China Oriental Group Company Limited
HKEX:0581.HK
1.25 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 94.063 | -441.947 | 282.255 | -391.634 | 1,199.141 | 922.538 | 1,570.956 | 811.203 | 774.97 | 1,544.099 | 1,666.21 | 1,822.744 | 2,958.934 | 2,966.37 | 1,872.71 | 193.658 | 528.469 | -840.226 | 73.723 | 29.361 | 37.354 | 36.464 | 65.145 | 25.402 | 31.516 | 31.516 | 31.516 | 31.516 | 310.473 | 310.473 | 310.473 | 310.473 | 265.71 | 265.71 | 265.71 | 265.71 | 221.081 | 221.081 | 221.081 | 221.081 | 11.008 | 11.008 | 11.008 | 11.008 | 298.434 | 298.434 | 298.434 | 298.434 | 255.588 | 255.588 | 255.588 | 255.588 | 211.779 | 211.779 | 211.779 | 211.779 | 301.28 | 301.28 | 301.28 | 301.28 | 275.662 | 275.662 | 275.662 | 275.662 |
| Depreciation & Amortization
| 565.064 | 789.144 | 648.22 | 661.975 | 614.281 | 612.87 | 516.912 | 620.682 | 534.752 | 594.793 | 601.306 | 674.885 | 479.218 | 504.339 | 557.864 | 536.36 | 542.747 | 551.624 | 542.691 | 556.704 | 534.293 | 529.306 | 517.016 | 262.451 | 236.986 | 236.986 | 236.986 | 236.986 | 224.08 | 224.08 | 224.08 | 224.08 | 223.663 | 223.663 | 223.663 | 223.663 | 211.877 | 211.877 | 211.877 | 211.877 | 142.734 | 142.734 | 142.734 | 142.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723.81 | 0 | -853.355 | -8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 1.6 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 5.389 | 21.107 | 11.481 | 8.147 | 18.056 | 18.056 | 18.056 | 18.056 | 13.316 | 13.316 | 13.316 | 13.316 | 16.888 | 16.888 | 16.888 | 16.888 | 2.688 | 2.688 | 2.688 | 2.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -538.458 | 0 | 1,304.887 | 0 | -2,113.095 | 0 | -3,807.099 | 0 | -3,902.697 | 0 | 1,203.118 | 0 | -175.594 | 0 | -1,483.649 | 0 | 1,027.91 | 0 | -509.766 | 0 | 598.41 | -2.732 | -2.732 | -262.965 | -262.965 | -262.965 | -262.965 | -586.019 | -586.019 | -586.019 | -586.019 | -1,003.621 | -1,003.621 | -1,003.621 | -1,003.621 | -535.171 | -535.171 | -535.171 | -535.171 | -47.349 | -47.349 | -47.349 | -47.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 0 | -811.973 | 0 | -82.578 | 0 | -1,438.431 | 0 | -2,227.854 | 0 | -2,407.811 | 0 | 968.34 | 0 | -1,788.655 | 0 | -866.653 | 0 | 982.442 | 0 | -774.1 | 0 | 1,822.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 174.022 | 0 | -180.427 | 0 | -440.642 | 0 | -781.381 | 0 | -884.814 | 0 | 273.14 | 0 | 1,132.962 | 0 | -783.591 | 0 | 543.363 | 0 | 48.942 | 0 | -990.35 | -247.588 | -247.588 | 378.157 | 378.157 | 378.157 | 378.157 | -169.891 | -169.891 | -169.891 | -169.891 | -433.606 | -433.606 | -433.606 | -433.606 | -246.268 | -246.268 | -246.268 | -246.268 | 56.012 | 56.012 | 56.012 | 56.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 99.493 | 0 | 1,567.892 | 0 | -234.022 | 0 | -797.864 | 0 | -610.072 | 0 | -38.362 | 0 | 480.099 | 0 | 166.595 | 0 | -497.895 | 0 | 215.392 | 0 | -233.838 | 244.856 | 244.856 | -641.122 | -641.122 | -641.122 | -641.122 | -416.128 | -416.128 | -416.128 | -416.128 | -570.015 | -570.015 | -570.015 | -570.015 | -288.903 | -288.903 | -288.903 | -288.903 | -103.362 | -103.362 | -103.362 | -103.