Endurance RP Limited
HKEX:0575.HK
0.46 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.022 | 0.022 | 0.105 | 0.105 | 0.041 | 0.041 | 0.051 | 0.051 | 0.007 | 0.007 | -0.01 | -0.01 | 1.637 | 1.637 | 0.793 | 0.793 | 0.043 | 0.043 | 0.029 | 0.029 | 0.054 | 0.054 | 0.638 | 0.638 | 2.489 | 2.489 | 2.637 | 2.637 | 0.002 | 0.002 | -0.012 | -0.012 | 0.025 | 0.025 | 0.079 | 0.079 | 0.075 | 0.075 | 3.009 | 3.132 | -0.003 | -0.003 | -0.003 | 0.668 | 0.668 | 0.668 | 0.668 | 0.241 | 1.473 | 1.473 | 1.473 | 1.167 | 1.167 | 1.167 | 1.167 | 1.333 | 1.333 | 1.333 | 1.333 | 5.138 | 5.138 | 5.138 | 5.138 | 0.921 | 0.921 | 1.044 | 1.044 | 1.044 | 1.044 | 0.856 | 0.856 | 0.856 | 0.856 | 0.378 | 0.378 | 0.378 | 0.378 | 0.141 | 0.141 | 0.141 | 0.141 | 1.24 | 1.24 | 1.24 | 1.24 |
Cost of Revenue
| 0.263 | 0.263 | 0.347 | 0.347 | 0.343 | 0.343 | 0.309 | 0.309 | 0.302 | 0.302 | 1.202 | 1.202 | 0 | 0 | 0.652 | 0.652 | 0.578 | 0.578 | 0.809 | 0.809 | 0.845 | 0.845 | 0.853 | 0.853 | 0.321 | 0.321 | 0.583 | 0.583 | 0.645 | 0.645 | 0.847 | 0.847 | 0.774 | 0.774 | 0.977 | 1.486 | 1.486 | 1.486 | 1.486 | 1.054 | 1.054 | 1.054 | 1.054 | 2.731 | 2.731 | 2.731 | 2.731 | 0.293 | 4.197 | 4.197 | 4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.241 | -0.241 | -0.242 | -0.242 | -0.302 | -0.302 | -0.259 | -0.259 | -0.295 | -0.295 | -1.212 | -1.212 | 1.637 | 1.637 | 0.141 | 0.141 | -0.535 | -0.535 | -0.78 | -0.78 | -0.791 | -0.791 | -0.215 | -0.215 | 2.168 | 2.168 | 2.054 | 2.054 | -0.643 | -0.643 | -0.859 | -0.859 | -0.749 | -0.749 | -0.898 | -1.407 | -1.412 | -1.412 | 1.523 | 2.079 | -1.056 | -1.056 | -1.056 | -2.064 | -2.064 | -2.064 | -2.064 | -0.052 | -2.724 | -2.724 | -2.724 | 1.167 | 1.167 | 1.167 | 1.167 | 1.333 | 1.333 | 1.333 | 1.333 | 5.138 | 5.138 | 5.138 | 5.138 | 0.921 | 0.921 | 1.044 | 1.044 | 1.044 | 1.044 | 0.856 | 0.856 | 0.856 | 0.856 | 0.378 | 0.378 | 0.378 | 0.378 | 0.141 | 0.141 | 0.141 | 0.141 | 1.24 | 1.24 | 1.24 | 1.24 |
Gross Profit Ratio
| -11.209 | -11.209 | -2.316 | -2.316 | -7.366 | -7.366 | -5.119 | -5.119 | -45.385 | -45.385 | 121.2 | 121.2 | 1 | 1 | 0.178 | 0.178 | -12.588 | -12.588 | -27.368 | -27.368 | -14.785 | -14.785 | -0.336 | -0.336 | 0.871 | 0.871 | 0.779 | 0.779 | -428.667 | -428.667 | 71.542 | 71.542 | -29.96 | -29.96 | -11.361 | -17.813 | -18.95 | -18.95 | 0.506 | 0.664 | 422.5 | 422.5 | 422.5 | -3.091 | -3.091 | -3.091 | -3.091 | -0.214 | -1.85 | -1.85 | -1.85 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.263 | 0.263 | 