Landing International Development Limited

HKEX:0582.HK

0.232 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Operating Activities:
Net Income -183.5-338.939-111.553-105.358-432.036-623.73-1,322.769-792.232-1,297.264-835.591-982.098280.571048.5830-526.456-844.065-143.906-163.956-129.721-120.067-17.08-34.287-75.987-75.987-75.987-75.9876.8626.8626.8626.8626.2386.2386.2386.2389.4539.4539.4539.4536.1346.1346.1346.1345.8075.8075.8075.8077.2427.2427.2427.24212.8912.8912.8912.8912.70512.70512.70512.705
Depreciation & Amortization 133.432161.76220.403269.927287.185302.447318.761301.747328.97326.167318.374232.474056.365037.68934.37723.1728.10815.08910.37310.3855.295.5085.5085.5085.5086.1116.1116.1116.1112.62.62.62.62.7832.7832.7832.7833.3863.3863.3863.3862.7882.7882.7882.7882.3632.3632.3632.3631.7531.7531.7531.7531.5471.5471.5471.547
Deferred Income Tax 000000000000000000681.4860129.67400000000000000000000000000000000000000
Stock Based Compensation 0000000000000000003.97400.99400000000000000000000000000000000000000
Change In Working Capital 159.4520192.3290335.1060630.7010-248.6350119.87600000-1,196.6070-696.1180-130.667-30.5-30.57.9277.9277.9277.927-12.446-12.446-12.446-12.446-2.374-2.374-2.374-2.3745.4445.4445.4445.444-0.378-0.378-0.378-0.378-2.623-2.623-2.623-2.6234.3114.3114.3114.311-1.141-1.141-1.141-1.141-4.697-4.697-4.697-4.697
Accounts Receivables 0000000000000000-651.8510222.3640-60.13200000000000000000000000000000000000000
Change In Inventory 70.0670176.3010180.736076.56064.4430134.40600000-524.0530-907.8240-70.535-17.634-17.6340.9310.9310.9310.931-0.712-0.712-0.712-0.712-2.161-2.161-2.161-2.1612.0432.0432.0432.0431.7191.7191.7191.719-0.58-0.58-0.58-0.58-1.274-1.274-1.274-1.2746.5346.5346.5346.534-4.461-4.461-4.461-4.461
Change In Accounts Payables 00000000000000000000-106.73200000000000000000000000000000000000000
Other Working Capital 89.385016.0280154.370554.1410-313.0780-14.5300000-20.7030-10.65800-12.867-12.8676.9966.9966.9966.996-11.734-11.734-11.734-11.734-0.214-0.214-0.214-0.2143.43.43.43.4-2.096-2.096-2.096-2.096-2.043-2.043-2.043-2.0435.5855.5855.5855.585-7.674-7.674-7.674-7.674-0.236-0.236-0.236-0.236
Other Non Cash Items 345.769358.346390.078471.7541,054.306936.1951,969.483783.921545.544930.162-247.61122.266074.6010-565.6711,092.791-398.23355.463115.65797.3320.0622.08157.94657.94657.94657.9463.3173.3173.3173.317-1.35-1.35-1.35-1.35-5.848-5.848-5.848-5.848-7.481-7.481-7.481-7.481-3.236-3.236-3.236-3.236-5.536-5.536-5.536-5.536-3.039-3.039-3.039-3.039-3.567-3.567-3.567-3.567
Operating Cash Flow 28.837-142.35358.12296.469335.08510.018327.953-310.058-1,080.69-231.596-791.458635.3110179.5490-1,054.438-913.504-518.969-772.5291.025-143.029-6.635-37.416-4.606-4.606-4.606-4.6063.8443.8443.8443.8445.1145.1145.1145.11411.83111.83111.83111.8311.6621.6621.6621.6622.7352.7352.7352.7358.388.388.388.3810.46310.46310.46310.4635.9885.9885.9885.988
Investing Activities:
Investments In Property Plant And Equipment -4.156-19.131-8.162-4.354-10.575-21.371-3.594-3.871-24.68-181.434-1,275.609-1,508.2360-2,010.0890-472.27-457.764-152.092-792.571-144.343-29.112-1.423-38.359-2.831-2.831-2.831-2.831-10.684-10.684-10.684-10.684-2.52-2.52-2.52-2.52-0.865-0.865-0.865-0.865-2.066-2.066-2.066-2.066-5.965-5.965-5.965-5.965-3.434-3.434-3.434-3.434-5.558-5.558-5.558-5.558-4.565-4.565-4.565-4.565
Acquisitions Net 1.9560.060.80.1481.5411.153-147.581417.0062.3599.787-188.3970000-1,474.973-140.50600-226.32900.1510000000000000000000000000000000000000