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 592.701 | -163.134 | -331.705 | -2,439.604 | -1,250.155 | 2,482.374 | -3,156.655 | 2,029.135 | -1,080.487 | 2,031.053 | -2,578.717 | 2,493.16 | -1,531.799 | 212.989 | -1,447.489 | 1,407.888 | -227.997 | 1,665.913 | 1,817.65 | 468.283 | -538.715 | -1,588.92 | 946.698 | -9.092 | -87.287 | -87.287 | -87.287 | -87.287 | 22.513 | 22.513 | 22.513 | 22.513 | 67.806 | 67.806 | 67.806 | 67.806 | 162.413 | 162.413 | 162.413 | 162.413 | -69.414 | -69.414 | -69.414 | -69.414 | -29.874 | -29.874 | -29.874 | -29.874 | -195.674 | -195.674 | -195.674 | -195.674 | -130.373 | -130.373 | -130.373 | -130.373 | -213.595 | -213.595 | -213.595 | -213.595 | -203.1 | -203.1 | -203.1 | -203.1 |
| Operating Cash Flow
| 1,253.428 | -352.149 | 598.77 | -864.376 | 563.267 | 1,904.687 | -1,068.787 | -346.079 | 229.235 | 267.248 | -311.201 | 6,193.907 | 1,906.353 | 3,508.104 | 983.085 | 654.257 | 843.219 | 2,405.221 | 2,434.064 | 545.93 | 38.321 | -403.633 | 1,540.34 | 284.177 | -63.694 | -63.694 | -63.694 | -63.694 | -15.637 | -15.637 | -15.637 | -15.637 | -429.556 | -429.556 | -429.556 | -429.556 | 62.888 | 62.888 | 62.888 | 62.888 | 36.979 | 36.979 | 36.979 | 36.979 | 268.561 | 268.561 | 268.561 | 268.561 | 59.914 | 59.914 | 59.914 | 59.914 | 81.406 | 81.406 | 81.406 | 81.406 | 87.685 | 87.685 | 87.685 | 87.685 | 72.562 | 72.562 | 72.562 | 72.562 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -767.007 | -437.467 | -335.569 | -1,112.886 | -1,007.092 | -875.271 | -535.472 | -921.901 | -110.706 | -439.852 | -198.885 | -258.664 | -77.749 | -452.814 | -65.24 | -153.93 | -56.353 | -16.203 | -104.066 | -178.355 | -191.874 | -162.778 | -404.376 | -141.789 | -118.566 | -118.566 | -118.566 | -118.566 | -246.164 | -246.164 | -246.164 | -246.164 | -48.571 | -48.571 | -48.571 | -48.571 | -232.713 | -232.713 | -232.713 | -232.713 | -238.412 | -238.412 | -238.412 | -238.412 | -208.262 | -208.262 | -208.262 | -208.262 | -146.628 | -146.628 | -146.628 | -146.628 | -218.824 | -218.824 | -218.824 | -218.824 | -100.322 | -100.322 | -100.322 | -100.322 | -107.365 | -107.365 | -107.365 | -107.365 |
| Acquisitions Net
| 0 | 0 | 0 | -64.099 | 232.296 | 7.552 | 0 | -88.614 | 0 | 0 | 0 | 1.518 | 0 | 0 | 0 | 0 | -203.089 | 0 | 0 | 0 | 0 | 85.866 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.157 | -13 | -13 | 0 | 0 | 0 | 0 | -11.25 | -11.25 | -11.25 | -11.25 | -16.169 | -16.169 | -16.169 | -16.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.292 | 12.605 | 12.605 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 1.127 | 1.127 | 1.127 | 1.127 | 1.6 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 352.097 | -780.857 | 879.889 | 1,882.661 | 142.298 | -3,401.451 | 1,976.773 | 2,769.425 | -5,758.625 | 16.499 | 369.386 | -4,913.939 | -1,845.003 | -2,112.87 | -13.549 | -269.388 | -370.051 | -166.306 | 34.651 | -299.114 | 59.644 | 204.898 | -39.999 | 142.184 | 118.566 | 118.566 | 118.566 | 118.566 | 257.381 | 257.381 | 257.381 | 257.381 | 63.613 | 63.613 | 63.613 | 63.613 | 231.113 | 231.113 | 231.113 | 231.113 | 238.412 | 238.412 | 238.412 | 238.412 | 208.262 | 208.262 | 208.262 | 208.262 | 146.628 | 146.628 | 146.628 | 146.628 | 218.824 | 218.824 | 218.824 | 218.824 | 100.322 | 100.322 | 100.322 | 100.322 | 107.365 | 107.365 | 107.365 | 107.365 |
