China Oriental Group Company Limited

HKEX:0581.HK

1.2 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 3,618.032,124.6974,626.7793,485.9514,630.9452,845.2292,766.3961,290.1992,337.547849.063968.132879.0051,856.4782,383.19986.516728.826689.591434.905709.871,218.056152.746
Short Term Investments 232.043255.963514.918858.0271,666.6771,199.179139.144161.56744.198749.731497.508-1,146.301-855.6310.13196.2920.140.1460.13564.63300
Cash and Short Term Investments 8,111.6746,964.61411,999.8728,945.89710,547.91310,613.8085,671.9861,845.4442,523.9291,598.7941,465.64879.0051,856.4782,383.3211,082.808728.966689.737435.04774.5031,218.056152.746
Net Receivables 4,355.0444,193.5463,136.6562,905.2932,734.9492,031.553,984.4762,827.5843,462.6534,875.6824,564.6929,016.3114,312.675,442.0032,686.4942,744.736499.88998.828714.184877.894334.939
Inventory 8,024.5828,182.5787,611.1427,039.1995,068.3074,226.154,318.7425,538.0744,361.1195,545.2495,900.7763,580.5714,615.9034,085.7452,598.0211,567.4371,836.9971,407.8981,103.374900.207691.185
Other Current Assets 7,457.41710,555.57314,863.32211,563.626,917.1968,675.6883,746.2952,184.6232,751.5842,082.1332,018.042388.0132,374.888257.29414.191371.592622.883579.5871,203.4952,068.954651.644
Total Current Assets 27,948.71725,312.35730,752.81725,852.0921,018.07418,977.79614,955.05312,002.04712,957.10114,101.85813,949.1513,863.913,159.93912,168.3636,381.5145,412.7313,649.4973,421.3533,795.5565,065.1111,830.514
Non-Current Assets:
Property, Plant & Equipment, Net 15,978.62615,457.75913,557.66311,949.9059,864.4967,559.7478,160.5828,038.4068,260.3568,820.839,160.4059,173.6938,394.0617,946.5488,625.5858,286.7886,424.8664,695.7364,256.9822,404.3071,990.327
Goodwill 647.408672.959254.749217.96280.29580.29533.6533.658.4988.4988.4980000000000
Intangible Assets 1,063.2411,130.6959.0622,625.678959.25149.35260.48260.7270.9660.1750.2628.629145.658116.98573.13982.45776.44118.2899.54700
Goodwill and Intangible Assets 1,710.6491,803.654263.8112,843.641,039.546129.64794.13294.3779.4648.6738.768.629145.658116.98573.13982.45776.44118.2899.54700
Long Term Investments 728.59886.0392,564.1991,863.8481,068.16852.354590.032545.187118.441121.243201.7011,303.5811,036.304126.598-85.995198.087.9767.762-55.75200
Tax Assets 232.043518.451365.646306.753278.838270.989179.339155.88377.949342.238285.894201.09192.694102.01881.0077.4613.1940.1352.32700.208
Other Non-Current Assets 3,663.59-518.451-365.646-306.753-278.838-270.989-179.339-155.88-377.949-342.238-285.894201.091.337281.583113.887148.540.14678.092144.20212.47455.565
Total Non-Current Assets 22,081.45518,147.45216,385.67316,657.39311,972.2028,541.7488,844.7468,677.9638,458.2618,950.7469,370.86610,888.0839,770.0548,573.7328,807.6238,723.3266,512.6234,800.0144,357.3062,416.7812,046.1
Total Assets 50,030.17248,023.5952,119.17844,523.68835,407.24129,608.5824,405.36921,048.56222,363.72323,743.40823,750.624,751.98322,929.99320,742.09515,189.13714,136.05710,162.128,221.3678,152.8627,481.8923,876.614
Liabilities & Equity:
Current Liabilities:
Account Payables 4,385.8233,669.5536,904.7737,086.8875,048.9144,162.1843,528.7165,425.3235,641.032,721.2483,521.393,678.5852,106.11,682.731,725.7622,446.296715.535516.368632.439417.73293.183
