KEPCO Engineering & Construction Company, Inc.

KRX:052690.KS

72800 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 33,367.2253,382.7252,159.06869,221.936125,890.71330,620.30345,324.25326,824.99826,145.77925,458.4830,204.43726,400.30427,132.46431,559.67839,077.07334,496.259,303.66128,125.1569,303.59127,002.77731,339.0721,789.04831,457.10836,406.97886,124.35343,631.5418,383.39621,854.40347,803.60625,432.67521,451.50829,280.89130,757.28622,985.6715,287.58516,039.86916,494.8734,910.276,277.879139,040.495140,636.538113,018.4698,004.588126,678.41888,313.29153,338.163118,844.78859,851.66365,787.64769,964.73576,408.68559,928.56554,444.86750,360.68981,093.87956,555.86480,097.859109,020.469
Short Term Investments 167,019.59570,115.72249,349.91882,494.29558,606.031,002.521,001.21,00021,000.8941,000.061,000.0623,841.14556,038.6571,014.08826,001.23910,017.34310,002.33932,627.4661,110.98114,370.20721,228.85241,234.59656,152.83931,169.8781,115.381,169.7295.131,180.8128,876.8252,929.71334.58510,904.14710,459.85817,202.394340.0952,944.1813,047.6611,474.7751,493.76812,736.17252,758.023112,793.43144,090.221200,236.93290,261.827280,294.339238,426.685231,597.476249,647.555319,629.33305,274.484247,580.996264,882.445250,420.255225,435.711251,577.681217,665.467233,626.896
Cash and Short Term Investments 200,386.815123,498.442101,508.986151,716.231184,496.74331,622.82346,325.45327,824.99847,146.67326,458.5431,204.49750,241.44883,171.114102,573.76665,078.31244,513.54369,30660,752.61670,414.57241,372.98452,567.92263,023.64487,609.94767,576.85687,239.73344,801.26918,388.52623,035.21556,680.43128,362.38821,486.09340,185.03841,217.14440,188.06415,627.6818,984.0519,542.53136,384.97577,771.647151,776.667193,394.561225,811.89242,094.808326,915.348378,575.117433,632.502357,271.473291,449.139315,435.202389,594.065381,683.17307,509.561319,327.312300,780.944306,529.59308,133.545297,763.326342,647.365
Net Receivables 303,209.259317,021.58312,961.762277,141.382291,959.246316,530.842300,867.368278,727.385214,455.26229,234.397200,806.283162,030.86141,851.908134,408.045000000000000000000000000268,572.848286,677.786278,561.015235,010.938224,138.049184,267.17207,556.412221,554.252276,171.248227,295.218204,794.753166,825.143156,472.299155,604.454121,932.779150,943.822171,929.031153,774.342144,582.769131,620.043
Inventory 000-036,732.76433,546.17629,421.94729,943.57931,602.6728,000.32424,429.4987,811.713,959.89412,733.3830000000000000000000000001.5993.0992.2433,113.4272,281.6151,151.303183.63382.90348.34943.08927.8446.5981.9272,518.6371,953.0919.4671,585.3646,485.9526,142.3844,402.912
Other Current Assets 42,318.17542,901.69737,589.75138,372.0640.001-0-239.1030.001000692.735664.41379.238345.179169.732699.311516.153741.8946,584.8475,359.2477,157.6014,627.042192,642.2434,467.1334,267.6714,267.674,212.483,894.2443,338.762,582.9961,112.111428.256402.80383.49715,301.21713,011.7710,233.7198,946.078,053.517,155.57512,493.98110,336.65610,950.4617,370.9365,382.0564,069.42211,968.1989,808.8376,655.6394,337.9422,730.3031,583.008906.8080.0010.002-0.001-0.002
Total Current Assets 545,914.25483,421.718452,060.499467,229.677513,188.754381,699.841376,375.665336,495.964293,204.603283,693.261256,440.278220,776.743239,647.327250,094.432237,874.869219,038.09228,517.194218,064.082257,592.435212,478.581214,117.368250,156.537281,389.537260,219.099261,600.375294,798.147257,528.889224,923.218263,910.262237,304.714255,846.357320,808.69324,654.053357,943.497320,404.814310,994.674264,195.436306,366.882355,292.164446,511.062479,113.394476,430.236478,851.129523,284.282593,686.098660,651.713637,560.492530,755.644530,066.636563,081.445542,495.338468,362.955444,796.19452,641.041480,043.986468,393.841448,488.478478,670.318
