Shanghai Industrial Urban Development Group Limited
HKEX:0563.HK
0.42 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,980.833 | 6,155.762 | 1,797.834 | 4,213.883 | 6,808.613 | 6,437.688 | 4,577.4 | 3,183.909 | 3,172.823 | 3,980.58 | 4,603.326 | 3,138.91 | 3,838.773 | 5,150.991 | 4,221.912 | 3,033.749 | 2,456.815 | 1,698.767 | 2,173.156 | 4,606.541 | 3,167.095 | 6,807.814 | 2,965.733 | 2,443.387 | 2,195.64 | 2,195.64 | 2,195.64 | 2,195.64 | 1,108.369 | 1,108.369 | 1,108.369 | 1,108.369 | 1,027.573 | 1,027.573 | 1,027.573 | 1,027.573 | 1,257.315 | 1,257.315 | 694.961 | 694.961 | 694.961 | 694.961 | 167.785 | 167.785 | 167.785 | 167.785 | 119.118 | 119.118 | 119.118 | 119.118 | 0.164 | 0.164 | 0.164 | 0.164 | 0.131 | 0.131 | 0.131 | 0.131 | 0.595 | 0.595 | 0.595 | 0.595 | 1.297 | 1.297 | 1.297 | 1.297 | 13.501 | 13.501 | 13.501 | 13.501 |
| Cost of Revenue
| 2,360.312 | 3,602.435 | 1,025.771 | 2,455.056 | 5,596.97 | 4,730.805 | 2,730.163 | 2,418.71 | 1,740.645 | 2,265.951 | 2,641.563 | 1,866.336 | 1,730.482 | 2,975.233 | 2,108.952 | 2,679.238 | 1,631.817 | 1,207.473 | 1,444.365 | 2,692.49 | 2,197.199 | 6,248.082 | 2,043.289 | 2,063.749 | 1,855.905 | 1,855.905 | 1,855.905 | 1,855.905 | 826.754 | 826.754 | 826.754 | 826.754 | 869.188 | 869.188 | 869.188 | 869.188 | 1,015.144 | 1,015.144 | 609.557 | 609.557 | 609.557 | 609.557 | 152.643 | 152.643 | 152.643 | 152.643 | 63.452 | 63.452 | 63.452 | 63.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.705 | 0.705 | 0.705 | 0.705 | 10.747 | 10.747 | 10.747 | 10.747 |
| Gross Profit
| 620.521 | 2,553.327 | 772.063 | 1,758.827 | 1,211.643 | 1,706.883 | 1,847.237 | 765.199 | 1,432.178 | 1,714.629 | 1,961.763 | 1,272.574 | 2,108.291 | 2,175.758 | 2,112.96 | 354.511 | 824.998 | 491.294 | 728.791 | 1,914.051 | 969.896 | 559.732 | 922.444 | 379.638 | 339.735 | 339.735 | 339.735 | 339.735 | 281.616 | 281.616 | 281.616 | 281.616 | 158.385 | 158.385 | 158.385 | 158.385 | 242.172 | 242.172 | 85.404 | 85.404 | 85.404 | 85.404 | 15.142 | 15.142 | 15.142 | 15.142 | 55.666 | 55.666 | 55.666 | 55.666 | 0.164 | 0.164 | 0.164 | 0.164 | 0.131 | 0.131 | 0.131 | 0.131 | 0.595 | 0.595 | 0.595 | 0.595 | 0.592 | 0.592 | 0.592 | 0.592 | 2.754 | 2.754 | 2.754 | 2.754 |
| Gross Profit Ratio
| 0.208 | 0.415 | 0.429 | 0.417 | 0.178 | 0.265 | 0.404 | 0.24 | 0.451 | 0.431 | 0.426 | 0.405 | 0.549 | 0.422 | 0.5 | 0.117 | 0.336 | 0.289 | 0.335 | 0.416 | 0.306 | 0.082 | 0.311 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.254 | 0.254 | 0.254 | 0.254 | 0.154 | 0.154 | 0.154 | 0.154 | 0.193 | 0.193 | 0.123 | 0.123 | 0.123 | 0.123 | 0.09 | 0.09 | 0.09 | 0.09 | 0.467 | 0.467 | 0.467 | 0.467 