & Marketing Expenses
| 39.957 | 48.688 | 22 | 25.251 | 19.82 | 26.275 | 21.075 | 21.67 | 19.308 | 24.815 | 27.3 | 61.107 | 50.819 | 61.924 | 47.21 | 54.05 | 43.041 | 49.216 | 44.28 | 45.474 | 41.873 | 40.837 | 44.014 | 41.133 | 42.874 | 37.426 | 32.036 | 32.036 | 40.378 | 40.378 | 37.992 | 37.992 | 36.87 | 36.87 | 31.089 | 31.089 | 26.253 | 26.253 | 24.927 | 24.927 | 20.487 | 20.487 | 19.656 | 19.656 | 20.623 | 20.623 | 26.045 | 26.045 | 20.675 | 20.675 |
SG&A
| 70.599 | 83.711 | 79.225 | 92.226 | 74.841 | 88.624 | 76.358 | 81.569 | 67.573 | 97.018 | 87.086 | 107.363 | 82.126 | 107.847 | 78.185 | 84.801 | 81.969 | 91.853 | 87.931 | 81.331 | 72.647 | 77.793 | 76.37 | 71.653 | 78.467 | 69.82 | 61.15 | 61.15 | 58.55 | 58.55 | 54.176 | 54.176 | 53.172 | 53.172 | 45.04 | 45.04 | 36.865 | 36.865 | 35.054 | 35.054 | 31.964 | 31.964 | 34.894 | 34.894 | 36.187 | 36.187 | 44.75 | 44.75 | 32.696 | 32.696 |
Other Expenses
| -1.414 | -0.541 | 0 | 0 | 0 | 0 | 0 | 0 | -0.682 | -0.682 | -0.082 | -0.164 | -0.077 | -0.077 | -0.085 | -0.085 | -0.062 | -0.062 | -0.057 | -0.057 | -0.136 | -0.136 | -1.499 | -1.499 | -0.571 | -0.571 | 2.997 | 2.997 | -0.404 | -0.404 | -1.165 | -1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | -0.237 | -0.414 | -0.414 | -1.896 | -1.896 | -1.06 | -1.06 |
Operating Expenses
| 69.185 | 83.17 | 79.225 | 92.226 | 74.841 | 88.624 | 76.358 | 81.569 | 67.573 | 97.018 | 87.086 | 110.139 | 80.359 | 105.109 | 79.812 | 80.57 | 80.08 | 90.827 | 87.45 | 75.641 | 71.937 | 78.071 | 75.821 | 71.678 | 75.445 | 69.249 | 64.147 | 64.147 | 58.146 | 58.146 | 53.011 | 53.011 | 53.172 | 53.172 | 45.04 | 45.04 | 36.865 | 36.865 | 35.054 | 35.054 | 31.964 | 31.964 | 34.657 | 34.657 | 35.773 | 35.773 | 42.855 | 42.855 | 31.636 | 31.636 |
Operating Income
| 13.714 | 2.114 | 14.701 | -6.539 | 20.078 | 6.883 | 11.631 | 0.865 | 8.578 | 7.403 | 15.223 | 6.459 | 16.079 | 24.249 | 30.014 | 12.422 | 33.243 | 58.619 | 29.844 | 57.674 | 17.473 | -2.042 | 15.057 | 12.699 | 16.767 | 12.702 | 11.833 | 11.833 | 25.397 | 25.397 | 16.554 | 16.554 | 22.282 | 22.282 | 15.845 | 15.845 | 5.534 | 5.534 | 5.556 | 5.556 | -7.481 | -7.481 | -11.224 | -11.224 | 1.443 | 1.443 | 10.876 | 10.876 | 26.773 | 26.773 |
Operating Income Ratio