Non-Current Assets:
Property, Plant & Equipment, Net 242,612.599244,570.943247,422.259248,757.256251,394.621254,037.873257,280.491260,248.573263,806.974267,059.909270,392.159272,328.773275,070.601278,384.43281,886.885283,898.074285,479.896287,823.427290,322.843291,841.795294,025.263297,722.811300,680.323304,096.958307,056.626310,750.796314,362.618317,337.619320,869.524324,521.104328,118.689331,144.748333,324.644334,564.42337,840.859339,956.28349,789.242317,180.7290,233.461225,024.554186,310.403162,167.942150,046.986134,408.215123,732.378108,312.64599,770.07587,004.35787,900.86880,255.52280,312.63281,679.66174,252.17367,863.87656,318.15450,823.66848,374.43539,126.394
Goodwill 0000000000000000000000000000000000000000000000000000000000
Intangible Assets 023,610.19324,980.07624,146.77324,988.86225,599.726,924.78227,511.01529,370.6331,285.84133,288.54435,126.33137,171.08939,003.22640,787.29241,482.94443,132.63144,756.86746,384.64457,200.74659,010.87560,733.5461,851.24263,914.96964,809.71565,671.24464,643.57363,055.31763,830.93959,218.67957,277.12357,879.57354,727.47145,334.07346,190.82844,800.53744,421.83341,826.08142,675.76738,836.08239,471.54138,850.22739,841.75438,507.78339,732.44940,628.82341,791.39338,624.13332,736.25631,745.01431,236.4987,876.2518,240.3538,073.9156,558.8592,394.9861,814.6241,876.244
Goodwill and Intangible Assets 23,280.5823,610.19324,980.07624,146.77324,988.86225,599.726,924.78227,511.01529,370.6331,285.84133,288.54435,126.33137,171.08939,003.22640,787.29241,482.94443,132.63144,756.86746,384.64457,200.74659,010.87560,733.5461,851.24263,914.96964,809.71565,671.24464,643.57363,055.31763,830.93959,218.67957,277.12357,879.57354,727.47145,334.07346,190.82844,800.53744,421.83341,826.08142,675.76738,836.08239,471.54138,850.22739,841.75438,507.78339,732.44940,628.82341,791.39338,624.13332,736.25631,745.01431,236.4987,876.2518,240.3538,073.9156,558.8592,394.9861,814.6241,876.244
Long Term Investments 47,305.12749,085.7946,632.28146,763.033-52,432.8745,274.2635,064.8365,070.758-14,769.5675,276.2165,160.809-18,053.59-16,191.642-64,767.704-20,782.784-5,216.604-5,079.947,283.3239,300.00632,642.76724,586.62-1,088.285-16,384.3879,477.238,420.66638,646.04734,713.60238,857.02731,384.54438,074.80354,325.68730,712.3631,869.74228,283.02538,293.92243,746.65147,496.91225,100.21923,990.27814,329.074-26,045.816-85,496.972-118,038.746-188,560.923-279,924.763-269,398.691-228,752.66-220,877.939-235,958.855-305,332.875-296,119.064-237,937.551-256,785.429-240,610.036-208,868.865-241,755.477-208,807.844-224,047.598
Tax Assets 38,976.63742,916.47940,216.25136,762.17338,370.37542,450.33242,796.56449,102.52351,373.24655,296.66955,895.98262,384.92260,879.08561,565.48762,575.65866,688.95769,270.98865,412.49567,922.55364,876.42564,473.36164,316.36267,374.48967,701.44264,130.72766,007.94261,914.66765,063.28163,730.49362,942.26562,579.76570,151.55467,716.52567,013.66767,554.28664,067.90461,282.43561,713.5654,581.03757,139.04452,846.52449,389.24750,921.53956,659.1860,99358,419.59856,232.17263,025.24360,327.03158,201.51149,685.16544,615.65335,779.70124,310.2445,309.9336,267.4978,078.854253,478.228
Other Non-Current Assets 30,679.27337,238.94943,697.40753,191.463152,507.50595,009.387108,060.96389,246.248117,267.79591,259.88384,331.518107,413.84391,751.44139,249.08497,949.48270,238.74678,279.60866,071.89633,684.3949,813.23649,216.44561,882.57176,568.78450,827.35327,364.30629,640.36129,002.49523,454.53931,998.1435,909.72417,326.95634,905.16135,922.83342,414.83428,835.82731,364.83723,573.4889,132.88610,839.74323,051.53560,951.831129,058.507158,880.997213,377.665304,662.562294,571.822255,280.666247,968.009268,231.993345,610.76332,282.745266,372.437282,944.847273,390.518248,436.615271,516.854236,239.685969.123
