China Automobile New Retail (Holdings) Limited
HKEX:0526.HK
0.229 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 548.26 | 453.497 | 320.504 | 332.738 | 17.305 | 164.381 | 162.474 | 148.354 | 258.198 | 135.395 | 55.02 | 9.207 | 11.073 | 14.657 | 10.928 | 9.848 | 13.228 | 7.827 | 4.785 | 9.812 | 22.853 | 20.112 | 14.57 | 10.174 |
Short Term Investments
| 799.094 | 15.3 | 7.078 | 6.069 | 3.753 | 791.415 | 778.03 | 653.476 | 644.924 | 531.289 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,347.354 | 468.797 | 327.582 | 419.103 | 21.058 | 955.796 | 940.504 | 801.83 | 903.122 | 666.684 | 305.02 | 9.207 | 11.073 | 14.657 | 10.928 | 9.848 | 13.228 | 7.827 | 4.785 | 9.812 | 22.853 | 20.112 | 14.57 | 10.174 |
Net Receivables
| 1,073.681 | 857.665 | 625.221 | 471.203 | 152.333 | 271.792 | 226.264 | 198.549 | 198.911 | 204.622 | 161.478 | 25.601 | 0 | 57.746 | 0 | 0 | 23.726 | 26.933 | 29.391 | 43.266 | 98.737 | 101.454 | 81.658 | 77.162 |
Inventory
| 291.203 | 346.003 | 281.603 | 180.197 | 280.178 | 430.997 | 763.289 | 311.437 | 168.449 | 160.856 | 162.877 | 46.581 | 52.585 | 76.783 | 35.099 | 16.078 | 18.204 | 29.192 | 29.014 | 60.508 | 87.651 | 91.188 | 55.796 | 51.967 |
Other Current Assets
| 1,311.305 | 378.181 | 672.498 | 806.524 | 5,465.879 | 653.132 | 708.062 | 656.354 | 818.814 | 1,433.951 | 138.285 | 35.343 | 77.272 | 0.91 | 55.986 | 25.97 | 4.774 | 9.344 | 10.291 | 12.259 | 17.233 | 55.112 | 51.348 | 52.849 |
Total Current Assets
| 3,226.997 | 2,050.646 | 1,906.904 | 1,796.731 | 5,919.448 | 2,311.717 | 2,638.119 | 1,968.17 | 2,089.296 | 2,466.113 | 767.66 | 91.131 | 140.93 | 150.096 | 102.013 | 51.897 | 59.932 | 73.296 | 73.48 | 125.845 | 226.474 | 267.866 | 203.372 | 192.153 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 361.424 | 996.999 | 2,279.026 | 2,511.232 | 1,628.41 | 1,197.037 | 1,256.748 | 1,273.599 | 1,290.878 | 1,314.654 | 2,962.311 | 83.881 | 232.315 | 225.359 | 204.449 | 209.625 | 208.781 | 219.442 | 233.314 | 304.182 | 410.146 | 390.901 | 393.303 | 419.885 |
Goodwill
| 0 | 0 | 0 | 0 | 396.464 | 679.766 | 679.766 | 679.766 | 43.313 | 43.313 | 43.313 | 43.313 | 43.313 | 43.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 3.028 | 8.063 | 7.001 | 12.375 | 17.749 | 7.956 | 10.53 | 13.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 1,781.424 | 3,071.229 | 3,298.262 | 396.464 | 679.766 | 682.794 | 687.829 | 50.314 | 55.688 | 61.062 | 51.269 | 53.843 | 56.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 803.773 | 808.419 | 802.314 | 2,021.82 | 109.42 | 70.194 | 75.051 | 98.378 | 123.025 | 133.825 | 116.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.021 | 19.348 | 16.216 | 15.284 | 3.054 | 8.009 | 32.978 | 33.109 | 32.892 | 35.12 | 57.74 | -116.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.303 | 0 | 0 | 0 |
