China Automobile New Retail (Holdings) Limited

HKEX:0526.HK

0.226 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q3
Operating Activities:
Net Income 31.86293.191100.9982,236.481088.134-2,341.947-209.046-256.843102.3850102.326-296.013-642.979-640.774-15.984137.075-112.077133.086-50.8741,004.081-40.856-27.825-7.3534.4234.4234.4234.4234.8474.8474.8474.8471.8661.8661.8661.866-2.394-2.394-2.394-2.39400000000000000000000000000000000
Depreciation & Amortization 51.9945.288045.242039.98430.66843.78886.6481.368033.01824.00735.71826.82628.85628.72627.29225.59725.97520.55512.3046.7974.1885.4395.4395.4395.4394.8144.8144.8144.8142.9492.9492.9492.9493.3483.3483.3483.3483.6023.6023.6023.6024.344.344.344.347.2857.2857.2857.285000000009.9819.9819.9819.98111.70111.70111.70111.70111.26911.26911.26911.269
Deferred Income Tax 000000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital -473.75600000421.2970779.299000-469.558015.382026.2930-19.2840-7.6483.44636.0023.446-0.391-0.391-0.391-0.391-8.105-8.105-8.105-8.105-8.541-8.541-8.541-8.5414.1334.1334.1334.133-2.28-2.28-2.28-2.28-1.693-1.693-1.693-1.693-4.37-4.37-4.37-4.3700000000-12.929-12.929-12.929-12.9291.4811.4811.4811.481-0.473-0.473-0.473-0.473
Accounts Receivables -506.17700000174.8630787.15000-293.2690-0.106022.3220-26.7590-18.025030.2530000000000000000000000000000000000000000000000000
Change In Inventory 54.800000246.4340-7.851000-176.289015.48803.97107.475010.3771.5245.7491.5245.5335.5335.5335.533-9.046-9.046-9.046-9.046-4.862-4.862-4.862-4.8620.3290.3290.3290.3291.8961.8961.8961.896-0.362-0.362-0.362-0.3626.0116.0116.0116.01100000000-6.868-6.868-6.868-6.8680.7890.7890.7890.7896.3636.3636.3636.363
Change In Accounts Payables 0000000000000000000016.1810-1.9230000000000000000000000000000000000000000000000000
Other Working Capital -22.379000000000000000000001.92301.923-5.924-5.924-5.924-5.9240.9410.9410.9410.941-3.679-3.679-3.679-3.6793.8043.8043.8043.804-4.176-4.176-4.176-4.176-1.331-1.331-1.331-1.331-10.381-10.381-10.381-10.38100000000-6.061-6.061-6.061-6.0610.6910.6910.6910.691-6.836-6.836-6.836-6.836
Other Non Cash Items 502.214-382.46-100.998-2,072.4120-68.6392,027.8-147.956-717.86578.7230-206.467689.764647.353624.836-25.835-209.28161.77-74.626115.942-1,214.957207.092128.077-2.347-6.808-6.808-6.808-6.808-2.965-2.965-2.965-2.9650.6890.6890.6890.689-0.96-0.96-0.96-0.96-6.185-6.185-6.185-6.185-8.604-8.604-8.604-8.604-8.966-8.966-8.966-8.96610.88110.88110.88110.88114.16114.16114.16114.16118.55718.55718.55718.5575.875.875.875.870.0970.0970.0970.097
Operating Cash Flow 112.308-43.9810209.311059.479137.818-313.214-108.761182.4760-71.123-51.840.09226.27-12.963-17.187-23.01564.77391.043-197.969178.54143.051-2.0652.6642.6642.6642.664-1.409-1.409-1.409-1.409-3.037-3.037-3.037-3.0374.1264.1264.1264.126-4.863-4.863-4.863-4.863-5.957-5.957-5.957-5.957-6.052-6.052-6.052-6.05210.88110.88110.88110.88114.16114.16114.16114.16115.60915.60915.60915.60919.05119.05119.05119.05110.89310.89310.89310.893
Investing Activities:
Investments In Property Plant And Equipment -16.695-57.1170-85.3850-62.503-37.811-34.157-28.343-31.7250-32.074-36.775-36.049-40.1610-43.5060-151.8410-47.852-8.516-34.064-8.516-6.978-6.978-6.978-6.978-7.59-7.59-7.59-7.59-2.876-2.876-2.876-2.876-3.401-3.401-3.401-3.401-3.214-3.214-3.214-3.214-1.479-1.479-1.479-1.479-0.931-0.931-0.931-0.931-5.818-5.818-5.818-5.818-12.112-12.112-12.112-12.112-7.964-7.964-7.964-7.964-6.134-6.134-6.134-6.134-6.245-6.245-6.245-6.245
Acquisitions Net 00000000015.40900001.57300000222.682000000000000000000000000000000000000000000000000000
Purchases Of Investments 00000000000000000000-63.85000-1.849-1.849-1.849-1.849-20.765-20.765-20.765-20.7650000000000000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000000000000000000000.8050.8050.8050.80500000000000000000000
