
E. Bon Holdings Limited
HKEX:0599.HK
0.188 (HKD) • At close October 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 57.377 | 123.296 | 104.199 | 102.964 | 83.434 | 66.365 | 62.357 | 79.706 | 127.781 | 121.959 | 47.86 | 71.907 | 33.457 | 43.984 | 51.918 | 39.11 | 51.665 | 45.978 | 36.371 | 29.465 | 32.932 | 40.618 | 30.817 | 65.427 | 3.777 |
Short Term Investments
| 30.309 | 23.365 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 87.686 | 146.661 | 104.199 | 102.964 | 83.434 | 66.365 | 62.357 | 79.706 | 127.781 | 121.959 | 47.86 | 71.907 | 33.457 | 43.984 | 51.918 | 39.11 | 52.663 | 45.978 | 36.371 | 29.465 | 32.932 | 40.618 | 30.817 | 65.427 | 3.777 |
Net Receivables
| 118.982 | 100.75 | 156.123 | 82.687 | 144.436 | 116.076 | 152.718 | 117.343 | 135.296 | 126.737 | 88.061 | 77.576 | 0 | 0 | 122.979 | 0 | 123.21 | 76.096 | 0 | 54.507 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 169.712 | 144.909 | 115.42 | 142.451 | 144.87 | 169.546 | 168.497 | 146.058 | 130.628 | 146.711 | 166.593 | 139.917 | 185.055 | 90.344 | 84.742 | 73.469 | 80.949 | 73.783 | 60.276 | 44.628 | 36.177 | 43.178 | 45.223 | 37.865 | 23.021 |
Other Current Assets
| 4.394 | 0.223 | 0 | 18.351 | 14.415 | 0 | 24.043 | 28.356 | 21.068 | 22.023 | 22.631 | 20.148 | 113.356 | 131.191 | 0 | 0 | 0 | 0 | 64.237 | 0 | 45.164 | 37.512 | 68.213 | 89.002 | 120.107 |
Total Current Assets
| 380.774 | 392.543 | 375.742 | 346.453 | 387.155 | 371.732 | 407.615 | 371.463 | 414.773 | 417.43 | 325.145 | 309.548 | 331.868 | 265.519 | 259.639 | 203.621 | 256.822 | 195.857 | 160.884 | 128.6 | 114.273 | 121.308 | 144.253 | 192.294 | 146.905 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 320.156 | 337.934 | 314.606 | 311.032 | 247.245 | 194.722 | 189.735 | 165.666 | 148.584 | 165.529 | 86.025 | 170.694 | 141.493 | 128.514 | 52.645 | 45.734 | 40.054 | 34.851 | 31.741 | 25.983 | 27.138 | 29.763 | 27.106 | 25.487 | 22.772 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -4.744 | -0.272 | -32.45 | -32.379 | -38.177 | -40.185 | -38.372 | -37.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.84 | 4.744 | 0.272 | 32.45 | 32.379 | 38.177 | 40.185 | 38.372 | 37.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.325 | 5.352 | 5.873 | 7.019 | 6.458 | 4.767 | 4.491 | 2.618 | 3.158 | 1.57 | 4.267 | 2.906 | 2.273 | 2.049 | 1.57 | 1.627 | 1.626 | 2.446 | 3.792 | 2.271 | 3.184 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 4.744 | 6.003 | 38.174 | 37.763 | 49.096 | 54.17 | 43.118 | 47.483 | 16.361 | 91.467 | 15.815 | 15.205 | 0 | 29.911 | 30.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 330.321 | 348.03 | 326.482 | 356.225 | 291.466 | 248.585 | 248.396 | 211.402 | 199.225 | 183.46 | 181.759 | 189.415 | 158.971 | 130.563 | 84.126 | 77.895 | 41.68 | 37.297 | 35.533 | 28.254 | 30.322 | 29.763 | 27.106 | 25.487 | 22.772 |
Total Assets
| 711.095 | 740.573 | 702.224 | 702.678 | 678.621 | 620.317 | 656.011 | 582.865 | 613.998 | 600.89 | 506.904 | 498.963 | 490.839 | 396.082 | 343.765 | 281.516 | 298.502 | 233.154 | 196.417 | 156.854 | 144.595 | 151.071 | 171.359 | 217.781 | 169.677 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 25.724 | 29.854 | 19.999 | 25.115 | 22.815 | 27.306 | 36.063 | 24.293 | 42.303 | 15.842 | 30.961 | 35.881 | 48.342 | 28.662 | 25.981 | 30.579 | 34.187 | 34.523 | 33.134 | 21.256 | 18.997 | 13.601 | 10.817 | 14.021 | 16.664 |
Short Term Debt
| 78.008 | 93.112 | 69.985 | 95.051 | 44.273 | -17.531 | -12.234 | 38.115 | 54.336 | 60.55 | 68.017 | 73.971 | 89.719 | 41.181 | 47.34 | 30.032 | 60.644 | 33.14 | 17.041 | 0.262 | 0.246 | 0.246 | 0 | 5.924 | 7.359 |
Tax Payables
| 5.113 | 5.167 | 5.066 | 2.325 | 4.642 | 3.047 | 7.392 | 3.252 | 4.515 | 13.724 | 4.812 | 5.45 | 6.509 | 0 | 0 | 0 | 0 | 3.866 | 0.721 | 0.457 | 0.595 | 0 | 0 | 0 | 3.278 |