Other Non-Current Assets
| 453.87 | -1,800.772 | -3,087.445 | -3,313.546 | -2,024.874 | -8.009 | -32.978 | -33.109 | -32.892 | -35.12 | -57.74 | 301.958 | 117.826 | 83.058 | 0 | 0 | 0 | 0 | 13.115 | 0 | 1.427 | 1.237 | 1.575 | 1.105 |
Total Non-Current Assets
| 839.315 | 1,800.772 | 3,087.445 | 3,313.546 | 2,024.874 | 1,986.223 | 2,009.736 | 2,036.479 | 1,439.57 | 1,493.367 | 3,157.198 | 437.108 | 403.984 | 365.085 | 204.449 | 209.625 | 208.781 | 219.442 | 246.429 | 304.485 | 411.876 | 392.138 | 394.878 | 420.99 |
Total Assets
| 4,066.312 | 3,870.766 | 5,010.565 | 5,125.561 | 7,947.376 | 4,305.949 | 4,680.833 | 4,037.758 | 3,561.758 | 3,994.6 | 3,982.598 | 528.239 | 544.914 | 515.181 | 306.462 | 261.522 | 268.714 | 292.737 | 319.909 | 430.33 | 638.35 | 660.004 | 598.25 | 613.143 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 596.022 | 506.662 | 474.059 | 391.339 | 793.734 | 327.843 | 362.177 | 282 | 320.847 | 329.495 | 265.034 | 30.698 | 158.973 | 159.249 | 89.664 | 74.457 | 58.192 | 85.985 | 48.703 | 90.84 | 90.13 | 65.633 | 30.765 | 23.133 |
Short Term Debt
| 586.731 | 774.595 | 2,756.381 | 2,493.646 | 1,060.675 | 942.004 | 1,310.575 | 964.712 | 790.227 | 697.691 | 750.052 | 172.239 | 85.066 | 40.753 | 129.578 | 27.194 | 33.39 | 168.893 | 93.463 | 85.517 | 104.094 | 99.223 | 86.605 | 95.27 |
Tax Payables
| 68.002 | 22.584 | 74.061 | 101.349 | 30.77 | 25.418 | 22.802 | 12.089 | 9.226 | 356.188 | 6.419 | 0 | 2.474 | 3.177 | 0 | 0 | 0 | 0 | 1.212 | 7.436 | 10.31 | 13.517 | 3.304 | 4.252 |
Deferred Revenue
| 0 | -774.595 | -2,756.381 | -2,493.646 | -1,060.675 | -942.004 | -1,310.575 | -964.712 | -790.227 | -697.691 | -750.052 | 0 | 0 | 0 | 6.003 | 3.006 | 0 | -0 | 1.212 | 59.963 | 48.179 | 13.517 | -4.293 | -4.57 |
Other Current Liabilities
| 243.87 | 1,000.565 | 4,246.667 | 3,668.514 | 3,867.835 | 1,309.595 | 3,521.321 | 1,320.302 | 980.039 | 1,245.247 | 924.592 | 132.933 | 2.474 | 3.177 | 12.326 | 5.291 | 15.669 | 6.919 | 124.299 | 21.071 | 15.931 | 50.38 | 48.31 | 50.846 |
Total Current Liabilities
| 1,426.623 | 1,507.227 | 4,720.726 | 4,059.853 | 4,661.569 | 1,637.438 | 3,883.498 | 1,602.302 | 1,300.886 | 1,574.742 | 1,189.626 | 335.87 | 246.513 | 203.179 | 237.571 | 109.949 | 107.251 | 261.798 | 267.678 | 257.391 | 258.335 | 228.753 | 161.387 | 164.679 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 104.246 | 90 | 64.6 | 410.523 | 323.385 | 122.6 | 202.6 | 248.55 | 271.615 | 451.263 | 552.585 | 0 | 82.025 | 102.512 | 0.093 | 90.31 | 105.923 | 3.624 | 0.076 | 69.54 | 89.659 | 3.592 | 3.006 | 7.144 |
Deferred Revenue Non-Current
| -141.176 | -85.965 | -381.482 | -96.235 | 8.135 | -110.984 | -37.957 | 0.542 | 22.143 | 195.879 | -60.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.464 | 92.357 | 92.362 |