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.457 | 0.457 | 0.457 | 0.457 | 0.204 | 0.204 | 0.204 | 0.204 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 216.773 | 186.217 | 215.984 | 236.503 | 176.13 | 153.031 | 182.026 | 225.967 | 187.727 | 174.526 | 166.938 | 168.523 | 217.289 | 258.921 | 191.776 | 225.409 | 219.217 | 235.422 | 224.895 | 263.633 | 196.632 | 283.748 | 212.048 | 123.949 | 127.353 | 127.353 | 127.353 | 127.353 | 144.066 | 144.066 | 144.066 | 144.066 | 141.7 | 141.7 | 141.7 | 141.7 | 85.661 | 85.661 | 49.286 | 49.286 | 49.286 | 49.286 | 13.681 | 13.681 | 13.681 | 13.681 | 3.263 | 3.263 | 3.263 | 3.263 | 3.089 | 3.089 | 3.089 | 3.089 | 4.51 | 4.51 | 4.51 | 4.51 | 7.355 | 7.355 | 7.355 | 7.355 | 13.032 | 13.032 | 13.032 | 13.032 | 7.893 | 7.893 | 7.893 | 7.893 |
| Selling & Marketing Expenses
| 107.098 | 123.258 | 94.605 | 104.922 | 98.433 | 106.631 | 176.787 | 156.393 | 99.2 | 116.224 | 138.506 | 128.391 | 193.316 | 88.098 | 147.157 | 186.835 | 88.359 | 99.109 | 68.911 | 111.044 | 89.536 | 108.373 | 129.145 | 59.38 | 39.484 | 39.484 | 39.484 | 39.484 | 75.638 | 75.638 | 75.638 | 75.638 | 100.486 | 100.486 | 100.486 | 100.486 | 74.83 | 74.83 | 22.651 | 22.651 | 22.651 | 22.651 | 11.152 | 11.152 | 11.152 | 11.152 | 2.834 | 2.834 | 2.834 | 2.834 | 0 | 0 | 0 | 0 | -4.106 | -4.106 | -4.106 | -4.106 | 77.782 | 77.782 | 77.782 | 77.782 | 0.015 | 0.015 | 0.015 | 0.015 | 0.415 | 0.415 | 0.415 | 0.415 |
| SG&A
| 323.871 | 309.475 | 310.589 | 341.425 | 274.563 | 259.662 | 358.813 | 382.36 | 286.927 | 290.75 | 305.444 | 296.914 | 410.605 | 347.019 | 338.933 | 412.244 | 307.576 | 334.531 | 293.806 | 374.677 | 286.168 | 392.121 | 341.193 | 183.329 | 166.837 | 166.837 | 166.837 | 166.837 | 219.704 | 219.704 | 219.704 | 219.704 | 242.186 | 242.186 | 242.186 | 242.186 | 160.491 | 160.491 | 71.937 | 71.937 | 71.937 | 71.937 | 24.833 | 24.833 | 24.833 | 24.833 | 6.097 | 6.097 | 6.097 | 6.097 | 3.089 | 3.089 | 3.089 | 3.089 | 0.404 | 0.404 | 0.404 | 0.404 | 85.137 | 85.137 | 85.137 | 85.137 | 13.047 | 13.047 | 13.047 | 13.047 | 8.308 | 8.308 | 8.308 | 8.308 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.686 | 8.686 | 8.686 | 8.686 | -182.88 | -182.88 | -182.88 | -182.88 | 3.247 | 3.247 | 3.247 | 3.247 | -68.054 | -68.054 | -152.719 | -152.719 | -152.719 | -152.719 | -10.52 | -10.52 | -10.52 | -10.52 | -4.574 | -4.574 | -4.574 | -4.574 | -6.739 | -6.739 | -6.739 | -6.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.482 | -8.482 | -8.482 | -8.482 | 8.808 | 8.808 | 8.808 | 8.808 |
| Operating Expenses
