
E. Bon Holdings Limited
HKEX:0599.HK
0.188 (HKD) • At close October 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8.886 | 0.132 | 8.411 | -1.399 | 15.472 | 0.472 | 11.422 | 2.25 | 8.519 | 0.966 | 10.36 | 1.112 | 13.973 | 22.549 | 21.645 | 15.088 | 27.219 | 54.946 | 23.431 | 52.633 | 13.277 | -1.827 | 10.846 | 12.61 | 11.902 | 9.684 | 8.749 | 8.749 | 20.524 | 20.524 | 12.503 | 12.503 | 18.907 | 18.907 | 12.89 | 12.89 | 5.993 | 5.993 | 5.088 | 5.088 | -6.94 | -6.94 | -11.498 | -11.498 | 0.648 | 0.648 | 7.603 | 7.603 | 21.368 | 21.368 |
Depreciation & Amortization
| 20.91 | 24.666 | 28.142 | 25.504 | 23.679 | 23.008 | 24.406 | 28.143 | 25.667 | 27.895 | 27.969 | 6.578 | 6.508 | 5.067 | 5.238 | 5.273 | 5.392 | 5.754 | 6.115 | 6.225 | 5.898 | 5.999 | 6.235 | 7.54 | 4.427 | 5.645 | 4.015 | 4.015 | 3.448 | 3.448 | 3.401 | 3.401 | 2.7 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.925 | 1.925 | 1.388 | 1.388 | 1.28 | 1.28 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.724 | 21.141 | -67.375 | -3.917 | 28.356 | 7.135 | -20.567 | 36.949 | 11.074 | 4.262 | 15.326 | 44.985 | -26.005 | -63.121 | -4.153 | 9.812 | -3.154 | -40.776 | 7.979 | 25.374 | -11.929 | -33.137 | 19.587 | 51.992 | -41.651 | -41.651 | -0.415 | -0.415 | -19.428 | -19.428 | 10.971 | 10.971 | -21.985 | -21.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.024 | 5.024 | 5.399 | 5.399 | -13.262 | -13.262 |
Accounts Receivables
| -15.601 | -10.488 | -13.037 | 31.719 | 21.16 | -3.43 | -24.074 | 49.949 | 5.791 | -11.007 | 0 | 31.996 | 0 | -39.97 | 0 | 23.824 | 0 | -4.112 | 0 | -39.466 | 0 | -14.654 | 0 | 17.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 27.325 | 31.629 | -57.472 | -15.227 | -17.658 | 10.565 | 3.507 | -13 | 5.284 | 15.269 | 4.991 | 9.981 | -11.562 | -23.124 | -7.006 | -14.012 | 3.045 | 6.09 | 14.872 | 29.744 | -14.374 | -28.747 | 21.461 | 42.922 | -37.521 | -37.521 | -4.336 | -4.336 | -7.447 | -7.447 | 2.073 | 2.073 | -3.924 | -3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.679 | -3.679 | -7.422 | -7.422 | -3.905 | -3.905 |
Change In Accounts Payables
| 0 | 0 | 3.134 | -15.675 | 24.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -4.734 | 0 | 0 | 0 | 0 | 0.402 | 0.402 | 10.336 | 3.008 | -14.443 | -0.027 | 2.853 | 2.853 | -6.199 | -42.754 | -6.893 | 35.096 | 2.445 | 10.264 | -1.874 | -8.773 | -4.131 | -4.131 | 3.922 | 3.922 | -11.981 | -11.981 | 8.898 | 8.898 | -18.061 | -18.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.703 | 8.703 | 12.821 | 12.821 | -9.357 | -9.357 |
Other Non Cash Items