Deferred Tax Liabilities Non-Current
| 141.176 | 175.965 | 446.082 | 506.758 | 315.25 | 233.584 | 240.557 | 248.008 | 249.472 | 255.384 | 612.882 | 8.157 | 4.722 | 4.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 2.708 | 0.884 |
Other Non-Current Liabilities
| 141.176 | -90 | -64.6 | -410.523 | -323.385 | -122.6 | -202.6 | -248.55 | -271.615 | -451.263 | -552.585 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.314 | 69.582 | 95.484 |
Total Non-Current Liabilities
| 245.422 | 90 | 64.6 | 410.523 | 323.385 | 122.6 | 202.6 | 248.55 | 271.615 | 451.263 | 552.585 | 8.157 | 86.747 | 107.309 | 0.093 | 90.31 | 105.923 | 3.624 | 0.076 | 69.54 | 89.659 | 142.506 | 167.654 | 195.874 |
Total Liabilities
| 1,672.045 | 1,795.784 | 5,265.36 | 5,006.287 | 5,300.204 | 1,993.622 | 4,326.655 | 2,883.672 | 1,821.973 | 2,281.389 | 2,355.093 | 344.027 | 333.26 | 310.488 | 237.665 | 200.258 | 213.174 | 265.421 | 267.755 | 326.931 | 347.994 | 371.259 | 329.04 | 360.553 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.007 | 10.372 | 7.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 69.888 | 69.888 | 69.888 | 69.888 | 69.888 | 65.494 | 49.074 | 46.789 | 39.374 | 36.138 | 36.138 | 22.724 | 22.724 | 20.899 | 13.554 | 13.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -642.437 | -917.577 | -3,255.056 | -2,869.866 | -318.873 | -336.539 | -549.977 | 389.015 | 1,045.773 | 1,020.775 | 929.969 | -37.799 | -1.31 | 38.457 | 31.686 | 24.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,324.379 | 29.232 | 36.934 | 25.813 | 2.718 | 37.1 | 16.459 | 19.029 | -51.007 | -10.372 | -7.174 | -202.572 | -321.706 | -326.019 | -332.833 | -322.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 642.437 | 2,893.439 | 2,893.439 | 2,893.439 | 2,893.439 | 2,546.272 | 838.622 | 699.253 | 585.418 | 587.092 | 590.29 | 401.859 | 511.946 | 471.355 | 356.39 | 346.073 | 55.54 | 27.316 | 52.154 | 103.398 | 290.357 | 288.745 | 269.21 | 252.59 |
Total Shareholders Equity
| 2,394.267 | 2,074.982 | -254.795 | 119.274 | 2,647.172 | 2,312.327 | 354.178 | 1,154.086 | 1,670.565 | 1,644.005 | 1,556.397 | 184.212 | 211.654 | 204.692 | 68.797 | 61.263 | 55.54 | 27.316 | 52.154 | 103.398 | 290.357 | 288.745 | 269.21 | 252.59 |
Total Equity
| 2,394.267 | 2,074.982 | -254.795 | 119.274 | 2,647.172 | 2,312.327 | 354.178 | 1,154.086 | 1,739.785 | 1,713.211 | 1,627.505 | 184.212 | 211.654 | 204.692 | 68.797 | 61.263 | 55.54 | 27.316 | 52.154 | 103.398 | 290.357 | 288.745 | 269.21 | 252.59 |
Total Liabilities & Shareholders Equity
| 4,066.312 | 3,870.766 | 5,010.565 | 5,125.561 | 7,947.376 | 4,305.949 | 4,680.833 | 4,037.758 | 3,561.758 | 3,994.6 | 3,982.598 | 528.239 | 544.914 | 515.181 | 306.462 | 261.522 | 268.714 | 292.737 | 319.909 | 430.33 | 638.35 | 660.004 | 598.25 | 613.143 |