Total Non-Current Assets 382,854.217397,422.354402,948.274409,620.699414,828.488422,371.555440,127.636431,179.117447,049.079450,178.518449,069.013459,200.279448,680.572453,434.523462,416.533457,092.117471,083.183471,348.005477,614.436496,374.969491,312.563483,566.999490,090.45496,017.922501,782.04510,716.39504,636.955507,767.783511,813.64520,666.575519,628.22524,793.396523,561.215517,610.019518,715.721523,936.209526,563.91454,953.446422,320.286358,380.289313,534.483293,968.951281,652.53254,391.92249,195.626232,534.197224,321.646215,743.803213,237.293210,479.932197,397.975162,606.451144,431.645133,028.517107,754.69689,247.52885,699.75471,402.391
Total Assets 928,768.467880,844.072855,008.773876,850.376928,017.242804,071.395816,503.302767,675.081740,253.682733,871.779705,509.291679,977.022688,327.899703,528.955700,291.402676,130.207699,600.378689,412.087735,206.871708,853.55705,429.931733,723.536771,479.987756,237.021763,382.415805,514.537762,165.844732,691.001775,723.902757,971.289775,474.577845,602.084848,215.268875,553.516839,120.535834,930.883790,759.346761,320.328777,612.45804,891.351792,647.877770,399.187760,503.659777,676.202842,881.724893,185.911861,882.138746,499.447743,303.929773,561.377739,893.313630,969.406589,227.835585,669.558587,798.682557,641.369534,188.232550,072.709
Liabilities & Equity:
Current Liabilities:
Account Payables 53,757.29237,830.86523,910.58257,171.061221,158.379125,323.753117,613.732100,806.43392,666.60977,493.30680,244.09568,545.2477,746.4374,943.69172,583.56455,843.20891,484.30261,568.10495,180.29661,175.09268,296.44485,570.734106,369.985104,814.801124,990.578132,749.98594,687.09887,980.638102,564.45395,338.962101,460.571134,352.039150,938.48145,656.883172,392.833152,658.678188,354.057179,458.739204,959.505216,048.735228,863.024232,095.196233,680.104223,331.408284,361.412256,682.291246,704.164198,358.473202,403.988145,031.532165,118.378102,073.308108,205.37893,477.29533,257.89822,681.66922,064.39723,707.316
Short Term Debt 923.152857.498693.648633.119650.765704.507823.42222,617.9281,097.63827,537.6081,078.771,047.106740.905907.2771,038.4851,095.1431,151.873581.043605.388575.219332.041417.52230,00030,00030,00030,0009,061030,00030,01091,81084,726.933,735.9587,36558,36552,268.128,289.0500742.8743.2557.5371.8186.1000001010101000000
Tax Payables 3,634.3784,439.043,176.093446.773233.414515.332952.62223.137267.243269.762226.853180.819262.031128.573179.27001,440.08813,764.84201,806.0922,039.498,174.54,569.6362,185.0474,852.44220,238.93310,131.8336,672.8083,054.1203,064.1588,559.6548,591.6717,055.9518,587.84810,153.13613,153.11213,189.71813,986.15910,375.461,090.120011,747.82715,703.05712,400.1885,974.42624,704.51139,774.13943,658.86535,577.15627,681.76318,245.02518,956.19415,840.15524,241.1219,331.608
Deferred Revenue 206,971.822112,996.955111,148.222126,705.703117,524.47760,685.14456,882.01540,243.96937,499.25934,571.804102,243.51699,928.214100,053.629121,437.584113,721.81599,565.54598,649.7211,440.088127,736.378104,751.30796,842.717117,597.034112,032.033100,396.5292,185.047137,636.079118,111.9360105,122.063,054.1293,284.04895,410.21106,009.439113,733.896111,556.858,587.84810,153.1360013,986.15910,375.461,090.12101,995.463110,138.43300000251,531.893161,019.36735,577.15627,681.76300000