Purchases Of Investments 0000-0.0150147.144-419.054-3.1940000000000000000000000000000000000000000000000-11.276-11.276-11.276-11.276
Sales Maturities Of Investments 0000-1.53600.0472.486100000000000000000000000000000000000000000000000000
Other Investing Activites 1.9280.06-0.8610.2221.5361.219-147.144419.054171.649.23339.566-406.4060-502.0320-268.871-569.066-468.599856.848-907.155-121.7640.21938.3592.8312.8312.8312.83110.68410.68410.68410.6842.522.522.522.520.8650.8650.8650.8652.0662.0662.0662.0665.9655.9655.9655.9653.4343.4343.4343.4345.5585.5585.5585.55815.84115.84115.84115.841
Investing Cash Flow -2.2-19.071-7.362-4.206-9.049-20.218-151.128415.615207.125-171.647-1,124.44-1,914.6420-2,512.1210-2,216.114-1,167.336-620.69164.277-1,277.827-150.876-1.053-38.321-2.172-2.172-2.172-2.172-11.19-11.19-11.19-11.1931.92731.92731.92731.927-0.865-0.865-0.865-0.865-14.689-14.689-14.689-14.689-4.727-4.727-4.727-4.727-2.718-2.718-2.718-2.718-6.745-6.745-6.745-6.745-3.487-3.487-3.487-3.487
Financing Activities:
Debt Repayment -81.057-18.148-37.367-394.17-201.452-27.775-153.553-31.354-58.864-702.5370-432.8580-4,972.125000-33.07500-206.466-24.178-24.178-71.878-71.878-71.878-71.878-8.475-8.475-8.475-8.4750000000000000000000000000000
Common Stock Issued 00000138.6110137.148000000000000670.910025.58125.58125.58125.581000000000000000030.51330.51330.51330.513000000000000
Common Stock Repurchased 00000000000-155.98100000000000000000000000-5.789-5.789-5.789-5.78900000000000000000000
Dividends Paid 000000000000000000000000000000000000000-4.5-4.5-4.5-4.5-5.625-5.625-5.625-5.625-6.875-6.875-6.875-6.875-6.25-6.25-6.25-6.25-5.938-5.938-5.938-5.938
Other Financing Activities -25.68-56.3699.389-47.528-142.71876.7-95.86175.0978.854-65.939-365.94-25.9101,825.86503,269.691,049.915,936.071179.8543,231.342508.693-2.09324.17846.29746.29746.29746.2978.4758.4758.4758.47500005.7895.7895.7895.7894.54.54.54.5-24.888-24.888-24.888-24.8886.8756.8756.8756.8756.256.256.256.255.9385.9385.9385.938
Financing Cash Flow -81.857-18.754-38.058-395.089-204.629106.364-157.91291.44-57.085683.072-365.94250.9670-3,146.2603,269.691,049.915,902.996179.8543,231.342508.693-2.093-24.178-46.297-46.297-46.297-46.297-8.475-8.475-8.475-8.4750000-5.789-5.789-5.789-5.789-5.108-5.108-5.108-5.10827.59527.59527.59527.595-6.875-6.875-6.875-6.875-6.25-6.25-6.25-6.25-5.938-5.938-5.938-5.938
Other Information:
Effect Of Forex Changes On Cash 7.378-9.358-23.265-4.1078.77116.07343.007-9.532-42.463-7.142114.613-43.974069.757035.299-163.706-32.377-100.60964.17811.0060.684154.08928.18228.18228.18228.182-59.465-59.465-59.465-59.46500009.4619.4619.4619.4611.3841.3841.3841.3846.0816.0816.0816.0810.5880.5880.5880.5880.2960.2960.2960.2960.1840.1840.1840.184
Net Change In Cash -108.167-192.004-9.114-312.14558.214181.84161.92222.617-1,008.265272.687-2,167.225-1,072.3380-5,409.075034.437-1,194.6364,730.959-629.0072,018.718373.75527.84754.174-24.893-24.893-24.893-24.893-75.287-75.287-75.287-75.28771.11971.11971.11971.11914.63814.63814.63814.638-16.751-16.751-16.751-16.75131.68431.68431.68431.684-0.625-0.625-0.625-0.625-2.236-2.236-2.236-2.236-3.253-3.253-3.253-3.253
Cash At End Of Period 266.043374.21566.214575.328887.473829.259647.418585.498362.8811,371.1461,098.4593,265.6841,365.4261,365.4265,226.4275,226.4275,191.996,386.6261,655.6672,284.674413.91740.16266.48912.31512.31512.31512.31537.20737.20737.20737.207112.494112.494112.494112.49441.37541.37541.37541.37526.73626.73626.73626.73643.48743.48743.48743.48711.80311.80311.80311.80312.42812.42812.42812.42814.66414.66414.66414.664