Landing International Development Limited
HKEX:0582.HK
0.232 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,025.565 | 1,382.897 | 1,342.545 | 763.715 | 777.372 | 2,099.025 | 840.244 | 363.447 | 246.5 | 223.318 | 181.075 | 156.265 | 456.232 | 310.524 | 269.929 | 317.066 | 317.066 | 279.133 | 349.637 | 369.789 |
| Cost of Revenue
| 955.916 | 1,194.464 | 1,353.681 | 1,252.369 | 1,431.746 | 183.816 | 204.583 | 108.609 | 176.024 | 164.728 | 143.371 | 153.525 | 313.162 | 219.521 | 186.679 | 270.503 | 270.503 | 219.002 | 261.699 | 288.072 |
| Gross Profit
| 69.649 | 188.433 | -11.136 | -488.654 | -654.374 | 1,915.209 | 635.661 | 254.838 | 70.476 | 58.59 | 37.704 | 2.74 | 143.07 | 91.003 | 83.25 | 46.563 | 46.563 | 60.131 | 87.938 | 81.717 |
| Gross Profit Ratio
| 0.068 | 0.136 | -0.008 | -0.64 | -0.842 | 0.912 | 0.757 | 0.701 | 0.286 | 0.262 | 0.208 | 0.018 | 0.314 | 0.293 | 0.308 | 0.147 | 0.147 | 0.215 | 0.252 | 0.221 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 304.12 | 197.264 | 409.982 | 344.036 | 76.723 | 68.656 | 89.259 | 60.897 | 56.452 | 37.587 | 37.587 | 40.495 | 37.082 | 34.065 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 56.006 | 108.609 | 13.929 | 27.563 | 7.745 | 5.1 | 32.349 | 27.742 | 23.715 | 13.864 | 0 | 0 | 0 | 0 |
| SG&A
| 560.324 | 415.604 | 523.269 | 557.032 | 799.716 | 1,038.644 | 360.126 | 305.873 | 384.4 | 375.971 | 85.396 | 73.756 | 121.608 | 88.639 | 80.167 | 51.451 | 37.587 | 40.495 | 37.082 | 34.065 |
| Other Expenses
| 4.933 | 19.256 | 7.164 | 3.544 | 149.653 | 28.824 | -24.264 | -17.582 | 0.375 | -1.77 | 2.291 | 3.658 | -28.661 | -15.58 | -32.358 | -17.84 | -23.723 | -28.875 | -25.059 | -23.079 |
| Operating Expenses
| 560.324 | 396.348 | 523.269 | 557.032 | 799.716 | 2,569.723 | 780.823 | 1,706.217 | 1,102.039 | 393.854 | 80.999 | 74.15 | 92.947 | 73.059 | 47.809 | 33.611 | 13.864 | 11.62 | 12.023 | 10.986 |
| Operating Income
| -490.675 | -207.915 | -534.405 | -1,045.686 | -1,454.09 | -758.088 | -531.54 | -743.177 | -590.723 | -325.694 | -47.692 | -196.009 | 93.309 | 72.009 | 35.441 | 12.952 | 32.699 | 48.511 | 75.915 | 70.731 |
| Operating Income Ratio
| -0.478 | -0.15 | -0.398 | -1.369 | -1.871 | -0.361 | -0.633 | -2.045 | -2.396 | -1.458 | -0.263 | -1.254 | 0.205 | 0.232 | 0.131 | 0.041 | 0.103 | 0.174 | 0.217 | 0.191 |
| Total Other Income Expenses Net
| -32.073 | -27.134 | -506.108 | -1,054.868 | -682.916 | 124.334 | 391.63 | -657.137 | -498.625 | -18.461 | -90.934 | -44.665 | -24.374 | -0.164 | 42.051 | 13.621 | -6.126 | -6.503 | -18.726 | -15.456 |
| Income Before Tax
| -522.748 | -235.049 | -1,040.513 | -2,100.554 | -2,137.006 | -633.754 | -139.91 | -1,400.314 | -1,089.348 | -344.155 | -138.626 | -240.674 | 68.935 | 71.845 | 77.492 | 26.573 | 26.573 | 42.008 | 57.189 | 55.275 |
| Income Before Tax Ratio
| -0.51 | -0.17 | -0.775 | -2.75 | -2.749 | -0.302 | -0.167 | -3.853 | -4.419 | -1.541 | -0.766 | -1.54 | 0.151 | 0.231 | 0.287 | 0.084 | 0.084 | 0.15 | 0.164 | 0.149 |
| Income Tax Expense
| -0.309 | -18.138 | 15.253 | 14.447 | -4.151 | 67.773 | 15.778 | 6.59 | 3.134 | 1.499 | 3.571 | -1.924 | 8.163 | 8.259 | 9.068 | 3.347 | 3.347 | 13.042 | 5.628 | 4.454 |
| Net Income
| -522.439 | -216.911 | -1,055.766 | -2,115.001 | -2,132.855 | -701.527 | -151.843 | -1,152.943 | -987.971 | -293.677 | -137.147 | -303.948 | 27.448 | 24.95 | 37.81 | 24.535 | 23.226 | 28.966 | 51.561 | 50.821 |
| Net Income Ratio
| -0.509 | -0.157 | -0.786 | -2.769 | -2.744 | -0.334 | 0.046 | -2.937 | -4.008 | -1.315 | -0.757 | -1.945 | 0.06 | 0.08 | 0.14 | 0.077 | 0.073 | 0.104 | 0.147 | 0.137 |
| EPS
| -1.02 | -0.42 | -2.21 | -5.2 | -5.97 | -1.96 | 0.164 | -18.501 | -298.562 | -7.13 | -14.45 | -77.42 | 10.83 | 36.5 | 55.36 | 6.02 | 37.71 | 46.53 | 82.64 | 81.43 |
| EPS Diluted
| -1.02 | -0.42 | -2.21 | -5.2 | -5.97 | -1.96 | 0.164 | -18.501 | -298.562 | -7.13 | -14.45 | -77.42 | 6.02 | 36.5 | 55.36 | 6.02 | 37.71 | 46.53 | 82.64 | 81.43 |
| EBITDA
| -195.483 | 282.415 | 55.227 | -425.178 | -798.953 | -207.24 | -335.384 | -662.063 | -533.176 | -282.497 | -26.934 | -173.977 | 117.752 | 82.409 | 46.571 | 26.496 | 43.85 | 57.962 | 82.925 | 76.919 |
| EBITDA Ratio
| -0.191 | 0.204 | 0.041 | -0.557 | -1.028 | -0.099 | -0.399 | -1.822 | -2.163 | -1.265 | -0.149 | -1.113 | 0.258 | 0.265 | 0.173 | 0.084 | 0.138 | 0.208 | 0.237 | 0.208 |