0.347 | 0.347 | 0.343 | 0.343 | 0.309 | 0.309 | 0.302 | 0.302 | 0.404 | 0.404 | 0.799 | 0.799 | 0.652 | 0.652 | 0.578 | 0.578 | 0.809 | 0.809 | 0.845 | 0.845 | 0.853 | 0.853 | 0.321 | 0.321 | 0.583 | 0.583 | 0.645 | 0.645 | 0.847 | 0.847 | 0.774 | 0.774 | 0.81 | 0 | 0 | 0 | 1.305 | 1.359 | 0.9 | 0.877 | 0.631 | 0.617 | 0.418 | 0.418 | 0.188 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.161 | 0.161 | 0.245 | 0.245 | 0.176 | 0.176 | 0.233 | 0.233 | 0.174 | 0.174 | 0.262 | 0.262 | 0.161 | 0.161 | 0.269 | 0.269 | 0.148 | 0.148 | 0.289 | 0.289 | 0.382 | 0.382 | 0.323 | 0.323 | 0.288 | 0.288 | 0.3 | 0.3 | 0.294 | 0.294 | 0.393 | 0.393 | 1.117 | 1.117 | 0.494 | 0.494 | 0.365 | 0.365 | 0.803 | 0.836 | 0.787 | 0.767 | 0.804 | 0.786 | 0.467 | 0.467 | 0.128 | 0.484 | 0.322 | 0.322 | 0.322 | 2.712 | 2.712 | 2.712 | 2.712 | 0.621 | 0.621 | 0.621 | 0.621 | 0.917 | 0.917 | 0.917 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.229 | 0.229 | 0.229 | 0.429 | 0.429 | 0.429 | 0.429 |
Selling & Marketing Expenses
| 0.001 | 0.001 | 0.008 | 0.008 | 0.009 | 0.009 | 0.023 | 0.023 | 0.002 | 0.002 | 0.02 | 0.02 | 0.021 | 0.021 | 0.011 | 0.011 | 0.02 | 0.02 | 0.025 | 0.025 | 0.031 | 0.031 | 0.024 | 0.024 | 0.027 | 0.027 | 0.034 | 0.034 | 0.038 | 0.038 | 0.037 | 0.037 | 0.029 | 0.029 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.374 | 0.006 | 0.006 | 0.006 | 0.02 | 0.02 | 0.02 | 0.02 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 |
SG&A
| 0.952 | 0.952 | 0.908 | 0.908 | 1.079 | 1.079 | 0.921 | 0.921 | 1.184 | 1.184 | 0.832 | 0.832 | 1.773 | 1.773 | 1.198 | 1.198 | 1.21 | 1.21 | 1.468 | 1.468 | 1.579 | 1.579 | 1.519 | 1.519 | 1.493 | 1.493 | 1.499 | 1.499 | 1.47 | 1.47 | 1.538 | 1.538 | 2.35 | 2.35 | 1.612 | 1.612 | 2.56 | 2.56 | 0.803 | 0.836 | 0.787 | 0.767 | 0.804 | 0.786 | 0.467 | 0.467 | 0.941 | 0.858 | 0.328 | 0.328 | 0.328 | 2.732 | 2.732 | 2.732 | 2.732 | 0.626 | 0.626 | 0.626 | 0.626 | 0.921 | 0.921 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.239 | 0.239 | 0.239 | 0.489 | 0.489 | 0.489 | 0.489 |
Other Expenses
| -0.177 | -0.177 | 6.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.256 | 7.256 | 7.256 | 7.256 | 7.292 | 7.292 | 7.292 | 7.292 | 7.301 | 7.301 | 7.301 | 7.301 | 6.217 | 6.217 | 6.217 | 6.217 | 0.261 | 0.261 | 0.261 | 0.261 | 0.279 | 0.279 | 0.279 | 0.279 | 0.367 | 0.367 | 0.367 | 0.367 | 0.441 | 0.441 | 0.441 | 0.441 | -16.031 | -16.031 | -16.031 | -16.031 | 13.239 | 13.239 | 13.239 | 13.239 | -3.296 | -3.296 | -3.296 | -3.296 | -0.768 | -0.768 | 0.99 | 0.99 | 0.99 | 0.99 | -9.621 | -9.621 | -9.621 | -9.621 | 0.983 | 0.983 | 0.983 | 0.983 | -2.096 | -2.096 | -2.096 | -2.096 | -0.61 | -0.61 | -0.61 | -0.61 |