| 4.614 | -20.107 | 125.751 | 46.65 | 30.264 | 81.772 | 25.062 | -53.712 | 95.249 | 81.5 | 16.423 | -84.426 | 63.152 | 60.429 | -43.846 | -58.608 | 28.366 | -2.687 | 28.624 | -14.192 | 9.606 | 39.999 | -28.683 | -29.793 | 16.102 | 10.892 | 5.172 | 5.172 | 2.973 | 2.973 | 2.747 | 2.747 | 0.431 | 0.431 | -6.966 | -6.966 | 3.233 | 3.233 | -4.715 | -4.715 | 4.53 | 4.53 | 19.131 | 19.131 | 0.361 | 0.361 | 1.434 | 1.434 | 5.085 | 5.085 |
Operating Cash Flow
| 46.134 | 25.832 | -28.73 | 16.647 | 78.769 | 59.236 | 12.078 | 13.63 | 78.101 | 54.571 | 54.752 | -31.751 | 83.633 | 24.924 | -16.963 | -28.435 | 60.977 | 17.237 | 58.17 | 70.04 | 28.781 | 11.034 | -11.602 | 42.349 | 32.431 | -14.751 | 17.521 | 17.521 | 7.516 | 7.516 | 29.621 | 29.621 | 0.053 | 0.053 | 5.924 | 5.924 | 9.225 | 9.225 | 0.373 | 0.373 | -2.41 | -2.41 | 7.634 | 7.634 | 7.958 | 7.958 | 15.823 | 15.823 | 14.471 | 14.471 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.823 | -3.786 | -6.809 | -34.597 | -3.818 | -3.732 | -2.589 | -35.715 | -0.839 | -1.814 | -2.338 | -6.781 | -11.944 | -6.377 | -2.069 | -2.977 | -3.609 | -2.613 | -2.154 | -1.964 | -2.175 | -2.477 | -1.527 | -2.16 | -6.132 | -5.605 | -5.097 | -5.097 | -3.405 | -3.405 | -19.87 | -19.87 | -3.467 | -3.467 | -2.607 | -2.607 | -2.266 | -2.266 | -2.115 | -2.115 | -1.415 | -1.415 | -2.285 | -2.285 | -2.328 | -2.328 | -2.679 | -2.679 | -2.492 | -2.492 |
Acquisitions Net
| 0 | 0 | -1.978 | 13.256 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -40.567 | -77.693 | 0 | -2.07 | 0 | 0 | 0 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 43.546 | 49.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.508 | -9.909 | 1.978 | -13.256 | 0.303 | -0.991 | 0.055 | 0.054 | 0.356 | -0.206 | -0.603 | -2.165 | 0.101 | 0.031 | 0.025 | -0.54 | 15.138 | -29.897 | 0.074 | 0.524 | 0.039 | 4.758 | 3.06 | 0.166 | 0.015 | 5.605 | 5.097 | 5.097 | 3.405 | 3.405 | 19.87 | 19.87 | 3.467 | 3.467 | 2.607 | 2.607 | 2.266 | 2.266 | 2.115 | 2.115 | 1.415 | 1.415 | 2.285 | 2.285 | 2.328 | 2.328 | 2.679 | 2.679 | 2.492 | 2.492 |
Investing Cash Flow
| -7.331 | -13.695 | -3.83 | -62.389 | -3.818 | -5.765 | -2.589 | -35.661 | -0.966 | -4.175 | -2.941 | -8.946 | -11.843 | -6.346 | -2.044 | -3.517 | -3.609 | -32.51 | -2.08 | -1.44 | -2.136 | 2.281 | 1.533 | -1.994 | -6.117 | -5.605 | -5.097 | -5.097 | -3.405 | -3.405 | -19.87 | -19.87 | -2.993 | -2.993 | -2.271 | -2.271 | -2.092 | -2.092 | -2.056 | -2.056 | -1.311 | -1.311 | -2.071 | -2.071 | -2.742 | -2.742 | -4.575 | -4.575 | -2.841 | -2.841 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -38.274 | 0 | 0 | 0 | 0 | -12.175 | -12.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 21.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.581 | 30.581 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -16.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -3.594 | 0 | -6.006 | 0 | -6.006 | 0 | -6.006 | -3.754 | -7.508 | -10.511 | -21.021 | -10.511 | -21.021 | -25.526 | -51.051 | -16.517 | -33.033 | -6.006 | -12.012 | -9.009 | -18.018 | -4.505 | -9.009 | -9.009 | -9.009 | -6.699 | -6.699 | -5.198 | -5.198 | -6.405 | -6.405 | -8 | -8 | -6.5 | -6.5 | -3.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -4 | -4 | -34.842 | -34.842 |
