China Tian Yuan Healthcare Group Limited
HKEX:0557.HK
0.68 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 20.879 | 26.496 | 65.699 | 58.178 | 22.428 | 114.346 | 132.294 | 337.789 | 364.257 | 370.87 | 346.744 | 379.533 | 399.681 | 460.438 | 489.219 | 438.954 | 513.833 | 487.249 | 497.335 | 499.148 | 527.166 | 553.372 | 501.896 |
Short Term Investments
| 5.855 | 5.107 | 12.188 | 12.897 | 12.547 | 24.543 | 47.077 | 74.101 | 93.472 | 128.298 | 149.154 | 93.15 | 79.9 | 119.614 | 95.34 | -0.163 | -0.328 | 181.641 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.734 | 31.603 | 77.887 | 71.075 | 34.975 | 138.889 | 179.371 | 411.89 | 457.729 | 499.168 | 495.898 | 472.683 | 479.581 | 580.052 | 584.559 | 438.954 | 513.833 | 668.89 | 497.335 | 499.148 | 527.166 | 553.372 | 501.896 |
Net Receivables
| 153.719 | 156.254 | 138.395 | 148.802 | 266.814 | 242.185 | 147.198 | 22.698 | 24.984 | 15.395 | 18.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.801 | 1.97 | 2.494 | 1.894 | -12.547 | -16.73 | -47.077 | -74.101 | -87.498 | -111.197 | -114.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 137.079 | 139.398 | 124.438 | 147.038 | 199.052 | 242.185 | 161.524 | 34.546 | 5.974 | 36.858 | 39.397 | 60.63 | 0.714 | 0.598 | 0.79 | 60.182 | 114.882 | 25.759 | 118.048 | 117.746 | 58.24 | 18.918 | 57.878 |
Total Current Assets
| 181.254 | 189.827 | 218.776 | 221.771 | 303.068 | 381.074 | 340.895 | 446.436 | 494.141 | 536.026 | 535.295 | 533.313 | 533.485 | 598.73 | 607.699 | 538.204 | 674.114 | 694.649 | 637.29 | 642.786 | 623.466 | 601.325 | 593.058 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.683 | 50.759 | 60.914 | 59.362 | 4.631 | 53.845 | 55.383 | 42.647 | 43.351 | 41.904 | 41.903 | 88.337 | 90.775 | 36.912 | 2.472 | 7.612 | 7.626 | 6.587 | 4.785 | 3.346 | 5.255 | 7.477 | 7.851 |
Goodwill
| 57.385 | 58.407 | 62.834 | 60.687 | 35.401 | 95.016 | 94.837 | 8.941 | 8.934 | 8.942 | 8.937 | 9.477 | 2.232 | 1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.331 | 12.043 | 17.835 | 20.999 | 117.396 | 142.653 | 161.311 | 5.475 | 8.167 | 10.873 | 13.588 | 17.35 | 2.564 | 3.953 | 0.103 | 3.651 | 39.032 | 0.302 | 0.343 | 0.407 | 0.473 | 0.538 | 0.506 |
Goodwill and Intangible Assets
| 64.716 | 70.45 | 80.669 | 81.686 | 152.797 | 237.669 | 256.148 | 14.416 | 17.101 | 19.815 | 22.525 | 26.827 | 4.796 | 5.578 | 0.103 | 3.651 | 39.032 | 0.302 | 0.343 | 0.407 | 0.473 | 0.538 | 0.506 |
Long Term Investments
| 11.48 | 2.06 | -4.677 | -5.786 | -6.425 | -15.638 | -8.954 | -47.431 | -48.368 | -76.622 | -88.65 | -91.6 | 0.357 | 0.299 | 0.395 | 30.202 | 10.373 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.821 | -2.06 | 0 | 0 | 0 | 0 | 0 | 0 | 10.183 | 24.632 | 20.804 | 23.27 | 21.928 | 20.337 | 12.814 | 12.94 | 17.906 | 21.083 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 22.509 | 20.717 | 24.263 | 32.703 | 48.322 | 75.644 | 74.101 | 93.472 | 128.298 | 149.154 | 93.15 | -0.357 | -0.299 | -0.395 | -0.163 | -0.328 | 0 | 0 | 0.986 | 0.279 | 0.226 | 0.662 |
Total Non-Current Assets
| 121.7 | 143.718 | 157.623 | 159.525 | 183.706 | 324.198 | 378.221 | 83.733 | 115.739 | 138.027 | 145.736 | 139.984 | 117.499 | 62.827 | 15.389 | 54.242 | 74.609 | 27.972 | 5.128 | 4.739 | 6.007 | 8.241 | 9.019 |
Total Assets