Operating Expenses
| 1.038 | 1.038 | 7.418 | 7.418 | 7.23 | 7.23 | 6.854 | 6.854 | 10.09 | 10.09 | 6.976 | 6.976 | 0.385 | 0.385 | 1.951 | 1.951 | 13.839 | 13.839 | 22.479 | 22.479 | 8.239 | 8.239 | 8.86 | 8.86 | 9.918 | 9.918 | 7.066 | 7.066 | 9.498 | 9.498 | 9.469 | 9.469 | 8.393 | 8.393 | 4.897 | 4.897 | 0.032 | 0.032 | 13.009 | 13.54 | 1.686 | 1.643 | 5.77 | 5.639 | 0.663 | 0.662 | 0.807 | 0.834 | 0.768 | 0.768 | 0.768 | -13.299 | -13.299 | -13.299 | -13.299 | 13.865 | 13.865 | 13.865 | 13.865 | -2.375 | -2.375 | -2.375 | -2.375 | -0.768 | -0.768 | 0.99 | 0.99 | 0.99 | 0.99 | -9.621 | -9.621 | -9.621 | -9.621 | 0.983 | 0.983 | 0.983 | 0.983 | -1.857 | -1.857 | -1.857 | -1.857 | -0.121 | -0.121 | -0.121 | -0.121 |
Operating Income
| -1.279 | -1.279 | -7.66 | -6.404 | -7.564 | -7.564 | -7.748 | -7.748 | -7.639 | -7.639 | -7.794 | -7.794 | -6.589 | -6.589 | -5.355 | -5.355 | -7.183 | -7.183 | -9.407 | -9.407 | -9.41 | -9.41 | -8.894 | -8.894 | -6.386 | -6.386 | -6.641 | -6.641 | -9.169 | -9.169 | -9.845 | -9.845 | -7.811 | -7.811 | -1.772 | -1.772 | -2.59 | -2.59 | 0.901 | 0.938 | -1.686 | -1.643 | -1.435 | -1.403 | -0.885 | -0.885 | 0.596 | -1.096 | -8.69 | -8.69 | -8.69 | -12.132 | -12.132 | -12.132 | -12.132 | 15.198 | 15.198 | 15.198 | 15.198 | 2.763 | 2.763 | 2.763 | 2.763 | 0.153 | 0.153 | 2.034 | 2.034 | 2.034 | 2.034 | -8.765 | -8.765 | -8.765 | -8.765 | 1.361 | 1.361 | 1.361 | 1.361 | -1.716 | -1.716 | -1.716 | -1.716 | 1.119 | 1.119 | 1.119 | 1.119 |
Operating Income Ratio
| -59.465 | -59.465 | -73.301 | -61.278 | -184.488 | -184.488 | -153.426 | -153.426 | -1,175.231 | -1,175.231 | 779.35 | 779.35 | -4.025 | -4.025 | -6.756 | -6.756 | -169 | -169 | -330.053 | -330.053 | -175.888 | -175.888 | -13.94 | -13.94 | -2.566 | -2.566 | -2.518 | -2.518 | -6,112.333 | -6,112.333 | 820.417 | 820.417 | -312.44 | -312.44 | -22.43 | -22.43 | -34.758 | -34.758 | 0.299 | 0.299 | 674.592 | 657.388 | 574.174 | -2.102 | -1.326 | -1.325 | 0.892 | -4.545 | -5.902 | -5.902 | -5.902 | -10.393 | -10.393 | -10.393 | -10.393 | 11.401 | 11.401 | 11.401 | 11.401 | 0.538 | 0.538 | 0.538 | 0.538 | 0.166 | 0.166 | 1.948 | 1.948 | 1.948 | 1.948 | -10.236 | -10.236 | -10.236 | -10.236 | 3.601 | 3.601 | 3.601 | 3.601 | -12.172 | -12.172 | -12.172 | -12.172 | 0.903 | 0.903 | 0.903 | 0.903 |
