Endurance RP Limited
HKEX:0575.HK
0.46 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2.097 | 0.341 | 0.613 | 2.699 | 0.206 | 1.022 | 2.251 | 0.291 | 5.474 | 3.588 | 9.055 | 11.447 | 16.412 | 123.816 | 3.085 | 57.399 | 3.938 | 22.067 | 1.063 | 0.703 | 2.114 | 5.539 |
Short Term Investments
| 0.318 | 1.097 | 10.514 | 2.509 | 2.051 | 5.501 | 8.778 | 7.386 | 8.146 | 13.876 | 37.814 | 119.058 | 126.026 | 7.025 | 1.597 | 0 | 6.29 | 0 | 0.121 | 0.102 | 0 | 0 |
Cash and Short Term Investments
| 2.415 | 1.438 | 11.127 | 5.208 | 2.257 | 6.523 | 11.029 | 7.677 | 13.62 | 17.464 | 46.869 | 130.505 | 142.438 | 123.816 | 3.085 | 57.399 | 10.228 | 22.067 | 1.184 | 0.805 | 2.114 | 5.539 |
Net Receivables
| 0.039 | 0.013 | 0 | 0.434 | 0.015 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.146 | 0.212 | 0 | 1.273 |
Inventory
| -0.318 | -1.097 | 0 | -2.509 | -2.051 | -5.501 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 |
Other Current Assets
| 0.649 | 1.958 | 12.177 | 3.55 | 2.625 | 0.795 | 0.681 | 0.8 | 3.064 | 13.876 | 37.814 | 119.058 | 29.737 | 0.852 | 148.848 | 22.508 | 1.779 | 4.275 | 0.902 | 0.526 | 0.883 | 1.376 |
Total Current Assets
| 2.785 | 2.312 | 12.79 | 6.683 | 2.846 | 7.318 | 11.71 | 8.477 | 16.684 | 19.871 | 50.972 | 134.517 | 172.175 | 249.226 | 151.933 | 79.907 | 12.18 | 26.517 | 2.232 | 1.543 | 4.329 | 8.398 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.01 | 0.303 | 0.784 | 1.208 | 0.397 | 0.077 | 0.063 | 0.084 | 0.048 | 0.108 | 0.199 | 0.294 | 0.296 | 10.043 | 9.17 | 32.586 | 0.195 | 0.034 | 0.049 | 0.025 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.256 | 14.132 | 52.137 | 1.876 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 23.702 | 48.654 | 72.418 | 83.037 | 137.084 | 165.131 | 193.178 | 3.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.876 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 23.702 | 48.654 | 72.418 | 83.037 | 137.084 | 165.131 | 193.178 | 3.441 | 0 | 0 | 0 | 0 | 12.256 | 14.132 | 52.137 | 1.876 | 1.876 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -1.096 | -10.513 | -2.508 | -2.05 | 0.001 | 0.002 | 3.055 | 17.295 | 30.206 | 9.134 | 11.774 | 24.727 | 22.487 | 56.397 | 0 | 22.278 | 1.587 | 49.514 | 96.314 | 0 | 0 |
Tax Assets
| 0 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.001 | 10.514 | 2.509 | 2.051 | 0.282 | 1.925 | 1.726 | 5.367 | 2.13 | 2.334 | 5.279 | 9.287 | 7.025 | 1.597 | 59.044 | 0.078 | 5.887 | 0.435 | 0.495 | 83.533 | 86.955 |
Total Non-Current Assets
| 0.01 | 24.006 | 49.439 | 73.627 | 83.435 | 137.444 | 167.121 | 198.043 | 26.151 | 32.444 | 11.667 | 17.347 | 34.31 | 51.811 | 81.296 | 143.767 | 30.717 | 9.384 | 49.998 | 96.834 | 83.533 | 86.955 |
Total Assets
| 2.795 | 26.318 | 62.229 | 80.31 | 86.281 | 144.762 | 178.831 | 206.52 | 42.835 | 52.315 | 62.639 | 151.864 | 206.485 | 301.037 | 233.229 | 223.674 | 42.897 | 35.901 | 52.23 | 98.377 | 87.862 | 95.353 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.102 | 0.075 | 0.216 | 0.427 | 0.426 | 0.972 | 0.182 | 1.591 | 0.099 | 0.099 | 0.1 | 0.096 | 5.534 | 17.909 | 0.109 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.43 | 13.712 | 6.427 | 0.453 | 0.359 | 0.15 | 0 | 0 | 0 | 11.572 | 11.089 | 0 | 0 | 0 | 0.027 | 0.027 | 0.046 | 0.027 | 0 | 0 | 0 | 0.428 |
