Shanghai Industrial Urban Development Group Limited

HKEX:0563.HK

0.42 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 6,005.3444,501.48314,153.1689,608.0559,616.5229,127.82813,185.30612,818.33511,371.1896,424.0585,827.8255,249.5243,490.5682,381.5421,627.1962,618.1054,363.9371,411.472315.66469.64812.171.1772.677146.10635.372
Short Term Investments 2.4695.582.9613.4643.34211.7639.62318.89618.20930.158269.94112.887-6,427.345000090.90000032.8020.702
Cash and Short Term Investments 6,005.3444,507.06314,156.1299,611.5199,619.8649,142.39613,198.43512,842.42411,393.936,457.516,099.845,262.4113,490.5682,381.5421,627.1962,618.1054,363.9371,502.372315.66469.64812.171.1772.677178.90836.074
Net Receivables 265.456952.721469.57515.0615.984532.31925.22524.09816.50215.3132,051.2681,227.141482.623-16,899.979-2.3160.739858.229873.5020062.510000
Inventory 22,648.50922,585.8724,687.24829,256.39428,981.50631,075.37828,495.40825,483.632,548.42832,150.35334,431.31736,308.15139,517.7718,042.95914,462.05520,908.38415,811.195000000.19700
Other Current Assets 1,765.8061,238.4554,828.5081,630.961,779.8041,292.0863,284.4062,033.9753,593.8132,274.5823,021.864929.623800.7272,868.1245,719.4561,303.11418.451,094.3552,777.3451,387.70777.1759.21942.2937.9544.168
Total Current Assets 30,242.58428,599.52343,613.74540,481.61239,907.4741,528.76945,003.47440,384.09747,552.67340,897.75843,810.73543,804.01744,386.46621,513.88621,806.40724,486.18421,765.89912,145.233,093.0091,453.121151.85510.39645.167186.86240.242
Non-Current Assets:
Property, Plant & Equipment, Net 2,633.8422,610.3062,800.5643,8293,078.72,160.652,387.6321,726.0091,961.5492,197.491,511.0071,451.8091,182.21857.66827.9641.308780.553137.9336.6984.1884.0312.36121.86124.58210.956
Goodwill 23.60423.60423.60400000000000000000060.49368.215250.7990
Intangible Assets 56.30681.43886.38160.58457.04757.9861.26156.94560.90363.73465.301155.62262.87000000000000
Goodwill and Intangible Assets 79.91105.042109.98560.58457.04757.9861.26156.94560.90363.73465.301155.62262.8700001,804.86600060.49368.215250.7990
Long Term Investments 4,189.09526,069.47325,318.97422,802.47617,006.1012,056.661,560.4551,466.4451,576.4991,485.9471,816.11,631.4668,053.1770000164.270000221.79459.642-0.578
Tax Assets 136.68686.04755.164252.246394.706282.089238.033409.786344.564289.580212.488245.383024.14224.83225.18615.73900000-59.6420
Other Non-Current Assets 43,468.206-23.604-23.60400-282.089-238.033-409.786-344.564-289.586,233.8166,358.11121.6193,554.3153,333.3313,486.8464,991.886-123.9071,145.966431.834342.629245.269092.4440.702
Total Non-Current Assets 28,773.63628,847.26428,261.08326,944.30620,536.5544,275.294,009.3483,249.3993,598.9513,747.1719,626.2249,809.4959,665.2594,411.9754,185.3734,152.9865,797.6251,998.9011,152.664436.022346.66308.123311.87367.82511.08
Total Assets 59,016.2257,446.78771,874.82867,425.91860,444.02458,990.27764,477.60758,125.35463,780.4557,566.70353,436.95953,613.51254,051.72525,925.86125,991.7828,639.1727,563.52414,144.1314,245.6731,889.143498.515318.519357.037554.68751.322
Liabilities & Equity:
Current Liabilities:
Account Payables 1,007.3571,810.2011,586.1391,953.4411,868.822729.566826.771469.809826.573350.645892.9411,204.283701.9153,188.1361,918.8943,286.9360287.8727.24540.737124.2690000
Short Term Debt 3,926.68110,118.59210,434.8713,970.7835,872.748-6,055.392-4,476.2941,065.9175,281.7287,936.8436,967.7156,004.6895,012.1731,595.3182,104.443,756.9922,935.837842.122182.02993.60407.5470.170.1490.763