Total Other Income Expenses Net
| -0.032 | -0.032 | -0.027 | -1.283 | 0.019 | 0.019 | 0.419 | 0.419 | -3.036 | -3.036 | -0.681 | -0.681 | 7.518 | 7.518 | 7.051 | 7.051 | -7.594 | -7.594 | -13.947 | -13.947 | 0.397 | 0.397 | -0.144 | -0.144 | -1.458 | -1.458 | 1.673 | 1.673 | -1.036 | -1.036 | -0.317 | -0.317 | 15.358 | 15.358 | -2.959 | -2.959 | 2.651 | 2.651 | -11.813 | -12.296 | 0.207 | 0.202 | -4.939 | -4.827 | 0.081 | 0.08 | -0.396 | -0.393 | -0.897 | -0.897 | -0.897 | 0.493 | 0.493 | 0.493 | 0.493 | -0.005 | -0.005 | -0.005 | -0.005 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.508 | -0.508 | -0.508 | -0.508 |
Income Before Tax
| -1.311 | -1.311 | -7.687 | -7.687 | -7.545 | -7.545 | -7.329 | -7.329 | -10.675 | -10.675 | -8.475 | -8.475 | 0.929 | 0.929 | 1.696 | 1.696 | -14.776 | -14.776 | -23.354 | -23.354 | -9.014 | -9.014 | -9.038 | -9.038 | -7.844 | -7.844 | -4.969 | -4.969 | -10.204 | -10.204 | -10.162 | -10.162 | 7.547 | 7.547 | -4.731 | -4.731 | 0.062 | 0.062 | -10.912 | -11.359 | -1.48 | -1.442 | -6.375 | -6.23 | -0.805 | -0.804 | 0.2 | -1.488 | -9.587 | -9.587 | -9.587 | -11.639 | -11.639 | -11.639 | -11.639 | 15.193 | 15.193 | 15.193 | 15.193 | 2.799 | 2.799 | 2.799 | 2.799 | 0.153 | 0.153 | 2.034 | 2.034 | 2.034 | 2.034 | -8.765 | -8.765 | -8.765 | -8.765 | 1.361 | 1.361 | 1.361 | 1.361 | -1.72 | -1.72 | -1.72 | -1.72 | 0.612 | 0.612 | 0.612 | 0.612 |
Income Before Tax Ratio
| -60.953 | -60.953 | -73.555 | -73.555 | -184.024 | -184.024 | -145.129 | -145.129 | -1,642.308 | -1,642.308 | 847.45 | 847.45 | 0.568 | 0.568 | 2.14 | 2.14 | -347.671 | -347.671 | -819.421 | -819.421 | -168.477 | -168.477 | -14.165 | -14.165 | -3.151 | -3.151 | -1.884 | -1.884 | -6,802.667 | -6,802.667 | 846.792 | 846.792 | 301.88 | 301.88 | -59.88 | -59.88 | 0.826 | 0.826 | -3.626 | -3.626 | 591.807 | 576.714 | 2,549.822 | -9.333 | -1.206 | -1.205 | 0.3 | -6.174 | -6.511 | -6.511 | -6.511 | -9.971 | -9.971 | -9.971 | -9.971 | 11.398 | 11.398 | 11.398 | 11.398 | 0.545 | 0.545 | 0.545 | 0.545 | 0.166 | 0.166 | 1.948 | 1.948 | 1.948 | 1.948 | -10.236 | -10.236 | -10.236 | -10.236 | 3.601 | 3.601 | 3.601 | 3.601 | -12.2 | -12.2 | -12.2 | -12.2 | 0.493 | 0.493 | 0.493 | 0.493 |
Income Tax Expense
