Landing International Development Limited
HKEX:0582.HK
0.232 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 505.695 | 610.587 | 414.978 | 692.758 | 690.139 | 869.011 | 473.534 | 515.798 | 247.917 | 442.503 | 334.869 | 346.537 | 1,752.488 | 381.005 | 325.39 | 137.266 | 109.234 | 127.636 | 95.682 | 93.113 | 87.962 | 45.269 | 39.066 | 39.066 | 39.066 | 39.066 | 114.058 | 114.058 | 114.058 | 114.058 | 77.631 | 77.631 | 77.631 | 77.631 | 67.482 | 67.482 | 67.482 | 67.482 | 79.267 | 79.267 | 79.267 | 79.267 | 79.267 | 79.267 | 79.267 | 79.267 | 69.783 | 69.783 | 69.783 | 69.783 | 87.409 | 87.409 | 87.409 | 87.409 | 92.447 | 92.447 | 92.447 | 92.447 |
| Cost of Revenue
| 445.236 | 498.277 | 464.765 | 591.028 | 611.04 | 752.162 | 622.882 | 698.479 | 586.415 | 710.856 | 746.194 | 88.399 | 95.417 | 119.118 | 59.229 | 102.381 | 73.643 | 96.616 | 68.112 | 76.678 | 66.693 | 35.843 | 38.381 | 38.381 | 38.381 | 38.381 | 78.291 | 78.291 | 78.291 | 78.291 | 54.88 | 54.88 | 54.88 | 54.88 | 46.67 | 46.67 | 46.67 | 46.67 | 67.626 | 67.626 | 67.626 | 67.626 | 67.626 | 67.626 | 67.626 | 67.626 | 54.751 | 54.751 | 54.751 | 54.751 | 65.425 | 65.425 | 65.425 | 65.425 | 72.018 | 72.018 | 72.018 | 72.018 |
| Gross Profit
| 60.459 | 112.31 | -49.787 | 101.73 | 79.099 | 116.849 | -149.348 | -182.681 | -338.498 | -268.353 | -411.325 | 258.138 | 1,657.071 | 261.887 | 266.161 | 34.885 | 35.591 | 31.02 | 27.57 | 16.435 | 21.269 | 9.426 | 0.685 | 0.685 | 0.685 | 0.685 | 35.768 | 35.768 | 35.768 | 35.768 | 22.751 | 22.751 | 22.751 | 22.751 | 20.813 | 20.813 | 20.813 | 20.813 | 11.641 | 11.641 | 11.641 | 11.641 | 11.641 | 11.641 | 11.641 | 11.641 | 15.033 | 15.033 | 15.033 | 15.033 | 21.985 | 21.985 | 21.985 | 21.985 | 20.429 | 20.429 | 20.429 | 20.429 |
| Gross Profit Ratio
| 0.12 | 0.184 | -0.12 | 0.147 | 0.115 | 0.134 | -0.315 | -0.354 | -1.365 | -0.606 | -1.228 | 0.745 | 0.946 | 0.687 | 0.818 | 0.254 | 0.326 | 0.243 | 0.288 | 0.177 | 0.242 | 0.208 | 0.018 | 0.018 | 0.018 | 0.018 | 0.314 | 0.314 | 0.314 | 0.314 | 0.293 | 0.293 | 0.293 | 0.293 | 0.308 | 0.308 | 0.308 | 0.308 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.215 | 0.215 | 0.215 | 0.215 | 0.252 | 0.252 | 0.252 | 0.252 | 0.221 | 0.221 | 0.221 | 0.221 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223.283 | 120.753 | 45.862 | 30.861 | 19.168 | 17.164 | 17.164 | 17.164 | 17.164 | 22.315 | 22.315 | 22.315 | 22.315 | 15.224 | 15.224 | 15.224 | 15.224 | 14.113 | 14.113 | 14.113 | 14.113 | 9.397 | 9.397 | 9.397 | 9.397 | 9.397 | 9.397 | 9.397 | 9.397 | 10.124 | 10.124 | 10.124 | 10.124 | 9.271 | 9.271 | 9.271 | 9.271 | 8.516 | 8.516 | 8.516 | 8.516 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.945 | 6.618 | 4.072 | 3.673 | 1.936 | 1.275 | 1.275 | 1.275 | 1.275 | 8.087 | 8.087 | 8.087 | 8.087 | 6.936 | 6.936 | 6.936 | 6.936 | 5.929 | 5.929 | 5.929 | 5.929 | 3.466 | 3.466 | 3.466 | 3.466 | -5.931 | -5.931 | -5.931 | -5.931 | -7.219 | -7.219 | -7.219 | -7.219 | -6.265 | -6.265 | -6.265 | -6.265 | -5.77 | -5.77 | -5.77 | -5.77 |
