China Tian Yuan Healthcare Group Limited
HKEX:0557.HK
0.68 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.431 | 7.431 | 10.731 | 10.731 | 11.884 | 11.884 | 14.616 | 14.616 | 24.984 | 12.492 | 46.149 | 23.075 | 48.439 | 24.22 | 38.539 | 19.27 | 17.801 | 8.901 | 42.856 | 21.851 | 27.692 | 13.846 | -10.471 | 46.231 | 11.955 | 11.955 | 60.368 | 60.368 | 27.273 | 27.273 | 25.221 | 25.221 | 26.882 | 23.33 | 21.586 | 25.178 | 24.265 | 21.178 | 23.357 | 25.391 | 29.455 | 21.927 | 25.401 | 24.642 | 29.437 | 23.358 | -4.055 | 35.556 | 33.771 | 33.771 | 33.771 | 27.334 | 27.334 | 27.334 | 27.334 | 20.922 | 20.922 | 20.922 | 20.922 | 16.318 | 16.318 | 16.318 | 16.318 | 30.62 | 30.62 | 30.62 | 30.62 | 26.314 | 26.314 | 26.314 | 26.314 | 19.753 | 19.753 | 19.753 | 19.753 | 21.13 | 21.13 | 21.13 | 21.13 | 18.037 | 18.037 | 18.037 | 18.037 | 21.216 | 21.216 | 21.216 | 21.216 | 19.453 | 19.453 | 19.453 | 19.453 | 24.549 | 24.549 | 24.549 | 24.549 |
Cost of Revenue
| 2.502 | 2.502 | 5.382 | 5.382 | 4.742 | 4.742 | 5.954 | 5.954 | 10.007 | 4.168 | 13.994 | 3.593 | 12.601 | 5.513 | 29.233 | 9.426 | 10.675 | 0.846 | 0 | 0 | 8.864 | 0 | 0 | 5.508 | 5.508 | 5.508 | 6.23 | 6.23 | 5.385 | 5.385 | 4.641 | 4.641 | 4.982 | 5.235 | 4.438 | 4.11 | 4.767 | 4.86 | 4.047 | 5.257 | 4.601 | 4.552 | 4.674 | 4.866 | 4.871 | 4.57 | 6.095 | 6.993 | 8.259 | 8.259 | 8.259 | 8.475 | 8.475 | 8.475 | 8.475 | 3.39 | 3.39 | 3.39 | 3.39 | 4.533 | 4.533 | 4.533 | 4.533 | 8.662 | 8.662 | 8.662 | 8.662 | 5.547 | 5.547 | 5.547 | 5.547 | 2.152 | 2.152 | 2.152 | 2.152 | 5.33 | 5.33 | 5.33 | 5.33 | 5.626 | 5.626 | 5.626 | 5.626 | 5.034 | 5.034 | 5.034 | 5.034 | 4.608 | 4.608 | 4.608 | 4.608 | 6.15 | 6.15 | 6.15 | 6.15 |
Gross Profit
| 4.929 | 4.929 | 5.35 | 5.35 | 7.143 | 7.143 | 8.662 | 8.662 | 14.977 | 8.325 | 32.155 | 19.482 | 35.838 | 18.707 | 9.306 | 9.844 | 7.126 | 8.055 | 42.856 | 21.851 | 18.828 | 13.846 | -10.471 | 40.723 | 6.447 | 6.447 | 54.138 | 54.138 | 21.888 | 21.888 | 20.581 | 20.581 | 21.9 | 18.095 | 17.148 | 21.068 | 19.498 | 16.318 | 19.31 | 20.134 | 24.854 | 17.375 | 20.727 | 19.776 | 24.566 | 18.788 | -10.15 | 28.563 | 25.513 | 25.513 | 25.513 | 18.859 | 18.859 | 18.859 | 18.859 | 17.532 | 17.532 | 17.532 | 17.532 | 11.785 | 11.785 | 11.785 | 11.785 | 21.958 | 21.958 | 21.958 | 21.958 | 20.766 | 20.766 | 20.766 | 20.766 | 17.6 | 17.6 | 17.6 | 17.6 | 15.799 | 15.799 | 15.799 | 15.799 | 12.411 | 12.411 | 12.411 | 12.411 | 16.182 | 16.182 | 16.182 | 16.182 | 14.845 | 14.845 | 14.845 | 14.845 | 18.4 | 18.4 | 18.4 | 18.4 |