| 0.03 | 0.03 | 1.262 | 1.262 | 1.446 | 1.446 | 0.854 | 0.854 | 0.644 | 0.644 | 0.845 | 0.845 | 0.402 | 0.402 | 0.316 | 0.316 | 1.198 | 1.198 | 2.007 | 2.007 | 2.639 | 2.639 | 0.639 | 0.639 | 0.696 | 0.696 | 0.796 | 0.796 | 0.696 | 0.696 | 0.949 | 0.949 | 0.434 | 0.434 | -0.691 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -1.584 | -1.584 | -1.584 | -1.584 | 2.523 | 2.523 | 2.523 | 2.523 | 0.493 | 0.493 | 0.493 | 0.493 | 0.25 | 0.25 | 0.25 | 0.25 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 1.708 | 1.708 | 1.708 | 1.708 | 0.089 | 0.089 | 0.089 | 0.089 | 0.099 | 0.099 | 0.099 | 0.099 | 0.231 | 0.231 | 0.231 | 0.231 |
Net Income
| -1.311 | -1.311 | -6.425 | -6.425 | -6.1 | -6.1 | -8.182 | -8.182 | -10.031 | -10.031 | -7.63 | -7.63 | 1.331 | 1.331 | 1.38 | 1.38 | -13.578 | -13.578 | -21.372 | -21.372 | -11.652 | -11.652 | -8.398 | -8.398 | -7.146 | -7.146 | -4.172 | -4.172 | -9.508 | -9.508 | -9.212 | -9.212 | 7.982 | 7.982 | -4.73 | -4.73 | 0.063 | 0.063 | -10.912 | -11.359 | -1.48 | -1.442 | -6.375 | -6.23 | -0.805 | -0.804 | 0.2 | -1.488 | -12.111 | -12.111 | -12.111 | -12.132 | -12.132 | -12.132 | -12.132 | 14.943 | 14.943 | 14.943 | 14.943 | 2.763 | 2.763 | 2.763 | 2.763 | 0.153 | 0.153 | 2.034 | 2.034 | 2.034 | 2.034 | -10.473 | -10.473 | -10.473 | -10.473 | 1.272 | 1.272 | 1.272 | 1.272 | -1.819 | -1.819 | -1.819 | -1.819 | 0.381 | 0.381 | 0.381 | 0.381 |
Net Income Ratio
| -60.953 | -60.953 | -61.483 | -61.483 | -148.768 | -148.768 | -162.03 | -162.03 | -1,543.231 | -1,543.231 | 762.95 | 762.95 | 0.813 | 0.813 | 1.741 | 1.741 | -319.471 | -319.471 | -749.895 | -749.895 | -217.794 | -217.794 | -13.163 | -13.163 | -2.871 | -2.871 | -1.582 | -1.582 | -6,338.333 | -6,338.333 | 767.667 | 767.667 | 319.28 | 319.28 | -59.867 | -59.867 | 0.846 | 0.846 | -3.626 | -3.626 | 591.807 | 576.714 | 2,549.822 | -9.333 | -1.206 | -1.205 | 0.3 | -6.174 | -8.224 | -8.224 | -8.224 | -10.393 | -10.393 | -10.393 | -10.393 | 11.21 | 11.21 | 11.21 | 11.21 | 0.538 | 0.538 | 0.538 | 0.538 | 0.166 | 0.166 | 1.948 | 1.948 | 1.948 | 1.948 | -12.231 | -12.231 | -12.231 | -12.231 | 3.365 | 3.365 | 3.365 | 3.365 | -12.901 | -12.901 | -12.901 | -12.901 | 0.307 | 0.307 | 0.307 | 0.307 |
EPS
| -0.006 | -0.006 | -0.028 | -0.028 | -0.028 | -0.028 | -0.068 | -0.068 | -0.084 | -0.084 | -0.064 | -0.064 | 0.011 | 0.011 | 0.015 | 0.015 | -0.15 | -0.15 | -0.23 | -0.23 | -0.13 | -0.13 | -0.091 | -0.091 | -0.078 | -0.078 | -0.045 | -0.045 | -0.11 | -0.11 | -0.11 | -0.11 | 0.13 | 0.13 | -0.27 | -0.27 | 0.004 | 0.004 | -0.39 | -0.4 | -0.071 | -0.069 | -0.35 | -0.34 | -0.059 | -0.059 | 0.025 | -0.14 | -0.038 | -0.038 | -0.038 | -0.033 | -0.033 | -0.033 | -0.033 | 0.039 | 0.039 | 0.039 | 0.039 