| Investing Cash Flow
| -414.91 | -1,218.324 | 544.32 | 705.676 | -632.498 | -4,269.17 | 1,441.301 | 1,758.91 | -5,869.331 | -423.353 | 170.501 | -5,171.085 | -1,922.752 | -2,565.684 | -78.789 | -423.318 | -629.493 | -182.509 | -69.415 | -477.469 | -132.23 | 42.12 | -444.375 | -126.165 | -126.327 | -126.327 | -126.327 | -126.327 | -224.722 | -224.722 | -224.722 | -224.722 | -114.258 | -114.258 | -114.258 | -114.258 | -168.7 | -168.7 | -168.7 | -168.7 | -377.61 | -377.61 | -377.61 | -377.61 | -208.262 | -208.262 | -208.262 | -208.262 | -146.628 | -146.628 | -146.628 | -146.628 | -206.143 | -206.143 | -206.143 | -206.143 | -112.397 | -112.397 | -112.397 | -112.397 | -107.365 | -107.365 | -107.365 | -107.365 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -2,944.475 | 0 | -1,171 | 0 | -2,185.544 | 0 | -3,960.829 | 0 | -6,461.686 | 0 | -1,008.898 | 0 | -453.516 | 0 | -735.234 | 0 | -1,810.427 | 0 | -1,502.264 | 0 | -754.74 | -2,086.967 | -61.942 | -1,702.635 | -1,730.903 | -1,730.903 | -1,730.903 | -1,730.903 | -1,575.334 | -1,575.334 | -1,575.334 | -1,575.334 | -1,058.186 | -1,058.186 | -1,058.186 | -1,058.186 | -696.76 | -696.76 | -696.76 | -696.76 | -156.654 | -156.654 | -156.654 | -156.654 | -172.558 | -172.558 | -172.558 | -172.558 | -420.248 | -420.248 | -420.248 | -420.248 | -489.881 | -489.881 | -489.881 | -489.881 | -255.719 | -255.719 | -255.719 | -255.719 | -146.723 | -146.723 | -146.723 | -146.723 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.281 | 0.213 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0.161 | 0.161 | 0 | 0 | 0 | 0 | 0.989 | 0.989 | 0.989 | 0.989 | 9.258 | 9.258 | 9.258 | 9.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587.556 | 587.556 | 587.556 | 587.556 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | -114.761 | 0 | -534.903 | 0 | -643.649 | 0 | -547.716 | 0 | -1,117.032 | 0 | -613.401 | -982.986 | -423.004 | -458.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -138.111 | -138.111 | -138.111 | -138.111 | -67.068 | -67.068 | -67.068 | -67.068 | 0 | 0 | 0 | 0 | -82.863 | -82.863 | -82.863 | -82.863 | -73.275 | -73.275 | -73.275 | -73.275 | -41.438 | -41.438 | -41.438 | -41.438 | -36.567 | -36.567 | -36.567 | -36.567 | -101.849 | -101.849 | -101.849 | -101.849 | -120 | -120 | -120 | -120 |
| Other Financing Activities
| -2,060.834 | 679.747 | 199.715 | -2,970.792 | -1,022.139 | 2,676.836 | -2,832.707 | -2,310.044 | -588.676 | 2,172.897 | 2.158 | 106.568 | 372.812 | 150.29 | 706.311 | -366.594 | 649.864 | -1,185.972 | -440.858 | -215.981 | -633.763 | 74.336 | -771.052 | 1,702.354 | 1,730.693 | 1,730.693 | 1,730.693 | 1,730.693 | 1,713.445 | 1,713.445 | 1,713.445 | 1,713.445 | 1,125.093 | 1,125.093 | 1,125.093 | 1,125.093 | 696.76 | 696.76 | 696.76 | 696.76 | 238.528 | 238.528 | 238.528 | 238.528 | 236.574 | 236.574 | 236.574 | 236.574 | 461.685 | 461.685 | 461.685 | 461.685 | 526.447 | 526.447 | 526.447 | 526.447 | -229.988 | -229.988 | -229.988 | -229.988 | 266.723 | 266.723 | 266.723 | 266.723 |