Other Investing Activites 129.03688.714067.8380200.701165.6-120.71420.414-134.2270494.687-113.1286.577552.122-294.219114.819236.38739.238203.416-306.88668.6548.3298.5168.8268.8268.8268.82628.35428.35428.35428.3542.8762.8762.8762.8763.4013.4013.4013.4013.2143.2143.2143.2141.4791.4791.4791.4790.1260.1260.1260.1265.8185.8185.8185.81812.11212.11212.11212.1127.9647.9647.9647.9646.1346.1346.1346.1346.2456.2456.2456.245
Investing Cash Flow 112.34131.5970-17.5470138.198127.789-154.867392.071-150.5430462.613-149.903-29.472513.534-294.21971.313236.387-112.603203.416-132.05668.654-25.735-8.816-9.23-9.23-9.23-9.23-28.582-28.582-28.582-28.582-2.876-2.876-2.876-2.876-2.233-2.233-2.233-2.233-3.087-3.087-3.087-3.087-2.032-2.032-2.032-2.032-0.274-0.274-0.274-0.274-3.923-3.923-3.923-3.923-3.042-3.042-3.042-3.042-7.325-7.325-7.325-7.325-6.134-6.134-6.134-6.134-6.245-6.245-6.245-6.245
Financing Activities:
Debt Repayment 0-51.9720-87.6350-62.4460-306.2160-14.8560-475.0810-14.151000000-134.362-44.315-44.315-44.315-27.674-27.674-27.674-27.674-77.665-77.665-77.665-77.665-26.373-26.373-26.373-26.373-4.152-4.152-4.152-4.152-28.32-28.32-28.32-28.32-17.45-17.45-17.45-17.45-25.474-25.474-25.474-25.474-11.859-11.859-11.859-11.859-33.516-33.516-33.516-33.516-8.644-8.644-8.644-8.644-9.765-9.765-9.765-9.765-1.241-1.241-1.241-1.241
Common Stock Issued 000000000000000000000000000031.4331.4331.4331.43000000005.6495.6495.6495.6490000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 00000000000000-0.002-433.9780-183.197000000000000000000000000000000000000000000000000000000
Other Financing Activities -46.535-19.2590-74.6960-89.5-260.806-95.997165.235-43.9950-32.888242.646-29.887-443.494514.97-81.383119.80634.467-200.72275.073-146.313-119.48944.31527.67427.67427.67427.67446.23546.23546.23546.23526.37326.37326.37326.3734.1524.1524.1524.15222.67122.67122.67122.671-12.771-12.771-12.771-12.77125.47425.47425.47425.47411.85911.85911.85911.859-23.569-23.569-23.569-23.5698.6448.6448.6448.6449.7659.7659.7659.765-6.208-6.208-6.208-6.208
Financing Cash Flow -46.535-71.2310-162.3310-151.946-260.806210.219165.235-58.8510-507.969242.646-15.736-443.49280.992-81.383-63.39134.467-200.72275.073-146.313-119.489-44.316-24.985-24.985-24.985-24.985-46.96-46.96-46.96-46.96-26.373-26.373-26.373-26.373-4.152-4.152-4.152-4.152-21.142-21.142-21.142-21.142-30.221-30.221-30.221-30.221-1.233-1.233-1.233-1.233-12.116-12.116-12.116-12.116-57.085-57.085-57.085-57.085-5.168-5.168-5.168-5.168-9.765-9.765-9.765-9.765-7.449-7.449-7.449-7.449
Other Information:
Effect Of Forex Changes On Cash 0.0010.2630-14.9690-4.628-0.8030.49-0.1450.24901.792-3.4051.6280.299-0.1950.916-0.8370.152-0.153-0.2350.119-0.150.107-0.624-0.624-0.624-0.6240.5130.5130.5130.513-0.009-0.009-0.009-0.0091.4841.4841.4841.48430.61530.61530.61530.61539.02339.02339.02339.0236.5736.5736.5736.5731.6891.6891.6891.68946.64746.64746.64746.647-1.736-1.736-1.736-1.736-2.054-2.054-2.054-2.05443.07543.07543.07543.075
Net Change In Cash 178.115-83.352014.464041.1033.998-257.372448.4-26.6690-114.68737.538-3.48896.611-226.385-26.341149.144-13.21193.586-96.452107.439-0.467-0.467-0.88-0.88-0.88-0.881.0461.0461.0461.0460.2740.2740.2740.274-0.774-0.774-0.774-0.7741.5231.5231.5231.5230.8130.8130.8130.813-0.985-0.985-0.985-0.985-3.469-3.469-3.469-3.4690.6810.6810.6810.6811.3811.3811.3811.3811.0991.0991.0991.09940.27340.27340.27340.273
Cash At End Of Period 548.26370.145334.968334.968373.841373.841332.738328.74465.70517.30547.78747.787162.474124.936128.42431.813258.198284.539135.395148.60613.755110.2072.3022.3022.7682.7682.7682.7683.6643.6643.6643.6642.7322.7322.7322.7322.4622.4622.4622.4623.3073.3073.3073.3071.9571.9571.9571.9571.1961.1961.1961.1962.242.242.242.245.7135.7135.7135.7135.0285.0285.0285.0283.6433.6433.6433.6432.5432.5432.5432.543