| 302.954 | 333.545 | 376.399 | 381.296 | 486.774 | 705.272 | 719.116 | 530.169 | 609.88 | 674.053 | 681.031 | 673.297 | 650.984 | 661.557 | 623.088 | 592.446 | 748.723 | 722.621 | 642.418 | 647.525 | 629.473 | 609.566 | 602.077 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 4.326 | 3.616 | 0.312 | 0.171 | 0 | 9.576 | 6.463 | 4.986 | 7.516 | 0.512 | 2.659 | 2.771 | 33.788 | 0 | 0 | 0 | 0 | 19.512 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.318 | 4.065 | 3.892 | 3.248 | 2.049 | 22.921 | 0.922 | 0.719 | 0.899 | 0.969 | 0.884 | 0.666 | 0.562 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.163 | 0.163 | 0.163 | 0.163 | 0.568 | 2.995 | 2.6 | 0.18 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.759 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.163 | 0 | 0 | 0 | 0 | 28.731 | 4.533 | 6.452 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 37.378 | 36.552 | 32.153 | 28.446 | 68.118 | 1.728 | 25.182 | 16.67 | 16.667 | 29.412 | 30.791 | 34.128 | 0 | 27.013 | 21.007 | 47.224 | 50.509 | 0.759 | 24.596 | 25.248 | 23.408 | 28.635 | 39.049 |
Total Current Liabilities
| 46.185 | 44.233 | 36.357 | 31.865 | 70.167 | 62.956 | 37.1 | 28.827 | 30.382 | 30.893 | 34.334 | 37.565 | 34.35 | 27.571 | 21.007 | 47.224 | 50.509 | 20.271 | 24.596 | 25.248 | 23.408 | 28.635 | 39.049 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 41.588 | 47.063 | 55.764 | 51.817 | 1.374 | 39.981 | 71.733 | 31.89 | 29.591 | 30.394 | 31.229 | 37.031 | 37.439 | 23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -23.422 | 16.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 15.852 | 15.938 | 15.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 |
Other Non-Current Liabilities
| -0 | 0.227 | 0.227 | 0.227 | 0.227 | 33.818 | 2.532 | 0.209 | 19.487 | 17.256 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 19.512 | 0 | 52.226 | 50.424 | 49.668 | 53.936 |
Total Non-Current Liabilities
| 41.588 | 47.29 | 55.991 | 52.044 | 17.453 | 66.315 | 106.96 | 32.099 | 49.078 | 47.65 | 32.861 | 37.031 | 37.439 | 23.3 | 0 | 0 | 0 | 19.512 | 0 | 52.226 | 50.424 | 49.668 | 54.463 |
Total Liabilities
| 87.773 | 91.523 | 92.348 | 83.909 | 87.62 | 129.271 | 144.06 | 60.926 | 79.46 | 78.543 | 67.195 | 74.596 | 71.789 | 50.871 | 21.007 | 47.224 | 50.509 | 20.271 | 24.596 | 77.474 | 73.832 | 78.303 | 93.512 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 152.115 | 88.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 383.126 | 0 | 383.126 | 383.126 | 383.126 | 383.126 | 383.126 |
Retained Earnings
| -192.848 | -199.511 | -163.396 | -153.621 | -88.52 | 39.275 | 66.897 | 52.02 | 109.57 | 164.637 | 183.615 | 166.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.468 | 4.17 | 7.079 | 1.506 | -0.421 | 66.305 | 68.134 | 52.205 | 109.653 | 3.147 | 2.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.709 |
Other Total Stockholders Equity
| 20.663 | 20.663 | 13.584 | -131.452 | -84.684 | -18.612 | -46.234 | -52.02 | -109.57 | 0 | 0 | 3.692 | 162.064 | 193.433 | 183.368 | 127.044 | 279.428 | 668.92 | 206.655 | 213.038 | 197.727 | 172.971 | 162.116 |
Total Shareholders Equity
| 230.263 | 224.302 | 256.247 | 267.528 | 314.296 | 485.948 | 487.777 | 434.655 | 492.103 | 550.234 | 569.036 | 552.588 | 544.514 | 575.883 | 565.818 | 509.494 | 662.554 | 668.92 | 589.781 | 596.164 | 580.853 | 556.097 | 535.533 |
Total Equity
| 215.181 | 242.022 | 284.051 | 297.387 | 399.154 | 576.001 | 575.056 | 469.243 | 530.42 | 595.51 | 613.836 | 598.701 | 579.195 | 610.686 | 602.081 | 545.222 | 698.214 | 702.35 | 617.822 | 570.051 | 555.641 | 531.263 | 508.565 |
Total Liabilities & Shareholders Equity
| 302.954 | 333.545 | 376.399 | 381.296 | 486.774 | 705.272 | 719.116 | 530.169 | 609.88 | 674.053 | 681.031 | 673.297 | 650.984 | 661.557 | 623.088 | 592.446 | 748.723 | 722.621 | 642.418 | 647.525 | 629.473 | 609.566 | 602.077 |