Gross Profit Ratio
| 0.663 | 0.663 | 0.499 | 0.499 | 0.601 | 0.601 | 0.593 | 0.593 | 0.599 | 0.666 | 0.697 | 0.844 | 0.74 | 0.772 | 0.241 | 0.511 | 0.4 | 0.905 | 1 | 1 | 0.68 | 1 | 1 | 0.881 | 0.539 | 0.539 | 0.897 | 0.897 | 0.803 | 0.803 | 0.816 | 0.816 | 0.815 | 0.776 | 0.794 | 0.837 | 0.804 | 0.771 | 0.827 | 0.793 | 0.844 | 0.792 | 0.816 | 0.803 | 0.835 | 0.804 | 2.503 | 0.803 | 0.755 | 0.755 | 0.755 | 0.69 | 0.69 | 0.69 | 0.69 | 0.838 | 0.838 | 0.838 | 0.838 | 0.722 | 0.722 | 0.722 | 0.722 | 0.717 | 0.717 | 0.717 | 0.717 | 0.789 | 0.789 | 0.789 | 0.789 | 0.891 | 0.891 | 0.891 | 0.891 | 0.748 | 0.748 | 0.748 | 0.748 | 0.688 | 0.688 | 0.688 | 0.688 | 0.763 | 0.763 | 0.763 | 0.763 | 0.763 | 0.763 | 0.763 | 0.763 | 0.749 | 0.749 | 0.749 | 0.749 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0.46 | 0.46 | 0 | 0 | 1.186 | 1.186 | 0 | 0 | 2.366 | 0 | 0 | 0 | 2.368 | 0 | 0 | 0 | 2.377 | 0 | 0 | 0 | 1.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.282 | 7.282 | 8.825 | 8.825 | 11.552 | 11.552 | 13.617 | 13.617 | 14.7 | 14.7 | 23.437 | 23.437 | 21.579 | 21.579 | 26.358 | 26.358 | 15.728 | 15.728 | 17.203 | 19.426 | 17.283 | 17.283 | 6.156 | 34.478 | 20.159 | 20.159 | 40.37 | 40.37 | 41.089 | 41.089 | 31.608 | 31.608 | 27.787 | 24.859 | 23.59 | 24.052 | 25.479 | 23.599 | 25.704 | 28.169 | 25.087 | 26.423 | 22.845 | 23.89 | 22.962 | 22.915 | 6.292 | 32.425 | 28.804 | 28.804 | 28.804 | 21.633 | 21.633 | 21.633 | 21.633 | 16.8 | 16.8 | 16.8 | 16.8 | 11.129 | 11.129 | 11.129 | 11.129 | 18.666 | 18.666 | 18.666 | 18.666 | 14.157 | 14.157 | 14.157 | 14.157 | 10.634 | 10.634 | 10.634 | 10.634 | 11.005 | 11.005 | 11.005 | 11.005 | 12.053 | 12.053 | 12.053 | 12.053 | 12.275 | 12.275 | 12.275 | 12.275 | 17.718 | 17.718 | 17.718 | 17.718 | 23.862 | 23.862 | 23.862 | 23.862 |
Selling & Marketing Expenses
| -0.2 | -0.2 | 16.638 | 4.6 | 10.964 | 0.407 | 12.087 | -0.372 | 13.72 | 0.346 | 21.314 | 2.343 | 19.089 | -0.458 | 14.2 | -2.508 | 6.744 | 0 | 87.919 | 37.571 | 8.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 1.869 | 1.869 | 1.869 | 1.869 | 0 | 0 | 0 | 0 | 35.818 | 35.818 | 35.818 | 35.818 | 1.316 | 1.316 | 1.316 | 1.316 | 0 | 0 | 0 | 0 | 2.952 | 2.952 | 2.952 | 2.952 | -6.48 | -6.48 | -6.48 | -6.48 | -4.495 | -4.495 | -4.495 | -4.495 | -7.551 | -7.551 | -7.551 | -7.551 | 4.064 | 4.064 | 4.064 | 4.064 |