Other Financing Activities
| -6.85 | -37.896 | -4.459 | 3.297 | -6.12 | 1.014 | -15.741 | -49.494 | 11.27 | -17.102 | -36.898 | 33.036 | -38.864 | -16.105 | 18.475 | 45.119 | -66.875 | 42.545 | -44.292 | 2.204 | -10.753 | -4.405 | 6.099 | 4.711 | -12.797 | -2.995 | -12.215 | -12.215 | 4.169 | 4.169 | -18.292 | -18.292 | 13.784 | 13.784 | 7.611 | 7.611 | -0.181 | -0.181 | -0.127 | -0.127 | -0.123 | -0.123 | -0.183 | -0.183 | -21.043 | -21.043 | 27.379 | 27.379 | 34.136 | 34.136 |
Financing Cash Flow
| -45.124 | -41.49 | -4.459 | 1.774 | -11.508 | -33.698 | -28.057 | -55.5 | 19.668 | -47.92 | -36.898 | 12.015 | -38.864 | -37.126 | 18.475 | -5.932 | -66.875 | 9.512 | -44.292 | -9.808 | -10.753 | -22.423 | 6.099 | -4.298 | -21.806 | -12.004 | -18.914 | -18.914 | -1.029 | -1.029 | -24.697 | -24.697 | 5.784 | 5.784 | 1.111 | 1.111 | -3.681 | -3.681 | -0.127 | -0.127 | -0.123 | -0.123 | -0.183 | -0.183 | -22.043 | -22.043 | 23.379 | 23.379 | -0.706 | -0.706 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.337 | -0.142 | 0.298 | -0.387 | 0.198 | 0.006 | 0.009 | 0.098 | 0.08 | 0.604 | -1.528 | 2.317 | -2.553 | 0.934 | 0.797 | 0.113 | -0.797 | 0.151 | -0.366 | -0.572 | -0.013 | 0.58 | -0.533 | -0.869 | 0.107 | 20.912 | 2.523 | 2.523 | 3.322 | 3.322 | 0.338 | 0.338 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0.076 | 0.076 | 0 | 0 | -0.48 | -0.48 | -0.022 | -0.022 | -3.803 | -3.803 | -11.071 | -11.071 |
Net Change In Cash
| 50.719 | -86.872 | -36.424 | -44.742 | 63.839 | 19.785 | -18.55 | -180.397 | 96.963 | 66.843 | 64.161 | 1.002 | 72.804 | -4.337 | 48.026 | -12.019 | 86.987 | 1.456 | 121.426 | 18.525 | 48.516 | -3.258 | 51.116 | 9.951 | 14.707 | -5.724 | -1.984 | -1.984 | 3.202 | 3.202 | -3.139 | -3.139 | 1.422 | 1.422 | 2.402 | 2.402 | 1.727 | 1.727 | -0.867 | -0.867 | -1.922 | -1.922 | 2.45 | 2.45 | -8.653 | -8.653 | 15.413 | 15.413 | -0.074 | -0.074 |
Cash At End Of Period
| 50.719 | 0 | 86.872 | 123.296 | 168.038 | 104.199 | 84.414 | 0 | 180.397 | 83.434 | 79.75 | 16.591 | 92.73 | 15.589 | 79.971 | 19.927 | 117.477 | 31.945 | 133.391 | 30.49 | 63.739 | 11.965 | 56.388 | 15.223 | 25.703 | 5.272 | 10.996 | 10.996 | 12.98 | 12.98 | 9.778 | 9.778 | 12.916 | 12.916 | 11.495 | 11.495 | 9.093 | 9.093 | 7.366 | 7.366 | 8.233 | 8.233 | 10.155 | 10.155 | 7.704 | 7.704 | 16.357 | 16.357 | 0.944 | 0.944 |