Shanghai Industrial Urban Development Group Limited

HKEX:0563.HK

0.36 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 5,385.4146,005.3446,156.9744,501.4838,843.3914,153.1689,427.4889,608.0557,851.919,616.52210,668.9589,127.8289,983.21613,185.30612,835.78512,818.33511,962.26211,371.1895,870.1166,424.0585,649.125,827.8252,042.8035,249.5242,824.7523,490.5681,223.9442,381.5422,764.94
Short Term Investments 02.4694.0955.584.4552.96122.1863.4643.1183.3423.10911.76312.1519.62312.00618.896133.84418.20929.98330.15828.318269.9418.14412.88714.495-6,427.345000
Cash and Short Term Investments 5,385.4146,005.3446,161.0694,507.0638,847.84514,156.1299,449.6749,611.5197,855.0289,619.86410,672.0679,142.3969,998.24413,198.43512,851.97812,842.42412,100.2111,393.935,906.66,457.515,680.1816,099.842,064.085,262.4112,839.2473,490.5681,223.9442,381.5422,764.94
Net Receivables 660.189688.95952.254952.721772.544469.575374.533362.353390.811579.315283.61718.90929.9725.22526.65224.09828.60716.50246.94415.31323.009257.714104.6392,230.8401,003.963706.387726.490
Inventory 21,110.13822,648.50922,652.82722,585.8722,482.89324,687.24833,740.92529,256.39427,526.21928,981.50630,800.85331,075.37828,396.9428,495.40825,706.63525,483.625,896.06332,548.42834,690.04932,150.35332,904.60634,431.31735,921.35236,308.15140,397.89439,517.7718,718.15318,042.95916,966.92
Other Current Assets 886.854899.781729.498553.8691,633.234,300.793692.0271,251.346665.148726.785776.8481,294.8912,783.7253,287.9121,720.8282,039.1688,756.3483,598.3451,413.2822,277.8762,128.8553,023.9384,643.5862.6151,314.103374.165323.537362.8951,639.392
Total Current Assets 28,042.59530,242.58430,495.64828,599.52333,736.51243,613.74544,257.15940,481.61236,437.20639,907.4742,533.38541,528.76941,206.00245,003.47440,301.90640,384.09746,777.12447,552.67342,050.37440,897.75840,733.90843,810.73542,720.52443,804.01744,551.24444,386.46620,972.02121,513.88621,371.252
Non-Current Assets:
Property, Plant & Equipment, Net 2,532.6062,633.8422,528.3422,610.3062,625.932,800.5642,702.7723,8293,171.6623,078.72,390.7112,160.652,291.5382,387.6321,747.7351,726.0091,869.2141,961.5492,155.0532,197.492,108.3721,511.0071,427.1841,451.8091,149.2741,182.21939.561857.66925.39
Goodwill 23.60423.60423.60423.60423.60423.60423.6040000000000000000000000
Intangible Assets 056.30678.89181.43883.34486.38185.13260.58455.93957.04758.157.9860.35561.26158.71556.94559.51760.90363.73463.73463.70265.30163.75155.622062.87000
Goodwill and Intangible Assets 23.60479.91102.495105.042106.948109.985108.73660.58455.93957.04758.157.9860.35561.26158.71556.94559.51760.90363.73463.73463.70265.30163.75155.62262.25662.87000
Long Term Investments 25,763.19225,923.19825,259.79726,069.47324,248.20625,318.97424,613.61422,802.47620,028.77317,006.10114,856.1082,056.661,531.3011,560.4551,502.5561,466.4451,538.4331,576.4991,494.0771,485.9471,795.3451,816.11,682.41,631.4661,586.8378,053.177000
Tax Assets 111.968136.686106.14386.04754.01755.164156.366252.246302.948394.706308.984282.089204.875226.179196.732409.786353.489344.564319.805289.58189.35800212.488223.516245.3830023.625