SG&A
| 7.083 | 7.083 | 11.944 | 11.944 | 11.959 | 11.959 | 13.245 | 13.245 | 28.42 | 15.046 | 44.75 | 25.78 | 40.668 | 21.122 | 40.558 | 23.85 | 22.472 | 15.728 | 105.122 | 56.997 | 25.701 | 17.283 | 6.156 | 34.478 | 20.159 | 20.159 | 40.37 | 40.37 | 41.089 | 41.089 | 31.608 | 31.608 | 27.787 | 24.859 | 23.59 | 24.052 | 25.479 | 23.599 | 25.704 | 28.169 | 25.087 | 26.423 | 22.845 | 23.89 | 22.962 | 22.915 | 6.292 | 32.425 | 28.804 | 28.804 | 28.804 | 21.639 | 21.639 | 21.639 | 21.639 | 18.668 | 18.668 | 18.668 | 18.668 | -1.205 | -1.205 | -1.205 | -1.205 | 54.484 | 54.484 | 54.484 | 54.484 | 15.473 | 15.473 | 15.473 | 15.473 | 10.634 | 10.634 | 10.634 | 10.634 | 13.957 | 13.957 | 13.957 | 13.957 | 5.573 | 5.573 | 5.573 | 5.573 | 7.781 | 7.781 | 7.781 | 7.781 | 10.167 | 10.167 | 10.167 | 10.167 | 27.926 | 27.926 | 27.926 | 27.926 |
Other Expenses
| 1.525 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -7.75 | 0 | 0 | -78.213 | -78.213 | -78.213 | -78.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.608 | 8.608 | 13.502 | 13.502 | 11.683 | 11.683 | 16.826 | 16.826 | 28.42 | 18.37 | 44.75 | 24.599 | 40.668 | 20.881 | 40.56 | 27.519 | 30.222 | 52.094 | 105.122 | 66.432 | 25.701 | 18.221 | 2.068 | 50.726 | 11.968 | 11.968 | 34.878 | 34.878 | 39.685 | 39.685 | 39.6 | 39.6 | 14.579 | 36.701 | 28.793 | 42.219 | 21.51 | 28.304 | 27.13 | 34.802 | 9.583 | 32.054 | 8.077 | 16.167 | 18.238 | 24.025 | 4.236 | 22.887 | 28.804 | 28.804 | 28.804 | 21.639 | 21.639 | 21.639 | 21.639 | 18.668 | 18.668 | 18.668 | 18.668 | -1.205 | -1.205 | -1.205 | -1.205 | 54.484 | 54.484 | 54.484 | 54.484 | 15.473 | 15.473 | 15.473 | 15.473 | 10.634 | 10.634 | 10.634 | 10.634 | 13.957 | 13.957 | 13.957 | 13.957 | 5.573 | 5.573 | 5.573 | 5.573 | 7.781 | 7.781 | 7.781 | 7.781 | 10.167 | 10.167 | 10.167 | 10.167 | 27.926 | 27.926 | 27.926 | 27.926 |
Operating Income
| -3.679 | -3.679 | -7.727 | -7.727 | -3.683 | -3.683 | -4.547 | -4.547 | -13.443 | -6.758 | -12.595 | -6.544 | -4.83 | -2.169 | -31.254 | -10.161 | -23.096 | -11.519 | -71.275 | -36.149 | -6.873 | -4.85 | -8.604 | -3.729 | -4.475 | -4.475 | 9.7 | 9.7 | -19.104 | -19.104 | -13.02 | -13.02 | -5.887 | -6.764 | -6.442 | -2.984 | -5.26 | -7.281 | -10.658 | -8.038 | 4.034 | -9.048 | -2.118 | -4.114 | 1.629 | -4.127 | -6.522 | -3.862 | 1.855 | 1.855 | 1.855 | -7.564 | -7.564 | -7.564 | -7.564 | 0.423 | 0.423 | 0.423 | 0.423 | 13.996 | 13.996 | 13.996 | 13.996 | -32.87 | -32.87 | -32.87 | -32.87 | 4.145 | 4.145 | 4.145 | 4.145 | 6.966 | 6.966 | 6.966 | 6.966 | 1.348 | 1.348 | 1.348 | 1.348 | 6.626 | 6.626 | 6.626 | 6.626 | 8.277 | 8.277 | 8.277 | 8.277 | 5.216 | 5.216 | 5.216 | 5.216 | -8.87 | -8.87 | -8.87 | -8.87 |
Operating Income Ratio
| -0.495 | -0.495 | -0.72 | -0.72 | -0.31 | -0.31 | -0.311 | -0.311 | -0.538 | -0.541 | -0.273 | -0.284 | -0.1 | -0.09 | -0.811 | -0.527 | -1.297 | -1.294 | -1.663 | -1.654 | -0.248 | -0.35 | 0.822 | -0.081 | -0.374 | -0.374 | 0.161 | 0.161 | -0.7 | -0.7 | -0.516 | -0.516 | -0.219 | -0.29 | -0.298 | -0.119 | -0.217 | -0.344 | -0.456 | -0.317 | 0.137 | -0.413 | -0.083 | -0.167 | 0.055 | -0.177 | 1.608 | -0.109 | 0.055 | 0.055 | 0.055 | -0.277 | -0.277 | -0.277 | -0.277 | 0.02 | 0.02 | 0.02 | 0.02 | 0.858 | 0.858 | 0.858 | 0.858 | -1.073 | -1.073 | -1.073 | -1.073 | 0.158 | 0.158 | 0.158 | 0.158 | 0.353 | 0.353 | 0.353 | 0.353 | 0.064 | 0.064 | 0.064 | 0.064 | 0.367 | 0.367 | 0.367 | 0.367 | 0.39 | 0.39 | 0.39 | 0.39 | 0.268 | 0.268 | 0.268 | 0.268 | -0.361 | -0.361 | -0.361 | -0.361 |
Total Other Income Expenses Net
| -0.813 | -0.813 | -1.221 | -1.221 | -1.759 | -1.759 | -4.528 | -4.528 | -8.689 | -4.343 | 0.095 | 0.218 | -1.917 | -1.037 | -8.458 | -8.693 | -63.588 | -32.552 | -105.695 | -8.495 | -1.94 | 0.444 | 2.78 | -6.408 | 4.462 | 4.462 | 8.895 | 8.895 | 0.96 | 0.96 | -6.344 | -6.344 | 12.843 | -12.207 | -5.575 | -18.577 | 2.86 | -5.077 | 2.45 | -7.041 | 10.834 | -6.011 | 14.381 | 7.328 | 4.435 | -1.11 | 6.482 | 8.816 | -1.796 | -1.796 | -1.796 | -2.877 | -2.877 | -2.877 | -2.877 | -1.74 | -1.74 | -1.74 | -1.74 | -1.142 | -1.142 | -1.142 | -1.142 | 0.078 | 0.078 | 0.078 | 0.078 | 0.529 | 0.529 | 0.529 | 0.529 | 11.679 | 11.679 | 11.679 | 11.679 | 0.495 | 0.495 | 0.495 | 0.495 | 0.213 | 0.213 | 0.213 | 0.213 | 0.125 | 0.125 | 0.125 | 0.125 | -0.538 | -0.538 | -0.538 | -0.538 | -0.661 | -0.661 | -0.661 | -0.661 |
Income Before Tax
