KEPCO Engineering & Construction Company, Inc.
KRX:052690.KS
67400 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 545,091.773 | 505,290.773 | 433,126.639 | 431,722.626 | 448,634.709 | 433,700.598 | 490,192.814 | 506,012.235 | 657,603.285 | 841,917.293 | 755,483.851 | 785,585.937 | 663,334.83 | 580,153.714 | 442,323.528 | 347,292.226 | 308,832.795 |
Cost of Revenue
| 420,888.586 | 394,303.573 | 326,176.967 | 309,712.483 | 324,495.588 | 296,901.641 | 338,096.058 | 334,443.962 | 516,434.269 | 669,739.244 | 604,981.184 | 528,385.01 | 434,902.738 | 330,150.09 | 274,506.63 | 254,304.888 | 226,241.631 |
Gross Profit
| 124,203.187 | 110,987.201 | 106,949.672 | 122,010.143 | 124,139.121 | 136,798.957 | 152,096.756 | 171,568.273 | 141,169.016 | 172,178.049 | 150,502.667 | 257,200.927 | 228,432.092 | 250,003.624 | 167,816.898 | 92,987.338 | 82,591.164 |
Gross Profit Ratio
| 0.228 | 0.22 | 0.247 | 0.283 | 0.277 | 0.315 | 0.31 | 0.339 | 0.215 | 0.205 | 0.199 | 0.327 | 0.344 | 0.431 | 0.379 | 0.268 | 0.267 |
Reseach & Development Expenses
| 48,133.075 | 52,619.09 | 49,386.602 | 41,395.134 | 42,528.061 | 47,421.249 | 60,251.559 | 61,855.598 | 72,356.403 | 63,378.465 | 69,956.974 | 55,590.156 | 49,641.747 | 43,594.266 | 40,237.018 | 37,166.923 | 33,334.035 |
General & Administrative Expenses
| 4,086.415 | 1,152.65 | 3,687.596 | 12,036.635 | 3,538.711 | 28,635.701 | 20,370.266 | 54,384.653 | 18,742.998 | 10,794.454 | 15,443.412 | 14,332.928 | 9,402.336 | 5,992.319 | 5,033.325 | 5,886.84 | 5,563.279 |
Selling & Marketing Expenses
| 3,598.034 | 2,772.905 | 2,999.989 | 2,780.117 | 2,672.231 | 2,214.155 | 2,987 | 2,914.997 | 3,687.847 | 2,039.183 | 3,199.346 | 2,886.007 | 2,764.788 | 4,336.813 | 2,208.337 | 2,606.518 | 2,505.628 |
SG&A
| 47,507.713 | 3,925.555 | 6,687.585 | 14,816.752 | 6,210.942 | 30,849.856 | 23,357.266 | 57,299.65 | 22,430.845 | 12,833.637 | 18,642.758 | 17,218.935 | 12,167.124 | 10,329.132 | 7,241.662 | 8,493.358 | 8,068.907 |
Other Expenses
| 10,953.975 | 40,502.53 | 40,747.763 | 36,226.87 | 31,331.189 | -160.69 | 12,621.527 | 12,994.283 | 3,823.969 | 8,315.201 | 8,237.583 | 7,837.816 | 23,565.489 | 2,382.1 | -1,998.589 | 3,276.523 | -206.704 |
Operating Expenses
| 95,640.788 | 97,047.175 | 96,821.95 | 92,438.756 | 80,070.192 | 115,283.192 | 119,090.156 | 159,285.835 | 126,905.523 | 105,625.923 | 116,679.026 | 104,072.862 | 85,374.36 | 79,630.536 | 71,092.366 | 72,875.4 | 66,239.318 |
Operating Income
| 28,562.398 | 29,041.325 | 18,935.428 | 29,571.387 | 44,068.929 | 21,499.316 | 32,871.958 | 12,282.438 | 14,263.493 | 66,552.126 | 33,823.641 | 153,128.066 | 143,712.53 | 170,373.09 | 96,724.533 | 20,111.939 | 16,351.845 |
Operating Income Ratio
| 0.052 | 0.057 | 0.044 | 0.068 | 0.098 | 0.05 | 0.067 | 0.024 | 0.022 | 0.079 | 0.045 | 0.195 | 0.217 | 0.294 | 0.219 | 0.058 | 0.053 |
Total Other Income Expenses Net
| 15,313.183 | -3,305.74 | -1,207.9 | -3,034.166 | -9,798.354 | -1,697.338 | 14,978.869 | 17,472.134 | 1,092.89 | 4,107.114 | 13,547.805 | 22,669.403 | 10,869.024 | 15,107.257 | 12,793.928 | 17,979.517 | 7,936.759 |
Income Before Tax
| 43,875.581 | 25,735.585 | 17,727.528 | 26,537.221 | 34,270.575 | 19,818.426 | 47,985.469 | 29,754.572 | 15,356.383 | 70,659.24 | 47,371.446 | 175,797.468 | 153,926.756 | 185,480.345 | 109,518.46 | 38,091.455 | 24,288.605 |
Income Before Tax Ratio
| 0.08 | 0.051 | 0.041 | 0.061 | 0.076 | 0.046 | 0.098 | 0.059 | 0.023 | 0.084 | 0.063 | 0.224 | 0.232 | 0.32 | 0.248 | 0.11 | 0.079 |
Income Tax Expense
| 11,418.67 | 7,781.61 | 1,275.066 | 6,377.138 | 7,872.728 | 6,881.586 | 15,531.357 | 7,155.806 | 344.324 | 15,900.241 | 12,964.232 | 41,486.985 | 37,831.638 | 44,222.68 | 26,870.66 | 10,629.005 | 6,640.098 |
Net Income
| 32,654.448 | 17,953.974 | 16,452.462 | 20,160.083 | 26,397.847 | 12,936.841 | 32,454.112 | 22,598.766 | 15,012.059 | 54,758.999 | 34,407.214 | 134,310.483 | 116,095.118 | 141,257.665 | 82,647.8 | 27,462.45 | 17,648.507 |
Net Income Ratio
| 0.06 | 0.036 | 0.038 | 0.047 | 0.059 | 0.03 | 0.066 | 0.045 | 0.023 | 0.065 | 0.046 | 0.171 | 0.175 | 0.243 | 0.187 | 0.079 | 0.057 |
EPS
| 858.34 | 471.93 | 432.46 | 529.92 | 693.89 | 340.05 | 853 | 594 | 395 | 1,439 | 900 | 3,514 | 3,038 | 3,696 | 2,162 | 1,796 | 1,154 |
EPS Diluted
| 858.34 | 471.93 | 432.46 | 529.92 | 693.89 | 340 | 853 | 594 | 395 | 1,439 | 900 | 3,514 | 3,038 | 3,696 | 2,162 | 1,796 | 1,154 |
EBITDA
| 47,674.178 | 52,131.756 | 43,829.931 | 56,290.263 | 78,984.83 | 45,534.455 | 64,224.155 | 42,777.82 | 31,073.107 | 82,766.208 | 58,720.618 | 183,507.394 | 163,254.241 | 192,932.886 | 115,937.781 | 40,877.428 | 29,421.66 |
EBITDA Ratio
| 0.087 | 0.103 | 0.101 | 0.13 | 0.176 | 0.105 | 0.131 | 0.085 | 0.047 | 0.098 | 0.078 | 0.234 | 0.246 | 0.333 | 0.262 | 0.118 | 0.095 |