| 323.871 | 309.475 | 310.589 | 341.425 | 274.563 | 259.662 | 358.813 | 382.36 | 286.927 | 290.75 | 305.444 | 241.919 | 308.535 | 313.444 | 330.826 | 1,243.595 | 665.76 | 400.844 | 103.405 | 277.315 | 248.37 | 451.735 | 399.337 | 183.329 | 175.523 | 175.523 | 175.523 | 175.523 | 36.824 | 36.824 | 36.824 | 36.824 | 245.433 | 245.433 | 245.433 | 245.433 | 92.437 | 92.437 | -80.782 | -80.782 | -80.782 | -80.782 | 14.313 | 14.313 | 14.313 | 14.313 | 1.523 | 1.523 | 1.523 | 1.523 | -3.65 | -3.65 | -3.65 | -3.65 | 0.404 | 0.404 | 0.404 | 0.404 | 85.137 | 85.137 | 85.137 | 85.137 | 4.565 | 4.565 | 4.565 | 4.565 | 17.115 | 17.115 | 17.115 | 17.115 |
| Operating Income
| 296.65 | 2,243.852 | 461.474 | 1,417.402 | 937.08 | 1,447.221 | 1,488.424 | 382.839 | 1,145.251 | 1,423.879 | 1,656.319 | 975.66 | 1,697.686 | 1,828.739 | 1,774.027 | -57.733 | 517.422 | 156.763 | 434.985 | 1,539.374 | 683.728 | 167.611 | 581.251 | 329.608 | 191.162 | 191.162 | 191.162 | 191.162 | 29.226 | 29.226 | 29.226 | 29.226 | -65.303 | -65.303 | -65.303 | -65.303 | 597.888 | 597.888 | 214.102 | 214.102 | 214.102 | 214.102 | 29.854 | 29.854 | 29.854 | 29.854 | 84.672 | 84.672 | 84.672 | 84.672 | -3.487 | -3.487 | -3.487 | -3.487 | -5.783 | -5.783 | -5.783 | -5.783 | -85.407 | -85.407 | -85.407 | -85.407 | -4.039 | -4.039 | -4.039 | -4.039 | -14.956 | -14.956 | -14.956 | -14.956 |
| Operating Income Ratio
| 0.1 | 0.365 | 0.257 | 0.336 | 0.138 | 0.225 | 0.325 | 0.12 | 0.361 | 0.358 | 0.36 | 0.311 | 0.442 | 0.355 | 0.42 | -0.019 | 0.211 | 0.092 | 0.2 | 0.334 | 0.216 | 0.025 | 0.196 | 0.135 | 0.087 | 0.087 | 0.087 | 0.087 | 0.026 | 0.026 | 0.026 | 0.026 | -0.064 | -0.064 | -0.064 | -0.064 | 0.476 | 0.476 | 0.308 | 0.308 | 0.308 | 0.308 | 0.178 | 0.178 | 0.178 | 0.178 | 0.711 | 0.711 | 0.711 | 0.711 | -21.324 | -21.324 | -21.324 | -21.324 | -44.316 | -44.316 | -44.316 | -44.316 | -143.661 | -143.661 | -143.661 | -143.661 | -3.115 | -3.115 | -3.115 | -3.115 | -1.108 | -1.108 | -1.108 | -1.108 |
| Total Other Income Expenses Net
| -469.134 | -429.32 | -385.173 | -566.921 | -346.472 | 895.823 | -162.501 | 423.183 | -95.765 | -310.742 | -29.658 | 255.995 | -104.954 | -64.709 | -231.676 | 1,376.556 | 749.344 | 398.934 | 18.592 | -224.707 | -267.351 | -403.294 | 436.526 | -134.084 | -85.759 | -85.759 | -85.759 | -85.759 | 12.385 | 12.385 | 12.385 | 12.385 | -111.48 | -111.48 | -111.48 | -111.48 | -4.01 | -4.01 | -3.77 | -3.77 | -3.77 | -3.77 | -2.609 | -2.609 | -2.609 | -2.609 | 0 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.18 | -1.178 | -1.178 | -1.178 | -1.178 | -0.009 | -0.009 | -0.009 | -0.009 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -172.484 | 1,814.532 | 76.301 | 850.481 | 590.608 | 2,346.259 | 1,325.923 | 467.944 | 1,049.486 | 1,113.137 | 1,626.661 | 1,231.655 | 