| -4.492 | -4.492 | -8.948 | -8.948 | -5.442 | -5.442 | -9.075 | -9.075 | -22.132 | -11.1 | -12.5 | -6.326 | -6.747 | -3.206 | -39.712 | -18.853 | -86.684 | -44.071 | -176.97 | -44.644 | -8.813 | -4.407 | -5.824 | -10.137 | -0.014 | -0.014 | 18.595 | 18.595 | -18.144 | -18.144 | -19.364 | -19.364 | 6.956 | -18.971 | -12.017 | -21.561 | -2.4 | -12.358 | -8.208 | -15.079 | 14.868 | -15.059 | 12.263 | 3.214 | 6.064 | -5.237 | -0.04 | 4.954 | 0.059 | 0.059 | 0.059 | -10.442 | -10.442 | -10.442 | -10.442 | -1.317 | -1.317 | -1.317 | -1.317 | 12.854 | 12.854 | 12.854 | 12.854 | -32.792 | -32.792 | -32.792 | -32.792 | 4.674 | 4.674 | 4.674 | 4.674 | 18.645 | 18.645 | 18.645 | 18.645 | 1.843 | 1.843 | 1.843 | 1.843 | 6.839 | 6.839 | 6.839 | 6.839 | 8.401 | 8.401 | 8.401 | 8.401 | 4.678 | 4.678 | 4.678 | 4.678 | -9.53 | -9.53 | -9.53 | -9.53 |
Income Before Tax Ratio
| -0.604 | -0.604 | -0.834 | -0.834 | -0.458 | -0.458 | -0.621 | -0.621 | -0.886 | -0.889 | -0.271 | -0.274 | -0.139 | -0.132 | -1.03 | -0.978 | -4.87 | -4.951 | -4.129 | -2.043 | -0.318 | -0.318 | 0.556 | -0.219 | -0.001 | -0.001 | 0.308 | 0.308 | -0.665 | -0.665 | -0.768 | -0.768 | 0.259 | -0.813 | -0.557 | -0.856 | -0.099 | -0.584 | -0.351 | -0.594 | 0.505 | -0.687 | 0.483 | 0.13 | 0.206 | -0.224 | 0.01 | 0.139 | 0.002 | 0.002 | 0.002 | -0.382 | -0.382 | -0.382 | -0.382 | -0.063 | -0.063 | -0.063 | -0.063 | 0.788 | 0.788 | 0.788 | 0.788 | -1.071 | -1.071 | -1.071 | -1.071 | 0.178 | 0.178 | 0.178 | 0.178 | 0.944 | 0.944 | 0.944 | 0.944 | 0.087 | 0.087 | 0.087 | 0.087 | 0.379 | 0.379 | 0.379 | 0.379 | 0.396 | 0.396 | 0.396 | 0.396 | 0.24 | 0.24 | 0.24 | 0.24 | -0.388 | -0.388 | -0.388 | -0.388 |
Income Tax Expense
| -6.404 | -0.177 | 0.911 | 0.911 | -4.159 | -2.157 | -7.961 | -3.826 | -3.594 | -1.831 | -1.783 | -0.968 | -0.61 | -0.137 | -15.812 | 7.906 | -32.574 | -17.016 | 0.219 | 0.055 | 0.055 | 0.055 | 0.188 | 0.094 | 0.094 | 0.094 | 1.161 | 1.161 | 0.004 | 0.004 | 2.627 | 2.627 | 5.248 | 0.054 | 17.097 | 0.699 | 1.507 | 2.651 | 1.313 | 2.294 | 1.024 | 2.381 | 0.952 | 0.82 | 1.131 | 0.557 | 1.224 | 0.084 | -0.632 | -0.632 | -0.632 | -0.355 | -0.355 | -0.355 | -0.355 | -1.826 | -1.826 | -1.826 | -1.826 | 0.03 | 0.03 | 0.03 | 0.03 | 1.878 | 1.878 | 1.878 | 1.878 | 0.622 | 0.622 | 0.622 | 0.622 | -5.218 | -5.218 | -5.218 | -5.218 | 0.495 | 0.495 | 0.495 | 0.495 | -0.004 | -0.004 | -0.004 | -0.004 | 0.125 | 0.125 | 0.125 | 0.125 | 0.094 | 0.094 | 0.094 | 0.094 | 0.043 | 0.043 | 0.043 | 0.043 |
Net Income