Other Non-Current Assets 55.2190-23.604-23.604-23.604-23.604-23.604000739.752-282.089-204.875-226.179-196.732-409.786-353.489-344.564-319.805-289.58-189.3586,233.8166,713.9646,358.116,422.799121.6194,823.6583,554.3153,295.053
Total Non-Current Assets 28,486.58928,773.63627,973.17328,847.26427,011.49728,261.08327,557.88426,944.30623,559.32220,536.55418,353.6554,275.293,883.1944,009.3483,309.0063,249.3993,467.1643,598.9513,712.8643,747.1713,967.4199,626.2249,887.2989,809.4959,444.6829,665.2595,763.2194,411.9754,244.068
Total Assets 56,529.18459,016.2258,468.82157,446.78760,748.00971,874.82871,815.04367,425.91859,996.52860,444.02460,887.0458,990.27760,251.86364,477.60758,371.04358,125.35462,647.1563,780.4558,858.03657,566.70350,827.63653,436.95952,607.82253,613.51253,995.92654,051.72526,735.2425,925.86125,615.32
Liabilities & Equity:
Current Liabilities:
Account Payables 1,180.9471,007.357891.7951,810.2011,238.8491,586.1391,270.8571,953.4411,434.1641,868.822580.175729.566417.102832.542595.217469.809653.28884.581,554.344422.6231,116.588987.205800.8471,204.2834,296.0284,398.6422,417.8282,358.0192,000.791
Short Term Debt 5,017.7433,609.6494,810.1599,964.40911,207.25310,184.3395,374.8693,7335,689.3035,493.7295,171.8493,254.5893,750.9483,954.956890.053854.5951,116.8674,990.6283,180.1737,838.3937,473.1166,967.7153,873.5415,777.7375,660.9194,805.8752,038.4061,595.3181,882.179
Tax Payables 1,200.2511,954.7411,315.2811,377.2841,593.1463,226.7961,899.4552,089.6372,413.1732,840.3672,312.1262,795.5042,249.6962,739.181,701.2142,630.42,105.7891,934.0032,078.2472,156.5031,813.126002,088.6321,870.2082,131.5161,029.298998.8911,015.935
Deferred Revenue 1,230.021,976.9231,337.5411,397.9541,623.5485,208.671,927.1612,105.8712,436.6233,138.6172,615.633-3,254.589-3,750.948-3,954.956-890.053-854.595-1,116.867-4,990.628-3,180.173-7,838.393-7,473.1160014,771.0122,954.45812,688.219009,509.397
Other Current Liabilities 13,430.05714,363.85114,833.37912,822.10813,216.54619,377.82518,496.34316,671.76410,899.51210,726.24211,353.0617,672.07817,662.61320,882.2316,565.05317,125.96324,568.99422,445.93515,502.3620,943.03319,978.20915,145.71415,608.048188.9129,862.399418.8469,758.1059,844.6532.3
Total Current Liabilities 20,858.76720,957.7821,872.87425,994.67227,286.19636,356.97327,069.2324,464.07620,459.60221,227.4119,720.71718,401.64418,079.71521,714.77217,160.2717,595.77225,222.27423,330.51517,056.70421,365.65621,094.79723,100.63420,282.43621,941.94422,773.80422,311.58214,214.33913,797.98713,424.667
Non-Current Liabilities:
Long Term Debt 13,234.51514,413.58813,780.4647,743.0669,010.4319,598.13815,739.63714,079.07712,627.50911,285.95812,857.20812,575.02513,558.23513,437.98213,601.67213,891.57514,328.4317,311.79517,903.09612,289.5327,509.7457,535.1099,460.5419,337.3449,379.4779,383.8623,610.9913,488.6683,674.338
Deferred Revenue Non-Current 35.9237.02636.86638.87930.9832.45220.1820.1764.4234.8535.06159.751183.184201.892202.214195.77610,803.54813,687.40614,163.2718,492.8494,664.26100000000