| SG&A
| 232.93 | 328.376 | 224.822 | 256.979 | 150.805 | 295.408 | 206.498 | 332.623 | 194.272 | 675.858 | 357.88 | 625.636 | 413.008 | 33.142 | 182.364 | 323.442 | 60.958 | 242.405 | 133.566 | 46.645 | 38.751 | 21.104 | 18.439 | 18.439 | 18.439 | 18.439 | 30.402 | 30.402 | 30.402 | 30.402 | 22.16 | 22.16 | 22.16 | 22.16 | 20.042 | 20.042 | 20.042 | 20.042 | 12.863 | 12.863 | 12.863 | 12.863 | 3.466 | 3.466 | 3.466 | 3.466 | 2.905 | 2.905 | 2.905 | 2.905 | 3.006 | 3.006 | 3.006 | 3.006 | 2.747 | 2.747 | 2.747 | 2.747 |
| Other Expenses
| -10.953 | 0 | 0 | -0.9 | 20.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.21 | -0.21 | 0.099 | 0.099 | 0.099 | 0.099 | -7.165 | -7.165 | -7.165 | -7.165 | -3.895 | -3.895 | -3.895 | -3.895 | -8.09 | -8.09 | -8.09 | -8.09 | -4.46 | -4.46 | -4.46 | -4.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 243.883 | 328.376 | 224.822 | 257.879 | 130.649 | 295.408 | 206.498 | 332.623 | 194.272 | 675.858 | 357.88 | 1,276.422 | 1,293.301 | 253.729 | 940.983 | 930.925 | 171.114 | 264.97 | 128.884 | 44.463 | 36.536 | 20.895 | 18.538 | 18.538 | 18.538 | 18.538 | 23.237 | 23.237 | 23.237 | 23.237 | 18.265 | 18.265 | 18.265 | 18.265 | 11.952 | 11.952 | 11.952 | 11.952 | 8.403 | 8.403 | 8.403 | 8.403 | 3.466 | 3.466 | 3.466 | 3.466 | 2.905 | 2.905 | 2.905 | 2.905 | 3.006 | 3.006 | 3.006 | 3.006 | 2.747 | 2.747 | 2.747 | 2.747 |
| Operating Income
| -183.424 | -216.066 | -274.609 | -156.149 | -51.55 | -178.559 | -355.846 | -515.304 | -532.77 | -944.211 | -769.205 | -1,084.481 | 326.393 | -49.035 | -333.408 | -446.132 | -144.591 | -219.698 | -105.996 | -30.21 | -17.482 | -9.512 | -73.703 | -73.703 | -73.703 | -73.703 | 14.996 | 14.996 | 14.996 | 14.996 | 8.343 | 8.343 | 8.343 | 8.343 | 11.72 | 11.72 | 11.72 | 11.72 | 6.971 | 6.971 | 6.971 | 6.971 | 6.643 | 6.643 | 6.643 | 6.643 | 10.502 | 10.502 | 10.502 | 10.502 | 14.297 | 14.297 | 14.297 | 14.297 | 13.819 | 13.819 | 13.819 | 13.819 |
| Operating Income Ratio
| -0.363 | -0.354 | -0.662 | -0.225 | -0.075 | -0.205 | -0.751 | -0.999 | -2.149 | -2.134 | -2.297 | -3.129 | 0.186 | -0.129 | -1.025 | -3.25 | -1.324 | -1.721 | -1.108 | -0.324 | -0.199 | -0.21 | -1.887 | -1.887 | -1.887 | -1.887 | 0.131 | 0.131 | 0.131 | 0.131 | 0.107 | 0.107 | 0.107 | 0.107 | 0.174 | 0.174 | 0.174 | 0.174 | 0.088 | 0.088 | 0.088 | 0.088 | 0.084 | 0.084 | 0.084 | 0.084 | 0.15 | 0.15 | 0.15 | 0.15 | 0.164 | 0.164 | 0.164 | 0.164 | 0.149 | 0.149 | 0.149 | 0.149 |