Deferred Revenue
| 62.804 | -93.112 | -69.985 | -95.051 | -44.273 | -36.587 | 7.392 | 3.252 | 4.515 | 13.724 | 4.812 | 5.45 | 6.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.278 |
Other Current Liabilities
| 5.253 | 13.4 | 15.322 | 11.711 | 12.536 | 11.925 | 12.949 | 65.923 | 62.437 | 89.364 | 57.448 | 38.216 | 46.989 | 35.506 | 16.957 | 3.501 | 14.532 | 0 | -0.159 | 0 | 0 | 0.711 | 1.717 | 34.077 | 40.115 |
Total Current Liabilities
| 176.902 | 212.176 | 185.709 | 176.45 | 161.455 | 132.983 | 151.402 | 131.583 | 172.621 | 193.204 | 166.05 | 153.518 | 191.559 | 105.349 | 90.278 | 64.112 | 109.363 | 71.529 | 50.737 | 21.975 | 19.838 | 14.558 | 12.534 | 54.022 | 67.416 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 19.418 | 8.46 | 22.094 | 41.92 | 43.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.525 | 14.82 | 2.105 | 0.012 | 0.078 | 0.199 | 0.388 | 0.634 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.5 | 17.201 | 18.9 | 19.276 | 19.56 | 21.958 | 22.898 | 19.418 | 16.542 | 18.807 | 17.209 | 18.499 | 13.868 | 2.273 | 4.76 | 3.853 | 3.685 | 3.173 | 2.878 | 1.832 | 1.658 | 0.332 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.782 | 6.021 | 5 | 3.8 | 3.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.525 | 0 | 0 | 0.113 | -0.039 | 0 | 0 | 0 | 0 | 4.476 | 11.344 |
Total Non-Current Liabilities
| 38.7 | 31.682 | 45.994 | 64.996 | 66.989 | 24.458 | 25.398 | 19.418 | 16.542 | 18.807 | 17.209 | 18.499 | 13.868 | 2.273 | 18.285 | 18.673 | 5.79 | 3.298 | 2.917 | 2.031 | 2.046 | 0.966 | 0.291 | 4.476 | 11.344 |
Total Liabilities
| 215.602 | 243.858 | 231.703 | 241.446 | 228.444 | 157.441 | 176.8 | 151.001 | 189.163 | 212.011 | 183.259 | 172.017 | 205.427 | 107.622 | 108.563 | 82.785 | 115.153 | 74.827 | 53.654 | 24.006 | 21.884 | 15.524 | 12.825 | 58.498 | 78.76 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 320.756 | 314.923 | 529.653 | 553.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71.884 | 71.884 | 60.06 | 60.06 | 60.06 | 60.06 | 60.06 | 60.06 | 30.03 | 30.03 | 30.03 | 30.03 | 30.03 | 30.03 | 23.1 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0.1 |
Retained Earnings
| 267.712 | 260.522 | 399.203 | 248.808 | 244.045 | 245.594 | 266.304 | 236.179 | 244.88 | 200.346 | 146.607 | 150.763 | 135.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 140.213 | 146.546 | 149.765 | 146.309 | -79.476 | -88.279 | -82.32 | -87.093 | -81.521 | -79.784 | -74.281 | -69.485 | -62.214 | -53.984 | -48.116 | -42.828 | 0 | 0 | 0 | 0 | 0 | 0 | -18.722 | -14.872 | -12.608 |
Other Total Stockholders Equity
| 15.684 | 10.784 | 1.201 | -3.653 | -3.675 | 1.201 | 6.025 | 1.201 | 31.231 | 31.231 | 31.231 | 31.231 | 31.231 | 46.874 | 72.199 | 38.161 | 61.261 | 41.261 | 142.763 | 132.848 | 122.711 | 135.547 | 157.256 | 154.155 | 103.425 |
Total Shareholders Equity
| 495.493 | 496.715 | 470.521 | 461.232 | 450.177 | 462.876 | 479.211 | 431.864 | 424.835 | 388.879 | 323.645 | 326.946 | 285.412 | 288.46 | 235.202 | 198.731 | 183.349 | 158.327 | 142.763 | 132.848 | 122.711 | 135.547 | 158.534 | 159.283 | 90.917 |
Total Equity
| 495.493 | 496.715 | 470.521 | 461.232 | 450.177 | 462.876 | 479.211 | 431.864 | 424.835 | 388.879 | 323.645 | 326.946 | 285.412 | 288.46 | 235.202 | 198.731 | 183.349 | 158.327 | 142.763 | 132.848 | 122.711 | 135.547 | 158.534 | 159.283 | 90.917 |
Total Liabilities & Shareholders Equity
| 711.095 | 740.573 | 702.224 | 702.678 | 678.621 | 620.317 | 656.011 | 582.865 | 613.998 | 600.89 | 506.904 | 498.963 | 490.839 | 396.082 | 343.765 | 281.516 | 298.502 | 233.154 | 196.417 | 156.854 | 144.595 | 151.071 | 171.359 | 217.781 | 169.677 |