| 0.058 | 0.009 | 0.069 | -0.03 | 0.086 | 0.028 | 0.046 | 0.004 | 0.038 | 0.03 | 0.058 | 0.023 | 0.062 | 0.072 | 0.12 | 0.047 | 0.137 | 0.176 | 0.1 | 0.186 | 0.065 | -0.008 | 0.067 | 0.052 | 0.072 | 0.062 | 0.061 | 0.061 | 0.114 | 0.114 | 0.092 | 0.092 | 0.113 | 0.113 | 0.102 | 0.102 | 0.05 | 0.05 | 0.056 | 0.056 | -0.097 | -0.097 | -0.179 | -0.179 | 0.018 | 0.018 | 0.077 | 0.077 | 0.182 | 0.182 |
Total Other Income Expenses Net
| -1.655 | -1.904 | -4.049 | -1.693 | -0.687 | -6.089 | 3.157 | 0.948 | 2.204 | -4.11 | -2.127 | -0.123 | -0.834 | -0.073 | -0.725 | 0.358 | -0.744 | 0.194 | -0.639 | -0.488 | -0.691 | -0.551 | -0.911 | 1.657 | -0.662 | -0.353 | 0 | 0 | -0.545 | -0.545 | -1.273 | -1.273 | 0.657 | 0.657 | -0.131 | -0.131 | 0.145 | 0.145 | 0.06 | 0.06 | 0.104 | 0.104 | -0.023 | -0.023 | -0.39 | -0.39 | -1.363 | -1.363 | -1.449 | -1.449 |
Income Before Tax
| 12.059 | 0.21 | 10.652 | -2.722 | 19.391 | 0.794 | 14.788 | 1.813 | 10.782 | 3.293 | 13.096 | 2.801 | 16.548 | 26.37 | 27.212 | 16.69 | 33.713 | 60.03 | 29.205 | 63.473 | 16.782 | -2.593 | 14.146 | 14.356 | 16.105 | 12.349 | 11.833 | 11.833 | 24.852 | 24.852 | 15.281 | 15.281 | 22.938 | 22.938 | 15.714 | 15.714 | 5.679 | 5.679 | 5.616 | 5.616 | -7.377 | -7.377 | -11.247 | -11.247 | 1.053 | 1.053 | 9.513 | 9.513 | 25.325 | 25.325 |
Income Before Tax Ratio
| 0.051 | 0.001 | 0.05 | -0.012 | 0.083 | 0.003 | 0.059 | 0.009 | 0.048 | 0.013 | 0.05 | 0.01 | 0.064 | 0.079 | 0.109 | 0.063 | 0.139 | 0.18 | 0.098 | 0.205 | 0.062 | -0.011 | 0.063 | 0.058 | 0.069 | 0.061 | 0.061 | 0.061 | 0.111 | 0.111 | 0.085 | 0.085 | 0.116 | 0.116 | 0.102 | 0.102 | 0.051 | 0.051 | 0.056 | 0.056 | -0.096 | -0.096 | -0.18 | -0.18 | 0.013 | 0.013 | 0.068 | 0.068 | 0.172 | 0.172 |
Income Tax Expense
| 3.173 | 0.078 | 2.241 | -1.323 | 3.919 | 0.322 | 3.366 | -0.437 | 2.263 | 2.327 | 2.736 | 1.689 | 2.575 | 3.821 | 5.567 | 1.602 | 6.494 | 5.084 | 5.774 | 10.84 | 3.505 | 0.766 | 3.3 | 1.746 | 4.203 | 2.666 | 3.084 | 3.084 | 4.329 | 4.329 | 2.778 | 2.778 | 4.032 | 4.032 | 2.824 | 2.824 | -0.314 | -0.314 | 0.528 | 0.528 | -0.437 | -0.437 | 0.251 | 0.251 | 0.406 | 0.406 | 1.911 | 1.911 | 3.957 | 3.957 |
Net Income
| 8.886 | 0.132 | 8.411 | -1.399 | 15.472 | 0.472 | 11.422 | 2.25 | 8.519 | 0.966 | 10.36 | 1.112 | 13.973 | 22.549 | 21.645 | 15.088 | 27.219 | 54.946 | 23.431 | 52.633 | 13.277 | -1.827 | 10.846 | 12.61 | 11.902 | 9.684 | 8.749 | 8.749 | 20.524 | 20.524 | 12.503 | 12.503 | 18.907 | 18.907 | 12.89 | 12.89 | 5.993 | 5.993 | 5.088 | 5.088 | -6.94 | -6.94 | -11.498 | -11.498 | 0.648 | 0.648 | 7.603 | 7.603 | 21.368 | 21.368 |