| Financing Cash Flow
| 883.641 | 564.986 | 1,370.715 | -3,505.695 | 1,163.405 | 2,033.187 | 1,128.122 | -2,857.76 | 5,873.01 | 1,055.865 | 1,011.056 | 106.568 | -1,063.69 | 150.29 | -487.344 | -366.594 | -1,160.563 | -1,185.972 | -1,943.122 | -215.981 | 120.977 | 74.336 | -709.11 | -1,757.721 | -1,705.591 | -1,705.591 | -1,705.591 | -1,705.591 | -1,907.026 | -1,907.026 | -1,907.026 | -1,907.026 | -1,122.141 | -1,122.141 | -1,122.141 | -1,122.141 | -705.067 | -705.067 | -705.067 | -705.067 | -92.273 | -92.273 | -92.273 | -92.273 | -165.574 | -165.574 | -165.574 | -165.574 | -239.755 | -239.755 | -239.755 | -239.755 | -408.277 | -408.277 | -408.277 | -408.277 | -138.033 | -138.033 | -138.033 | -138.033 | -103.504 | -103.504 | -103.504 | -103.504 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 6.832 | -42.577 | 27.592 | 20.639 | 47.5 | -19.25 | -9.262 | 48.805 | 18.216 | 13.993 | 1.607 | 23.843 | 5.689 | -18.642 | -14.823 | 20.101 | 15.043 | 30.77 | -0.553 | -2.346 | 3.729 | -5.919 | -4.632 | 8.408 | -0.242 | -0.242 | -0.242 | -0.242 | 2.797 | 2.797 | 2.797 | 2.797 | 4.199 | 4.199 | 4.199 | 4.199 | 0.902 | 0.902 | 0.902 | 0.902 | 442.713 | 442.713 | 442.713 | 442.713 | 168.947 | 168.947 | 168.947 | 168.947 | 257.728 | 257.728 | 257.728 | 257.728 | 405.968 | 405.968 | 405.968 | 405.968 | 429.072 | 429.072 | 429.072 | 429.072 | 146.928 | 146.928 | 146.928 | 146.928 |
| Net Change In Cash
| 1,728.991 | 0 | 2,541.397 | -3,643.756 | 1,141.674 | -350.546 | 1,491.374 | -1,396.124 | 251.13 | 913.753 | 871.963 | 1,153.233 | -1,074.4 | 1,074.068 | 402.129 | -115.554 | -931.794 | 1,067.51 | 420.974 | -149.866 | 30.797 | -1,048.962 | 1,041.477 | 22.282 | -21.519 | -21.519 | -21.519 | -21.519 | -314.541 | -314.541 | -314.541 | -314.541 | 394.804 | 394.804 | 394.804 | 394.804 | -21.199 | -21.199 | -21.199 | -21.199 | 9.809 | 9.809 | 9.809 | 9.809 | 63.672 | 63.672 | 63.672 | 63.672 | -68.741 | -68.741 | -68.741 | -68.741 | -127.047 | -127.047 | -127.047 | -127.047 | 266.328 | 266.328 | 266.328 | 266.328 | 8.621 | 8.621 | 8.621 | 8.621 |
| Cash At End Of Period
| 5,347.021 | 4,666.094 | 4,666.094 | 2,124.697 | 5,768.453 | 4,626.779 | 4,977.325 | 3,485.951 | 4,882.075 | 4,630.945 | 3,717.192 | 2,845.229 | 1,691.996 | 2,766.396 | 1,692.328 | 1,290.199 | 1,405.753 | 2,337.547 | 1,270.037 | 849.063 | 998.929 | 212.266 | 1,261.228 | 242.033 | 219.751 | 219.751 | 219.751 | 219.751 | 241.271 | 241.271 | 241.271 | 241.271 | 555.811 | 555.811 | 555.811 | 555.811 | 161.008 | 161.008 | 161.008 | 161.008 | 182.207 | 182.207 | 182.207 | 182.207 | 172.398 | 172.398 | 172.398 | 172.398 | 108.726 | 108.726 | 108.726 | 108.726 | 177.468 | 177.468 | 177.468 | 177.468 | 304.514 | 304.514 | 304.514 | 304.514 | 38.187 | 38.187 | 38.187 | 38.187 |