| Total Other Income Expenses Net
| -48.096 | 10.831 | -42.904 | 3.365 | -30.715 | -269.05 | -237.058 | -817.83 | -234.65 | -300.14 | -123.45 | 53.473 | 70.861 | 61.707 | -308.849 | -468.834 | -29.791 | -15.872 | -2.589 | -89.655 | -1.279 | -25.145 | 13.535 | 13.535 | 13.535 | 13.535 | 2.238 | 2.238 | 2.238 | 2.238 | 9.618 | 9.618 | 9.618 | 9.618 | 7.654 | 7.654 | 7.654 | 7.654 | -0.327 | -0.327 | -0.327 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -231.52 | -205.235 | -317.513 | -152.784 | -82.265 | -447.609 | -592.904 | -1,333.134 | -767.42 | -1,244.351 | -892.655 | -1,031.008 | 397.254 | 12.672 | -642.257 | -914.966 | -174.382 | -235.57 | -108.585 | -119.865 | -18.761 | -34.657 | -60.169 | -60.169 | -60.169 | -60.169 | 17.234 | 17.234 | 17.234 | 17.234 | 17.961 | 17.961 | 17.961 | 17.961 | 19.373 | 19.373 | 19.373 | 19.373 | 6.643 | 6.643 | 6.643 | 6.643 | 6.643 | 6.643 | 6.643 | 6.643 | 10.502 | 10.502 | 10.502 | 10.502 | 14.297 | 14.297 | 14.297 | 14.297 | 13.819 | 13.819 | 13.819 | 13.819 |
| Income Before Tax Ratio
| -0.458 | -0.336 | -0.765 | -0.221 | -0.119 | -0.515 | -1.252 | -2.585 | -3.095 | -2.812 | -2.666 | -2.975 | 0.227 | 0.033 | -1.974 | -6.666 | -1.596 | -1.846 | -1.135 | -1.287 | -0.213 | -0.766 | -1.54 | -1.54 | -1.54 | -1.54 | 0.151 | 0.151 | 0.151 | 0.151 | 0.231 | 0.231 | 0.231 | 0.231 | 0.287 | 0.287 | 0.287 | 0.287 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.15 | 0.15 | 0.15 | 0.15 | 0.164 | 0.164 | 0.164 | 0.164 | 0.149 | 0.149 | 0.149 | 0.149 |
| Income Tax Expense
| 0.02 | -21.735 | 21.426 | -41.231 | 23.093 | -15.573 | 30.826 | -10.365 | 24.812 | 52.913 | -57.064 | 48.91 | 116.683 | 0.679 | 15.728 | 2.136 | 0.998 | 4.741 | 3.242 | 4.624 | 1.053 | 0.893 | -0.481 | -0.481 | -0.481 | -0.481 | 2.041 | 2.041 | 2.041 | 2.041 | 2.065 | 2.065 | 2.065 | 2.065 | 2.267 | 2.267 | 2.267 | 2.267 | 0.837 | 0.837 | 0.837 | 0.837 | 0.837 | 0.837 | 0.837 | 0.837 | 3.261 | 3.261 | 3.261 | 3.261 | 1.407 | 1.407 | 1.407 | 1.407 | 1.114 | 1.114 | 1.114 | 1.114 |
| Net Income
| -231.54 | -183.5 | -338.939 | -111.553 | -105.358 | -432.036 | -623.73 | -1,322.769 | -792.232 | -1,297.264 | -835.591 | -982.098 | 280.571 | 15.838 | -521.886 | -844.065 | -143.906 | -163.956 | -129.721 | -120.067 | -17.08 | -35.549 | -59.688 | -59.688 | -59.688 | -59.688 | 15.193 | 15.193 | 15.193 | 15.193 | 15.897 | 15.897 | 15.897 | 15.897 | 17.106 | 17.106 | 17.106 | 17.106 | 5.807 | 5.807 | 5.807 | 5.807 | 5.807 | 5.807 | 5.807 | 5.807 | 7.242 | 7.242 | 7.242 | 7.242 | 12.89 | 12.89 | 12.89 | 12.89 | 12.705 | 12.705 | 12.705 | 12.705 |