Net Income Ratio
| 0.038 | 0.001 | 0.039 | -0.006 | 0.066 | 0.002 | 0.045 | 0.011 | 0.038 | 0.004 | 0.04 | 0.004 | 0.054 | 0.067 | 0.087 | 0.057 | 0.113 | 0.165 | 0.078 | 0.17 | 0.049 | -0.008 | 0.048 | 0.051 | 0.051 | 0.048 | 0.045 | 0.045 | 0.092 | 0.092 | 0.069 | 0.069 | 0.096 | 0.096 | 0.083 | 0.083 | 0.054 | 0.054 | 0.051 | 0.051 | -0.09 | -0.09 | -0.184 | -0.184 | 0.008 | 0.008 | 0.054 | 0.054 | 0.145 | 0.145 |
EPS
| 0.012 | 0 | 0.012 | -0.002 | 0.025 | 0.001 | 0.019 | 0.004 | 0.014 | 0.002 | 0.017 | 0.002 | 0.023 | 0.038 | 0.036 | 0.025 | 0.045 | 0.091 | 0.039 | 0.088 | 0.022 | -0.003 | 0.018 | 0.021 | 0.02 | 0.016 | 0.015 | 0.015 | 0.034 | 0.034 | 0.021 | 0.021 | 0.035 | 0.035 | 0.025 | 0.025 | 0.012 | 0.012 | 0.01 | 0.01 | -0.013 | -0.013 | -0.023 | -0.023 | 0.001 | 0.001 | 0.015 | 0.015 | 0.059 | 0.059 |
EPS Diluted
| 0.012 | 0 | 0.012 | -0.002 | 0.025 | 0.001 | 0.019 | 0.004 | 0.014 | 0.002 | 0.017 | 0.002 | 0.023 | 0.038 | 0.036 | 0.025 | 0.045 | 0.091 | 0.039 | 0.088 | 0.022 | -0.003 | 0.018 | 0.021 | 0.02 | 0.016 | 0.015 | 0.015 | 0.034 | 0.034 | 0.021 | 0.021 | 0.035 | 0.035 | 0.025 | 0.025 | 0.012 | 0.012 | 0.01 | 0.01 | -0.013 | -0.013 | -0.023 | -0.023 | 0.001 | 0.001 | 0.015 | 0.015 | 0.059 | 0.059 |
EBITDA
| 21.301 | 12.762 | 41.481 | 24.726 | 44.618 | 25.498 | 41.235 | 32.144 | 38.585 | 34.183 | 43.965 | 13.037 | 22.587 | 29.316 | 35.252 | 17.695 | 38.635 | 64.373 | 35.959 | 63.899 | 23.371 | 3.957 | 21.292 | 20.239 | 21.194 | 18.417 | 15.848 | 15.848 | 28.627 | 28.627 | 19.561 | 19.561 | 25.638 | 25.638 | 15.714 | 15.714 | 5.679 | 5.679 | 5.616 | 5.616 | -7.377 | -7.377 | -11.247 | -11.247 | 3.37 | 3.37 | 12.264 | 12.264 | 28.053 | 28.053 |
EBITDA Ratio
| 0.09 | 0.052 | 0.194 | 0.112 | 0.191 | 0.105 | 0.164 | 0.161 | 0.173 | 0.138 | 0.168 | 0.046 | 0.087 | 0.087 | 0.141 | 0.067 | 0.16 | 0.193 | 0.12 | 0.207 | 0.087 | 0.016 | 0.095 | 0.082 | 0.091 | 0.091 | 0.082 | 0.082 | 0.128 | 0.128 | 0.108 | 0.108 | 0.13 | 0.13 | 0.102 | 0.102 | 0.051 | 0.051 | 0.056 | 0.056 | -0.096 | -0.096 | -0.18 | -0.18 | 0.041 | 0.041 | 0.087 | 0.087 | 0.191 | 0.191 |