Tax Payables 1,954.7411,377.2843,226.7962,089.6372,840.3672,655.0582,634.6062,497.9831,888.7852,156.50302,088.6322,131.516998.8911,238.9271,093.457963.455201.224141.967126.00100000
Deferred Revenue 1,976.9231,397.9545,208.672,105.8713,138.6176,579.2457,056.15395.354-5,113.365-7,838.393014,771.01212,688.219001,099.93000000000
Other Current Liabilities 12,092.07811,290.64121,109.16716,450.2157,506.8565,258.8645,988.54813,562.06315,333.42910,921.66515,239.97812,644.3414,465.9788,015.6429,294.4235,406.1066,818.0013,199.9392,069.587649.78309.33741.94717.2425.445
Total Current Liabilities 20,957.7825,994.67236,356.97324,464.07621,227.4118,401.64421,714.77217,595.77223,330.51521,365.65623,100.63421,941.94422,311.58213,797.98714,556.68413,543.49110,717.2934,531.1572,400.828910.125124.26916.88442.11717.38926.208
Non-Current Liabilities:
Long Term Debt 14,444.5097,782.7729,655.93214,189.81511,447.15912,575.02513,437.98213,891.57517,311.79512,289.5327,535.1099,337.3449,383.8623,488.6683,773.0032,582.2433,712.0383,114.128244.135173.06569.06516.0382.843.0583.354
Deferred Revenue Non-Current 37.02638.87932.45220.1764.853159.751201.892195.77613,687.4068,492.8490000000-2,918.4290000000
Deferred Tax Liabilities Non-Current 2,679.7852,799.193,118.0493,238.3893,697.4684,478.0514,925.6664,722.1033,624.3893,796.68303,242.6282,479.675996.9241,002.1111,173.9761,123.032934.29559.30900000.0050.005
Other Non-Current Liabilities 388.62638.87932.4520285.5080000000904.914002,267.3172,931.838530000000
Total Non-Current Liabilities 17,549.94610,581.96212,773.98117,448.3815,434.98812,575.02513,437.98213,891.57517,311.79512,289.53210,553.04812,579.97211,863.5374,485.5924,775.1146,023.5367,766.9084,101.423303.444173.06569.06516.0382.843.0633.359
Total Liabilities 38,507.72636,576.63449,130.95441,912.45636,662.39835,614.47140,280.31236,405.22644,266.69937,451.87133,653.68234,521.91634,175.11918,283.57919,331.79819,567.02718,484.2018,632.582,704.2721,083.19193.33432.92244.95720.45229.567
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 191.659191.747192.253192.253192.253192.439192.439192.451192.451192.461192.461192.461192.461105.17377.82677.82677.82668.75440.79324.83620.75987.59487.594566.85466.478
Retained Earnings 3,329.8693,839.6383,452.3183,176.0112,858.633746.214159.487-363.095-886.902-1,743.353-1,904.53400-935.457-417.5720000000000
Accumulated Other Comprehensive Income/Loss 1,681.8231,576.2882,394.0111,616.091619.632724.9871,340.243385.065917.2883,710.2284,005.59-328.2880-131.82900000000000
Other Total Stockholders Equity 8,807.6187,987.4369,175.3049,381.9768,074.8959,781.029,978.2712,076.40210,272.22610,325.45310,325.45312,298.0211,067.6357,953.2636,413.1756,611.3048,296.2264,890.0771,350.909110.36117.038159.724183.9-32.636-44.723
Total Shareholders Equity 14,010.96914,560.27115,213.88614,366.33113,249.55313,060.69213,767.61912,290.82312,535.90612,484.78912,618.9712,162.19313,017.677,122.9796,073.4298,316.3848,374.0524,958.8311,391.702573.505287.205247.318271.494534.21821.755
Total Equity 20,508.49420,831.27422,711.42225,513.46223,781.62623,375.80624,197.29521,720.12819,513.75120,114.83219,783.27719,091.59619,876.6067,642.2826,659.9829,072.1439,079.3235,511.5511,541.401805.953305.181285.597312.08534.23521.755
Total Liabilities & Shareholders Equity 59,016.2257,446.78771,874.82867,425.91860,444.02458,990.27764,477.60758,125.35463,780.4557,566.70353,436.95953,613.51254,051.72525,925.86125,991.7828,639.1727,563.52414,144.1314,245.6731,889.143498.515318.519357.037554.68751.322