| Net Income Ratio
| -0.458 | -0.301 | -0.817 | -0.161 | -0.153 | -0.497 | -1.317 | -2.565 | -3.196 | -2.932 | -2.495 | -3.189 | 0.192 | 0.037 | -1.182 | -6.149 | -1.317 | -1.285 | -1.356 | -1.289 | -0.194 | -0.785 | -1.528 | -1.528 | -1.528 | -1.528 | 0.133 | 0.133 | 0.133 | 0.133 | 0.205 | 0.205 | 0.205 | 0.205 | 0.253 | 0.253 | 0.253 | 0.253 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.104 | 0.104 | 0.104 | 0.104 | 0.147 | 0.147 | 0.147 | 0.147 | 0.137 | 0.137 | 0.137 | 0.137 |
| EPS
| -0.46 | -0.36 | -0.66 | -0.22 | -0.2 | -0.84 | -1.41 | -3.09 | -2.06 | -3.63 | -2.339 | -2.749 | 0.785 | 0.205 | -9.867 | -2.24 | -3.09 | -3.42 | -3.77 | -8.37 | -3.69 | -3.66 | -14.96 | -14.96 | -14.96 | -14.96 | 20.06 | 20.06 | 20.06 | 20.06 | 23.37 | 23.37 | 23.37 | 23.37 | 25.06 | 25.06 | 25.06 | 25.06 | 8.89 | 8.89 | 8.89 | 8.89 | 8.92 | 8.92 | 8.92 | 8.92 | 11.63 | 11.63 | 11.63 | 11.63 | 20.66 | 20.66 | 20.66 | 20.66 | 20.36 | 20.36 | 20.36 | 20.36 |
| EPS Diluted
| -0.46 | -0.36 | -0.66 | -0.22 | -0.2 | -0.84 | -1.41 | -3.09 | -2.06 | -3.63 | -2.339 | -2.749 | 0.785 | 0.205 | -9.867 | -2.24 | -3.09 | -3.42 | -3.77 | -8.37 | -3.69 | -3.66 | -14.96 | -14.96 | -14.96 | -14.96 | 20.06 | 20.06 | 20.06 | 20.06 | 23.37 | 23.37 | 23.37 | 23.37 | 25.06 | 25.06 | 25.06 | 25.06 | 8.89 | 8.89 | 8.89 | 8.89 | 8.92 | 8.92 | 8.92 | 8.92 | 11.63 | 11.63 | 11.63 | 11.63 | 20.66 | 20.66 | 20.66 | 20.66 | 20.36 | 20.36 | 20.36 | 20.36 |
| EBITDA
| -58.975 | -82.634 | -112.849 | 64.254 | 218.377 | 108.626 | -53.399 | -196.543 | -231.023 | -615.241 | -443.038 | -766.107 | 558.867 | 7.33 | -295.719 | -411.755 | -121.421 | -191.59 | -90.907 | -19.837 | -7.097 | -4.222 | -68.195 | -68.195 | -68.195 | -68.195 | 21.107 | 21.107 | 21.107 | 21.107 | 10.943 | 10.943 | 10.943 | 10.943 | 14.502 | 14.502 | 14.502 | 14.502 | 10.357 | 10.357 | 10.357 | 10.357 | 9.431 | 9.431 | 9.431 | 9.431 | 12.865 | 12.865 | 12.865 | 12.865 | 16.05 | 16.05 | 16.05 | 16.05 | 15.366 | 15.366 | 15.366 | 15.366 |
| EBITDA Ratio
| -0.117 | -0.135 | -0.272 | 0.093 | 0.316 | 0.125 | -0.113 | -0.381 | -0.932 | -1.39 | -1.323 | -2.211 | 0.319 | 0.019 | -0.909 | -3 | -1.112 | -1.501 | -0.95 | -0.213 | -0.081 | -0.093 | -1.746 | -1.746 | -1.746 | -1.746 | 0.185 | 0.185 | 0.185 | 0.185 | 0.141 | 0.141 | 0.141 | 0.141 | 0.215 | 0.215 | 0.215 | 0.215 | 0.131 | 0.131 | 0.131 | 0.131 | 0.119 | 0.119 | 0.119 | 0.119 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.166 | 0.166 | 0.166 | 0.166 |