Deferred Tax Liabilities Non-Current 2,578.1522,679.7852,710.4092,799.192,948.3643,118.0493,239.7093,238.3893,532.0813,697.4684,184.4824,478.0514,688.594,925.6664,795.6654,722.1033,524.8823,624.3893,739.8253,796.6832,845.484003,242.6283,298.5782,479.6751,121.518996.924968.096
Other Non-Current Liabilities 147.294419.547734.250.82732.94825.34290.052110.738134.402446.709421.435-4,637.802-4,871.774-5,127.558-4,997.879-4,917.879-14,328.43-17,311.795-17,903.096-12,289.532-7,509.7453,017.9393,054.952000000
Total Non-Current Liabilities 15,995.88117,549.94617,261.98910,581.96212,022.72312,773.98119,089.57817,448.3816,298.41515,434.98817,468.18512,575.02513,558.23513,437.98213,601.67213,891.57514,328.4317,311.79517,903.09612,289.5327,509.74510,553.04812,515.49312,579.97212,678.05511,863.5374,732.5094,485.5924,642.434
Total Liabilities 36,854.64838,507.72639,134.86336,576.63439,308.91949,130.95446,158.80841,912.45636,758.01736,662.39837,188.90235,614.47136,509.72440,280.31235,759.82136,405.22643,075.58644,266.69938,699.62537,451.87131,450.02633,653.68232,797.92934,521.91635,451.85934,175.11918,946.84818,283.57918,067.101
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 191.217191.659191.659191.747192.253192.253192.253192.253192.253192.253192.439192.439192.439192.439192.439192.451192.451192.451192.461192.461192.461192.461192.461192.461192.461192.461105.173105.173105.173
Retained Earnings 02,181.7943,579.4643,839.6383,578.7663,452.3183,218.3543,176.0113,011.2752,858.6332,672.924746.214410.873159.487-40.344-363.095-568.318-886.902-1,607.338-1,743.353-2,052.724-1,904.534-1,568.4630-2,327.0840-867.018-935.457-1,063.169
Accumulated Other Comprehensive Income/Loss 0664.619887.4451,570.4391,555.7912,360.5031,765.561,629.904339.918633.445728.8732,341.0192,891.2383,437.4232,601.7092,323.9562,609.4682,958.1313,688.2183,710.2283,778.5814,005.593,752.055-328.288000-131.8290
Other Total Stockholders Equity 13,102.69810,972.8978,813.4678,958.4478,970.3519,208.8129,214.0179,368.1639,420.699,565.2229,583.779,781.029,781.029,978.279,978.2710,137.51110,137.51110,272.22610,272.52610,325.45310,325.45310,325.45310,325.45312,298.0213,990.7712,825.2098,083.0768,085.0927,960.745
Total Shareholders Equity 13,293.91514,010.96913,472.03514,560.27114,297.16115,213.88614,390.18414,366.33112,964.13613,249.55313,178.00613,060.69213,275.5713,767.61912,732.07412,290.82312,371.11212,535.90612,545.86712,484.78912,243.77112,618.9712,701.50612,162.19311,856.14713,017.677,321.2317,122.9797,002.749
Total Equity 19,674.53620,508.49419,333.95820,831.27421,439.0922,711.42225,656.23525,513.46223,238.51123,781.62623,698.13823,375.80623,742.13924,197.29522,611.22221,720.12819,571.56419,513.75120,158.41120,114.83219,377.6119,783.27719,809.89319,091.59618,544.06719,876.6067,788.3927,642.2827,548.219
Total Liabilities & Shareholders Equity 56,529.18459,016.2258,468.82157,446.78760,748.00971,874.82871,815.04367,425.91859,996.52860,444.02460,887.0458,990.27760,251.86361,425.28158,371.04358,125.35462,647.1563,780.4558,858.03657,566.70350,827.63653,436.95952,607.82253,613.51253,995.92654,051.72526,735.2425,925.86125,615.32