Tax Payables
| 0 | 0 | 0 | 3.804 | 3.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.039 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -11.572 | -11.089 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.01 | 4.529 | 4.28 | 8.225 | 7.182 | 3.515 | 3.361 | 4.283 | 3.691 | 3.505 | 3.642 | 3.278 | 17.603 | 10.79 | 6.056 | 0.362 | 0.647 | 3.916 | 0.395 | 1.098 | 2.67 | 7.871 |
Total Current Liabilities
| 3.581 | 18.316 | 10.923 | 9.105 | 7.967 | 4.487 | 3.543 | 5.874 | 3.79 | 3.604 | 3.742 | 3.374 | 23.137 | 28.699 | 6.56 | 2.897 | 0.693 | 3.943 | 0.395 | 1.098 | 2.67 | 8.299 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.765 | 0.018 | 7.583 | 13.555 | 7.506 | 0 | 0 | 0 | 0 | 0 | 4.262 | 0.987 | 0 | 0 | 0.008 | -5.257 | 0 | 18.352 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.018 | 7.282 | 12.793 | 7.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 5.387 | 4.954 | 7.345 | 8.304 | 13.708 | 16.513 | 19.318 | 0 | 0 | 0 | 7.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0.018 | -7.282 | -12.793 | -7.495 | 0 | 0 | 0 | 0.099 | 0.099 | -4.162 | -0.987 | 5.534 | 17.909 | 0 | 10.514 | 21.631 | 0 | 0 | 0 | 0 | 0.428 |
Total Non-Current Liabilities
| 0.765 | 5.405 | 12.537 | 20.9 | 15.81 | 13.708 | 16.513 | 19.318 | 0.099 | 0.099 | 0.1 | 7.197 | 5.534 | 17.909 | 0.008 | 5.257 | 21.631 | 18.352 | 0 | 0 | 0 | 0.428 |
Total Liabilities
| 4.346 | 23.721 | 23.46 | 30.005 | 23.777 | 18.195 | 20.056 | 25.192 | 3.79 | 3.604 | 3.742 | 10.571 | 23.137 | 28.699 | 6.568 | 8.154 | 22.324 | 22.295 | 0.395 | 1.098 | 2.67 | 8.299 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.228 | 24.004 | 23.994 | 23.994 | 18.372 | 18.372 | 18.372 | 17.372 | 34.857 | 34.857 | 34.857 | 34.857 | 34.857 | 39.109 | 39.486 | 38.948 | 0 | 13.726 | 11.936 | 11.904 | 11.869 | 11.869 |
Retained Earnings
| -306.439 | -326.718 | -289.236 | -276.603 | -252.423 | -186.375 | -155.278 | -129.541 | -284.032 | -274.699 | -266.285 | -240.696 | -195.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.779 | 10.98 | 11.95 | 10.853 | 12.805 | -0.549 | -0.639 | -0.602 | -0.508 | -0.45 | -0.359 | -0.264 | -0.26 | -0.432 | -0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 306.439 | 294.331 | 292.061 | 292.061 | 283.749 | 295.167 | 296.367 | 294.142 | 288.767 | 289.037 | 290.714 | 347.336 | 342.513 | 231.058 | 185.297 | 174.096 | 20.086 | -0.573 | 39.451 | 85.365 | 73.323 | 75.138 |
Total Shareholders Equity
| -1.551 | 2.597 | 38.769 | 50.305 | 62.503 | 126.615 | 158.822 | 181.371 | 39.084 | 48.745 | 58.927 | 141.233 | 182.024 | 269.735 | 224.015 | 213.044 | 20.086 | 13.153 | 51.387 | 97.269 | 85.192 | 87.007 |
Total Equity
| -1.551 | 2.597 | 38.769 | 50.305 | 62.504 | 126.567 | 158.775 | 181.328 | 39.045 | 48.711 | 58.897 | 141.293 | 183.348 | 272.338 | 226.661 | 215.52 | 20.573 | 13.606 | 51.835 | 97.279 | 85.192 | 87.054 |
Total Liabilities & Shareholders Equity
| 2.795 | 26.318 | 62.229 | 80.31 | 86.281 | 144.762 | 178.831 | 206.52 | 42.835 | 52.315 | 62.639 | 151.864 | 206.485 | 301.037 | 233.229 | 223.674 | 42.897 | 35.901 | 52.23 | 98.377 | 87.862 | 95.353 |