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.018 | 0.018 | 0.018 | 0.018 | -0.087 | -0.087 | -0.087 | -0.087 | 0.01 | 0.01 | 0.01 | 0.01 | -0.015 | -0.015 | -0.015 | -0.015 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| -0.006 | -0.006 | -0.028 | -0.028 | -0.028 | -0.028 | -0.068 | -0.068 | -0.084 | -0.084 | -0.064 | -0.064 | 0.011 | 0.011 | 0.015 | 0.015 | -0.15 | -0.15 | -0.23 | -0.23 | -0.13 | -0.13 | -0.091 | -0.091 | -0.078 | -0.078 | -0.045 | -0.045 | -0.11 | -0.11 | -0.11 | -0.11 | 0.13 | 0.13 | -0.27 | -0.27 | 0.004 | 0.004 | -0.39 | -0.4 | -0.071 | -0.069 | -0.35 | -0.34 | -0.059 | -0.059 | 0.019 | -0.14 | -0.038 | -0.038 | -0.038 | -0.033 | -0.033 | -0.033 | -0.033 | 0.039 | 0.039 | 0.039 | 0.039 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.018 | 0.018 | 0.018 | 0.018 | -0.087 | -0.087 | -0.087 | -0.087 | 0.01 | 0.01 | 0.01 | 0.01 | -0.015 | -0.015 | -0.015 | -0.015 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| -1.246 | -1.246 | -1.497 | -1.497 | -1.371 | -1.371 | -1.439 | -1.439 | -1.464 | -1.464 | -1.484 | -1.484 | -1.008 | -1.008 | -0.973 | -0.973 | -1.847 | -1.847 | -2.324 | -2.324 | -2.446 | -2.446 | -1.81 | -1.81 | 0.579 | 0.579 | 0.438 | 0.438 | -2.206 | -2.206 | -2.759 | -2.759 | -3.419 | -3.419 | -1.66 | -1.66 | -2.556 | -2.556 | 0.903 | 0.938 | -1.686 | -1.643 | -1.435 | -1.403 | -0.885 | -0.884 | 0.597 | -1.095 | -8.666 | -8.666 | -8.666 | -12.107 | -12.107 | -12.107 | -12.107 | 15.252 | 15.252 | 15.252 | 15.252 | 2.827 | 2.827 | 2.827 | 2.827 | 0.16 | 0.16 | 2.038 | 2.038 | 2.038 | 2.038 | -8.761 | -8.761 | -8.761 | -8.761 | 1.371 | 1.371 | 1.371 | 1.371 | -1.693 | -1.693 | -1.693 | -1.693 | 1.376 | 1.376 | 1.376 | 1.376 |
EBITDA Ratio
| -57.953 | -57.953 | -14.325 | -14.325 | -33.427 | -33.427 | -28.495 | -28.495 | -225.231 | -225.231 | 148.4 | 148.4 | -0.616 | -0.616 | -1.227 | -1.227 | -43.459 | -43.459 | -81.526 | -81.526 | -45.72 | -45.72 | -2.836 | -2.836 | 0.233 | 0.233 | 0.166 | 0.166 | -1,470.667 | -1,470.667 | 229.875 | 229.875 | -136.76 | -136.76 | -21.006 | -21.006 | -34.309 | -34.309 | 0.3 | 0.299 | 674.42 | 657.221 | 574.174 | -2.102 | -1.325 | -1.324 | 0.894 | -4.542 | -5.885 | -5.885 | -5.885 | -10.372 | -10.372 | -10.372 | -10.372 | 11.442 | 11.442 | 11.442 | 11.442 | 0.55 | 0.55 | 0.55 | 0.55 | 0.173 | 0.173 | 1.953 | 1.953 | 1.953 | 1.953 | -10.231 | -10.231 | -10.231 | -10.231 | 3.626 | 3.626 | 3.626 | 3.626 | -12.007 | -12.007 | -12.007 | -12.007 | 1.109 | 1.109 | 1.109 | 1.109 |