Other Current Liabilities 115,369.61138,429.83114,434.04195,657.921-0.00155,837.32569,447.24557,327.27468,593.63373,047.6840-0-00.0010.001-0.001-0.001117,565.231-0-0.001-0.0010.001-0.0010.00192,368.976-0.0010.00198,793.459-0.00199,324.517-0.0010.001-0.001-0.001099,238.992101,851.597130,540.935110,806.709108,782.66103,678.623113,191.7250.001-0.001119,802.547213,470.1147,721.38111,961.403138,482.162-0.001099,037.492104,524.268179,763.25388,854.398124,826.696125,735.993179,068.85
Total Current Liabilities 377,021.875290,115.148250,186.493280,167.804339,333.62242,550.73244,766.413220,995.603199,857.14212,650.403183,566.381169,520.559178,540.964197,288.552187,343.865156,503.895191,285.895181,154.466223,522.062166,501.617165,471.202203,585.291248,402.018235,211.331249,544.601300,386.063221,860.035186,774.097237,686.512227,727.599286,554.618314,489.15290,683.868346,755.778342,314.684312,753.618328,647.84309,999.674315,766.214339,560.354343,660.307346,934.541336,047.368333,655.94404,163.959470,152.391394,425.544310,319.876340,886.15396,573.424326,147.745236,697.956240,421.409273,240.548122,112.296147,508.365147,800.39202,776.166
Non-Current Liabilities:
Long Term Debt 10101010207.864171.147161.299311.923399.719517.89744.479805.004498.773531.095595.526498.755566.984340.948253.647165.16519.18126.7491010101030,01030,01030,01030,0000030,00030,01030,01033,626.93,735.953,8453,8457,060.17,123.86,833.57,019.25,560.95,2105,2105,2105,2105,2105,2005,2001,32601010101010
Deferred Revenue Non-Current 254.1152,926.08152,931.04938,556.74740,040.74825,608.70125,596.2514,580.0899,861.4628,171.5684,445.0594,176.0614,347.674,234.7397,404.4768,972.37710,147.81210,192.79110,150.054275.641277.5649,149.56510,112.657283.333285.256287.1798,906.46100010,054.497298.718005,677.5930003,307.48600000000000000032,210.2420019,053.464
Deferred Tax Liabilities Non-Current 833.193794.354687.148609.2472,307.021000-9,861.46203,302.44511,683.98210,336.9739,460.4435,873.02325,111.30719,741.74415,136.6049,068.34982,694.74777,366.12461,091.94251,575.204064,777.297044,357.876000000060,368.38700047,563.2420000000000000007,354.133002,891.22
Other Non-Current Liabilities 3,897.5343,901.9513,885.6714,442.42-02,711.6532,565.5264,896.620,304.4515,569.08-00-00.00100-0-0-0-00.0010.001-068,944.1210.00156,733.58-085,266.182,510.97379,001.79168,177.91398,103.39189,539.16480,351.161-076,142.3161,326.35965,355.0940.00160,072.68845,240.58937,780.24835,387.14547,242.52343,981.64947,645.03436,277.89748,924.87138,168.44630,755.48128,916.63440,179.37629,692.14721,855.8766,514.6433,719.11839,057.6315,957.752
Total Non-Current Liabilities 4,994.83857,632.38657,513.86843,618.41442,555.63328,491.50128,323.07519,788.61220,704.1714,258.5388,491.98316,665.04715,183.41514,226.27813,873.02534,582.43930,456.5425,670.34319,472.04983,135.55377,662.86970,268.25761,697.86169,237.45465,072.55457,030.75983,274.337115,276.1112,520.973109,001.79178,232.4198,402.109119,539.164110,361.16196,055.979109,769.2165,062.30969,200.09454,715.72967,132.78852,364.38944,613.74842,406.34552,803.42349,191.64952,855.03441,487.89754,134.87143,378.44635,955.48134,116.63441,505.37629,692.14721,865.87646,089.01533,729.11839,067.63127,912.436
Total Liabilities 382,016.713347,747.534307,700.361323,786.217381,889.254271,042.231273,089.488240,784.215220,561.31226,908.941192,058.364186,185.606193,724.379211,514.83201,216.889191,086.335221,742.435206,824.809242,994.111249,637.17243,134.071273,853.547310,099.879304,448.785314,617.155357,416.822305,134.372302,050.198350,207.485336,729.39364,787.028412,891.258410,223.033457,116.939438,370.663422,522.828393,710.149379,199.769370,481.943406,693.142396,024.696391,548.289378,453.713386,459.363453,355.608523,007.425435,913.441364,454.747384,264.596432,528.906360,264.379278,203.332270,113.555295,106.424168,201.311181,237.483186,868.021230,688.603