Short Term Debt 13,313.01112,138.54911,807.9318,656.5644,661.9592,603.3572,088.7031,685.8992,706.9256,658.7523,435.4973,968.9062,152.422680.2491,796.4811,697.23461.467573.8261,335.91,458322.23
Tax Payables 772.925455.358777.407470.254691.1491,590.8151,274.573211.604143.159365.579121.07853.314193.072179.033136.532088.38258.22553.862138.253192.66
Deferred Revenue 0-12,138.549-11,807.931-8,656.564-4,661.959-2,603.357-2,088.703-1,685.899-2,706.925-6,658.752-3,435.4970000096.953114.899118.29386.326202.964
Other Current Liabilities 4,075.0113,359.52911,971.3215,605.2183,190.9971,708.431,582.627-412.093-37.0686,320.4362,418.812-846.2131,311.1461,834.703936.17-408.68567.411423.643338.607178.759601.709
Total Current Liabilities 22,546.76921,153.99326,558.27420,249.24613,979.97411,623.6139,914.63210,650.15711,388.15112,128.5119,582.6710,533.1777,868.846,059.4456,320.7076,181.1422,645.2832,203.3293,111.5372,996.7981,905.929
Non-Current Liabilities:
Long Term Debt 2,405.2871,322.1012,2912,876.9481,318.699162235.5298.359795.751,757.6384,373.2254,501.1055,360.9625,791.031,366.4241,402.219820.733416.299294.23459.23943.651
Deferred Revenue Non-Current 24.92329.0149.72760.15162.265120.136111.66478.10786.31759.28457.67447.29338.0227.0141.25662.7560-122.322000
Deferred Tax Liabilities Non-Current 67.05692.54830.81245.13632.14721.28338.80542.204709.4331,698.3544,315.5513,099.093-1,140.46-3,455.0610000.29000
Other Non-Current Liabilities 8.352-121.558-80.539-105.286-194.412-141.419-150.469-120.311-795.75-1,757.638-4,373.225-2,983.7011,291.2813,799.897000122.322152558
Total Non-Current Liabilities 2,505.6181,322.1012,2912,876.9481,318.699162235.5298.359795.751,757.6384,373.2254,663.795,549.8036,162.8761,407.681,464.975820.733416.589309.23484.231,001.651
Total Liabilities 25,052.38722,738.94329,004.3223,308.3815,583.74611,927.03210,300.60111,684.02113,451.56113,971.56214,039.69815,196.96713,418.64312,222.3217,728.3877,646.1173,466.0162,619.9183,420.7673,481.0282,907.58
Equity:
Preferred Stock 0000056.505000000000000000
Common Stock 380.628380.628380.628380.628380.628380.628364.762311.853311.853311.853311.853311.772311.715311.715311.669311.66900000
Retained Earnings 18,185.318,502.64418,467.46416,592.04315,535.85613,551.22910,268.116,278.0775,555.956,322.4536,255.7385,045.034,991.3274,289.3273,475.2042,618.9022,907.12,034.4561,397.75200
Accumulated Other Comprehensive Income/Loss 170.614162.87140.091139.3623.002-56.505405.155420.67419.149423.924424.786-5,285.449-4,504.482-3,462.009-2,604.859-1,727.0300000
Other Total Stockholders Equity 3,532.2343,532.2343,562.5413,569.173,582.1953,475.7292,874.1522,245.4982,227.4762,198.8272,198.8278,970.4168,065.066,930.7295,986.7445,061.6883,641.593,444.6713,195.73,885.34945.866
Total Shareholders Equity 22,268.77622,578.37622,550.72420,681.20319,501.68117,407.58613,912.1799,256.0988,514.4289,257.0579,191.2049,041.7698,863.628,069.7627,168.7586,265.2296,548.695,479.1274,593.4523,885.34945.866
Total Equity 24,977.78525,284.64723,114.85821,215.30819,823.49517,681.54814,104.7689,364.5418,912.1629,771.8469,710.9029,555.0169,511.358,519.7747,460.756,489.946,696.1045,601.4494,732.0954,000.864969.034
Total Liabilities & Shareholders Equity 50,030.17248,023.5952,119.17844,523.68835,407.24129,608.5824,405.36921,048.56222,363.72323,743.40823,750.624,751.98322,929.99320,742.09515,189.13714,136.05710,162.128,221.3678,152.8627,481.8923,876.614