| -2.803 | -2.803 | -4.457 | -4.457 | -3.285 | -3.285 | -5.249 | -5.249 | -18.538 | -9.269 | -10.717 | -5.359 | -6.137 | -3.069 | -10.991 | -5.496 | -54.11 | -27.055 | -188.118 | -42.62 | -13.28 | -3.713 | -7.244 | -8.58 | 0.688 | 0.688 | 21.989 | 21.989 | -14.55 | -14.55 | -20.148 | -20.148 | 0.061 | -17.316 | -25.314 | -21.947 | 0.233 | -8.039 | -6.394 | -12.641 | 11.495 | -11.438 | 13.658 | 2.363 | 4.421 | -3.273 | 2.347 | 4.709 | 0.691 | 0.691 | 0.691 | -10.087 | -10.087 | -10.087 | -10.087 | 0.509 | 0.509 | 0.509 | 0.509 | 12.825 | 12.825 | 12.825 | 12.825 | -34.67 | -34.67 | -34.67 | -34.67 | 4.052 | 4.052 | 4.052 | 4.052 | 23.863 | 23.863 | 23.863 | 23.863 | 1.348 | 1.348 | 1.348 | 1.348 | 6.842 | 6.842 | 6.842 | 6.842 | 8.277 | 8.277 | 8.277 | 8.277 | 4.584 | 4.584 | 4.584 | 4.584 | -9.573 | -9.573 | -9.573 | -9.573 |
Net Income Ratio
| -0.377 | -0.377 | -0.415 | -0.415 | -0.276 | -0.276 | -0.359 | -0.359 | -0.742 | -0.742 | -0.232 | -0.232 | -0.127 | -0.127 | -0.285 | -0.285 | -3.04 | -3.04 | -4.39 | -1.951 | -0.48 | -0.268 | 0.692 | -0.186 | 0.058 | 0.058 | 0.364 | 0.364 | -0.534 | -0.534 | -0.799 | -0.799 | 0.002 | -0.742 | -1.173 | -0.872 | 0.01 | -0.38 | -0.274 | -0.498 | 0.39 | -0.522 | 0.538 | 0.096 | 0.15 | -0.14 | -0.579 | 0.132 | 0.02 | 0.02 | 0.02 | -0.369 | -0.369 | -0.369 | -0.369 | 0.024 | 0.024 | 0.024 | 0.024 | 0.786 | 0.786 | 0.786 | 0.786 | -1.132 | -1.132 | -1.132 | -1.132 | 0.154 | 0.154 | 0.154 | 0.154 | 1.208 | 1.208 | 1.208 | 1.208 | 0.064 | 0.064 | 0.064 | 0.064 | 0.379 | 0.379 | 0.379 | 0.379 | 0.39 | 0.39 | 0.39 | 0.39 | 0.236 | 0.236 | 0.236 | 0.236 | -0.39 | -0.39 | -0.39 | -0.39 |
EPS
| -0.007 | -0.007 | -0.011 | -0.011 | -0.008 | -0.008 | -0.013 | -0.013 | -0.047 | -0.023 | -0.027 | -0.013 | -0.015 | -0.008 | -0.028 | -0.014 | -0.14 | -0.068 | -0.47 | -0.11 | -0.033 | -0.009 | -0.018 | -0.022 | 0.002 | 0.002 | 0.056 | 0.056 | -0.038 | -0.038 | -0.053 | -0.053 | 0 | -0.045 | -0.066 | -0.057 | 0.001 | -0.021 | -0.017 | -0.033 | 0.03 | -0.03 | 0.036 | 0.006 | 0.012 | -0.009 | 0.006 | 0.012 | 0.002 | 0.002 | 0.002 | -0.026 | -0.026 | -0.026 | -0.026 | 0.001 | 0.001 | 0.001 | 0.001 | 0.034 | 0.034 | 0.034 | 0.034 | -0.091 | -0.091 | -0.091 | -0.091 | 0.011 | 0.011 | 0.011 | 0.011 | 0.062 | 0.062 | 0.062 | 0.062 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.022 | 0.022 | 0.022 | 0.022 | 0.012 | 0.012 | 0.012 | 0.012 | -0.025 | -0.025 | -0.025 | -0.025 |
EPS Diluted