Equity:
Preferred Stock 00000000000002,656.32900000000000000000000000000000000000000000000
Common Stock 7,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,6447,644
Retained Earnings 19,027.945,377.50614,256.94820,409.374549,169.023536,059.884546,462.132529,921.984522,735.039509,995.161516,484.266496,820.588497,629.938495,032.291502,096.768484,236.994477,052.873481,785.917491,426.675462,240.049465,323.891459,088.123460,595.558454,640.946451,629.015450,954.626459,509.378433,119.286428,004.148423,743.821413,178.227435,211.088440,495.028420,943.036403,251.99414,913.345399,554.904384,633.031405,818.299400,710.923399,138.743380,452.614379,850.534383,435.885381,747.85362,400.938418,186.038374,264.213351,216.996333,388.471371,984.934345,122.075311,470.279282,919.134411,953.371368,759.886339,676.211311,740.107
Accumulated Other Comprehensive Income/Loss 530,380.142530,375.361535,707.792535,311.113535,311.113535,321.429507,037.921507,055.122507,043.573507,053.917490,991.49490,995.656490,998.411-2,656.32900000000000000000000000000000000000000000000
Other Total Stockholders Equity -10,300.329-10,300.329-10,300.329-10,300.329-545,996.149-545,996.149-517,730.24-517,730.24-517,730.24-517,730.24-501,668.828-501,668.828-501,668.828-10,662.166-10,666.256-6,837.122-6,838.93-6,842.639-6,857.915-10,667.668-10,672.032-6,862.134-6,859.45-10,496.711-10,507.755-10,500.911-10,121.906-10,122.483-10,131.731-10,145.922-10,134.678-10,144.262-10,146.794-10,150.46-10,146.118-10,149.291-10,149.707-10,156.471-6,331.792-10,156.714-10,159.562-9,245.716-5,444.587136.954134.266133.548138.659136.487178.337000000000
Total Shareholders Equity 546,751.754533,096.538547,308.412553,064.159546,127.988533,029.164543,413.813526,890.866519,692.372506,962.838513,450.927493,791.416494,603.52492,014.125499,074.513485,043.872477,857.942482,587.278492,212.759459,216.381462,295.86459,869.989461,380.108451,788.235448,765.26448,097.715457,031.472430,640.803425,516.417421,241.899410,687.549432,710.826437,992.234418,436.576400,749.872412,408.054397,049.197382,120.56407,130.507398,198.209396,623.181378,850.898382,049.946391,216.839389,526.116370,178.486425,968.697382,044.7359,039.333341,032.471379,628.934352,766.075319,114.279290,563.134419,597.371376,403.886347,320.211319,384.107
Total Equity 546,751.754533,096.538547,308.412553,064.159546,127.988533,029.164543,413.813526,890.866519,692.372506,962.838513,450.927493,791.416494,603.52492,014.125499,074.513485,043.872477,857.942482,587.278492,212.759459,216.381462,295.86459,869.989461,380.108451,788.235448,765.26448,097.715457,031.472430,640.803425,516.417421,241.899410,687.549432,710.826437,992.234418,436.576400,749.872412,408.054397,049.197382,120.56407,130.507398,198.209396,623.181378,850.898382,049.946391,216.839389,526.116370,178.486425,968.697382,044.7359,039.333341,032.471379,628.934352,766.075319,114.279290,563.134419,597.371376,403.886347,320.211319,384.107
Total Liabilities & Shareholders Equity 928,768.467880,844.072855,008.773876,850.376928,017.242804,071.395816,503.302767,675.081740,253.682733,871.779705,509.291679,977.022688,327.899703,528.955700,291.402676,130.207699,600.378689,412.087735,206.871708,853.55705,429.931733,723.536771,479.987756,237.02763,382.415805,514.537762,165.844732,691.001775,723.902757,971.289775,474.577845,602.084848,215.268875,553.515839,120.535834,930.882790,759.346761,320.328777,612.45804,891.351792,647.877770,399.187760,503.659777,676.202842,881.724893,185.911861,882.138746,499.447743,303.929773,561.377739,893.313630,969.407589,227.835585,669.558587,798.682557,641.369534,188.232550,072.709