1,592.732 | 1,764.03 | 1,542.351 | 1,318.823 | 1,266.766 | 555.697 | 453.577 | 1,314.667 | 416.377 | -235.683 | 1,017.777 | 195.524 | 105.403 | 105.403 | 105.403 | 105.403 | 41.611 | 41.611 | 41.611 | 41.611 | -176.783 | -176.783 | -176.783 | -176.783 | 593.879 | 593.879 | 210.333 | 210.333 | 210.333 | 210.333 | 27.245 | 27.245 | 27.245 | 27.245 | 84.672 | 84.672 | 84.672 | 84.672 | -3.666 | -3.666 | -3.666 | -3.666 | -6.961 | -6.961 | -6.961 | -6.961 | -85.415 | -85.415 | -85.415 | -85.415 | -4.088 | -4.088 | -4.088 | -4.088 | -14.956 | -14.956 | -14.956 | -14.956 |
| Income Before Tax Ratio
| -0.058 | 0.295 | 0.042 | 0.202 | 0.087 | 0.364 | 0.29 | 0.147 | 0.331 | 0.28 | 0.353 | 0.392 | 0.415 | 0.342 | 0.365 | 0.435 | 0.516 | 0.327 | 0.209 | 0.285 | 0.131 | -0.035 | 0.343 | 0.08 | 0.048 | 0.048 | 0.048 | 0.048 | 0.038 | 0.038 | 0.038 | 0.038 | -0.172 | -0.172 | -0.172 | -0.172 | 0.472 | 0.472 | 0.303 | 0.303 | 0.303 | 0.303 | 0.162 | 0.162 | 0.162 | 0.162 | 0.711 | 0.711 | 0.711 | 0.711 | -22.424 | -22.424 | -22.424 | -22.424 | -53.339 | -53.339 | -53.339 | -53.339 | -143.676 | -143.676 | -143.676 | -143.676 | -3.153 | -3.153 | -3.153 | -3.153 | -1.108 | -1.108 | -1.108 | -1.108 |
| Income Tax Expense
| 122.369 | 984.021 | 380.521 | 459.864 | 388.734 | 1,651.584 | 1,111.174 | 420.13 | 695.303 | 663.934 | 861.499 | 590.243 | 964.397 | 1,258.794 | 823.177 | 725.091 | 533.933 | 203.954 | 265.334 | 751.51 | 399.57 | 83.764 | 392.613 | 119.094 | 97.075 | 97.075 | 97.075 | 97.075 | 148.638 | 148.638 | 148.638 | 148.638 | 32.195 | 32.195 | 32.195 | 32.195 | 202.248 | 202.248 | 5.773 | 5.773 | 5.773 | 5.773 | 3.688 | 3.688 | 3.688 | 3.688 | 19.259 | 19.259 | 19.259 | 19.259 | -3.822 | -3.822 | -3.822 | -3.822 | 2.292 | 2.292 | 2.292 | 2.292 | -0.009 | -0.009 | -0.009 | -0.009 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
| Net Income
| -231.564 | 797.506 | -302.936 | 280.375 | 126.448 | 518.299 | 54.029 | 370.724 | 151.041 | 289.614 | 310.678 | 318.601 | 254.473 | 219.961 | 316.148 | 209.787 | 312.101 | 403.38 | 114.005 | 309.371 | -148.19 | -338.406 | 481.877 | 76.429 | 8.328 | 8.328 | 8.328 | 8.328 | -107.028 | -107.028 | -107.028 | -107.028 | -208.977 | -208.977 | -208.977 | -208.977 | 391.631 | 391.631 | 204.56 | 204.56 | 204.56 | 204.56 | 23.557 | 23.557 | 23.557 | 23.557 | 65.413 | 65.413 | 65.413 | 65.413 | 0.156 | 0.156 | 0.156 | 0.156 | -9.252 | -9.252 | -9.252 | -9.252 | -85.407 | -85.407 | -85.407 | -85.407 | -4.039 | -4.039 | -4.039 | -4.039 | -14.956 | -14.956 | -14.956 | -14.956 |
| Net Income Ratio