| -0.007 | -0.007 | -0.011 | -0.011 | -0.008 | -0.008 | -0.013 | -0.013 | -0.047 | -0.023 | -0.027 | -0.013 | -0.015 | -0.008 | -0.028 | -0.014 | -0.14 | -0.068 | -0.47 | -0.11 | -0.033 | -0.009 | -0.018 | -0.022 | 0.002 | 0.002 | 0.056 | 0.056 | -0.038 | -0.038 | -0.053 | -0.053 | 0 | -0.045 | -0.066 | -0.057 | 0.001 | -0.021 | -0.017 | -0.033 | 0.03 | -0.03 | 0.036 | 0.006 | 0.012 | -0.009 | 0.006 | 0.012 | 0.002 | 0.002 | 0.002 | -0.026 | -0.026 | -0.026 | -0.026 | 0.001 | 0.001 | 0.001 | 0.001 | 0.034 | 0.034 | 0.034 | 0.034 | -0.091 | -0.091 | -0.091 | -0.091 | 0.011 | 0.011 | 0.011 | 0.011 | 0.062 | 0.062 | 0.062 | 0.062 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.022 | 0.022 | 0.022 | 0.022 | 0.012 | 0.012 | 0.012 | 0.012 | -0.025 | -0.025 | -0.025 | -0.025 |
EBITDA
| -1.424 | -1.424 | -6.821 | -6.821 | -2.785 | -2.785 | -3.556 | -3.556 | -8.603 | -5.761 | -6.195 | -5.471 | 0.639 | -1.04 | -19.096 | -5.813 | -14.112 | -7.535 | -62.266 | -31.125 | 1.991 | -0.937 | -5.86 | 1.466 | -0.548 | -0.548 | 13.677 | 13.677 | -17.733 | -17.733 | -11.961 | -11.961 | -4.19 | -5.208 | -4.886 | -1.603 | -3.772 | -5.9 | -9.277 | -6.712 | 5.404 | -7.722 | -0.792 | -1.976 | 2.929 | -1.989 | -5.444 | -2.208 | 3.993 | 3.993 | 3.993 | -5.91 | -5.91 | -5.91 | -5.91 | 1.256 | 1.256 | 1.256 | 1.256 | 14.565 | 14.565 | 14.565 | 14.565 | -31.997 | -31.997 | -31.997 | -31.997 | 4.712 | 4.712 | 4.712 | 4.712 | 18.645 | 18.645 | 18.645 | 18.645 | 1.703 | 1.703 | 1.703 | 1.703 | 7.051 | 7.051 | 7.051 | 7.051 | 8.958 | 8.958 | 8.958 | 8.958 | 6.077 | 6.077 | 6.077 | 6.077 | -7.954 | -7.954 | -7.954 | -7.954 |
EBITDA Ratio
| -0.192 | -0.192 | -0.636 | -0.636 | -0.234 | -0.234 | -0.243 | -0.243 | -0.344 | -0.461 | -0.134 | -0.237 | 0.013 | -0.043 | -0.495 | -0.302 | -0.793 | -0.847 | -1.453 | -1.424 | 0.072 | -0.068 | 0.56 | 0.032 | -0.046 | -0.046 | 0.227 | 0.227 | -0.65 | -0.65 | -0.474 | -0.474 | -0.156 | -0.223 | -0.226 | -0.064 | -0.155 | -0.279 | -0.397 | -0.264 | 0.183 | -0.352 | -0.031 | -0.08 | 0.1 | -0.085 | 1.342 | -0.062 | 0.118 | 0.118 | 0.118 | -0.216 | -0.216 | -0.216 | -0.216 | 0.06 | 0.06 | 0.06 | 0.06 | 0.893 | 0.893 | 0.893 | 0.893 | -1.045 | -1.045 | -1.045 | -1.045 | 0.179 | 0.179 | 0.179 | 0.179 | 0.944 | 0.944 | 0.944 | 0.944 | 0.081 | 0.081 | 0.081 | 0.081 | 0.391 | 0.391 | 0.391 | 0.391 | 0.422 | 0.422 | 0.422 | 0.422 | 0.312 | 0.312 | 0.312 | 0.312 | -0.324 | -0.324 | -0.324 | -0.324 |