| -0.078 | 0.13 | -0.169 | 0.067 | 0.019 | 0.081 | 0.012 | 0.116 | 0.048 | 0.073 | 0.067 | 0.102 | 0.066 | 0.043 | 0.075 | 0.069 | 0.127 | 0.237 | 0.052 | 0.067 | -0.047 | -0.05 | 0.162 | 0.031 | 0.004 | 0.004 | 0.004 | 0.004 | -0.097 | -0.097 | -0.097 | -0.097 | -0.203 | -0.203 | -0.203 | -0.203 | 0.311 | 0.311 | 0.294 | 0.294 | 0.294 | 0.294 | 0.14 | 0.14 | 0.14 | 0.14 | 0.549 | 0.549 | 0.549 | 0.549 | 0.953 | 0.953 | 0.953 | 0.953 | -70.898 | -70.898 | -70.898 | -70.898 | -143.661 | -143.661 | -143.661 | -143.661 | -3.115 | -3.115 | -3.115 | -3.115 | -1.108 | -1.108 | -1.108 | -1.108 |
| EPS
| -0.048 | 0.17 | -0.063 | 0.058 | 0.026 | 0.11 | 0.011 | 0.077 | 0.031 | 0.06 | 0.065 | 0.066 | 0.053 | 0.046 | 0.066 | 0.044 | 0.065 | 0.084 | 0.024 | 0.064 | -0.031 | -0.07 | 0.1 | 0.016 | 0.002 | 0.002 | 0.002 | 0.002 | -0.022 | -0.022 | -0.022 | -0.022 | -0.091 | -0.091 | -0.091 | -0.091 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 | -0.46 | -0.46 | -0.46 | -0.46 | -0.03 | -0.03 | -0.03 | -0.03 | -0.9 | -0.9 | -0.9 | -0.9 |
| EPS Diluted
| -0.048 | 0.17 | -0.063 | 0.058 | 0.026 | 0.11 | 0.011 | 0.077 | 0.031 | 0.06 | 0.065 | 0.066 | 0.053 | 0.046 | 0.066 | 0.044 | 0.065 | 0.084 | 0.024 | 0.064 | -0.031 | -0.07 | 0.1 | 0.016 | 0.002 | 0.002 | 0.002 | 0.002 | -0.022 | -0.022 | -0.022 | -0.022 | -0.091 | -0.091 | -0.091 | -0.091 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 | -0.46 | -0.46 | -0.46 | -0.46 | -0.03 | -0.03 | -0.03 | -0.03 | -0.9 | -0.9 | -0.9 | -0.9 |
| EBITDA
| 193.293 | 2,306.887 | 544.419 | 1,502.206 | 1,025.768 | 1,552.434 | 1,578.569 | 441.198 | 1,262.965 | 1,522.87 | 1,736.391 | 1,030.333 | 1,769.886 | 1,878.131 | 1,832.224 | -15.444 | 449.797 | 215.69 | 490.35 | 1,582.422 | 724.957 | 204.812 | 615.851 | 348.225 | 211.03 | 211.03 | 211.03 | 211.03 | 43.664 | 43.664 | 43.664 | 43.664 | -54.07 | -54.07 | -54.07 | -54.07 | 600.586 | 600.586 | 214.92 | 214.92 | 214.92 | 214.92 | 30.178 | 30.178 | 30.178 | 30.178 | 84.91 | 84.91 | 84.91 | 84.91 | -2.585 | -2.585 | -2.585 | -2.585 | 0.748 | 0.748 | 0.748 | 0.748 | -76.318 | -76.318 | -76.318 | -76.318 | -2.19 | -2.19 | -2.19 | -2.19 | -14.68 | -14.68 | -14.68 | -14.68 |
| EBITDA Ratio
| 0.065 | 0.375 | 0.303 | 0.356 | 0.151 | 0.241 | 0.345 | 0.139 | 0.398 | 0.383 | 0.377 | 0.328 | 0.461 | 0.365 | 0.434 | -0.005 | 0.233 | 0.127 | 0.226 | 0.344 | 0.229 | 0.03 | 0.208 | 0.143 | 0.096 | 0.096 | 0.096 | 0.096 | 0.039 | 0.039 | 0.039 | 0.039 | -0.053 | -0.053 | -0.053 | -0.053 | 0.478 | 0.478 | 0.309 | 0.309 | 0.309 | 0.309 | 0.18 | 0.18 | 0.18 | 0.18 | 0.713 | 0.713 | 0.713 | 0.713 | -15.81 | -15.81 | -15.81 | -15.81 | 5.734 | 5.734 | 5.734 | 5.734 | -128.373 | -128.373 | -128.373 | -128.373 | -1.689 | -1.689 | -1.689 | -1.689 | -1.087 | -1.087 | -1.087 | -1.087 |