China Automobile New Retail (Holdings) Limited

HKEX:0526.HK

0.204 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 548.26370.145453.497334.968320.504373.841332.7389.29317.305137.712164.38147.787162.474124.936148.35431.813258.198284.539135.395148.60655.02308.5079.2079.20711.5311.5311.07314.3614.65790.22110.928
Short Term Investments 799.0947.62515.33.4147.0783.5066.0693.5023.7531,099.727791.415835.945778.03799.839653.476708.983644.924324.996531.2895502500000000000
Cash and Short Term Investments 1,347.354377.77468.7971,149.775327.582457.688419.10312.79521.0581,237.439955.796883.732940.504924.775801.83740.796903.122609.535666.684698.606305.02308.5079.2079.20711.5311.5311.07314.3614.65790.22110.928
Net Receivables 1,073.6811,100.419857.665933.694625.221597.781471.2031.43152.333448.502271.792274.728226.264203.919198.549202.682198.911213.368204.622161.008161.478146.57625.6010000057.74600
Inventory 291.203309.515346.003258.573281.603192.375180.197261.841280.1781,203.509430.997784.415763.289590.149311.437173.056168.449170.328160.856178.293159.533186.3846.58146.58147.86747.86752.58565.10976.78362.28535.099
Other Current Assets 1,311.305570.221378.1811,134.7672.498666.86806.5245,310.2775,465.8791,975.03653.132193.327708.062561.973656.3541,056.813818.8141,412.1021,433.951127.804303.107531.18535.343073.67077.27288.9570.9193.53555.986
Total Current Assets 3,226.9972,357.9252,050.6462,665.3491,906.9041,834.3631,796.7315,586.3435,919.4484,864.482,311.7172,136.2022,638.1192,280.8161,968.172,173.3472,089.2962,405.3332,466.1131,165.711767.661,026.07291.13191.131133.067133.067140.93168.426150.096246.041102.013
Non-Current Assets:
Property, Plant & Equipment, Net 361.424373.697996.9991,023.4562,279.0262,406.4552,511.2321,570.0321,628.412,917.4111,197.0371,228.5511,256.7481,270.4581,273.5991,282.0511,290.8781,302.921,314.6542,953.856896.831893.61783.881259.481239.673239.673232.315225.697225.359214.255204.449
Goodwill 0000000231.311396.464501.768679.766679.766679.766679.766679.76643.31343.31343.31343.31343.31343.31343.31343.31343.31343.31343.31343.31342.39843.50557.4840
Intangible Assets 000000000000.7453.0285.5458.0634.3147.0019.68812.37515.06217.74920.4367.9567.9569.2669.26610.5311.54513.16200
Goodwill and Intangible Assets 01,153.4951,781.42403,071.2293,200.3533,298.262231.311396.464501.768679.766680.511682.794685.311687.82947.62750.31453.00155.68858.37561.06263.74951.26951.26952.57952.57953.84353.94356.66857.4840
Long Term Investments 0796.896803.7730808.419809.267802.3141,798.3212,021.823,413.142109.42134.77570.19471.64175.05195.09598.378116.795123.025130.026-116.175128.115116.158116.1580119.100000
Tax Assets 24.02117.09819.34816.7916.21615.36915.2843.0223.0546.0378.0097.49532.97833.10933.10933.03832.8929.37835.1231.46257.74-128.1153.46600000000
Other Non-Current Assets 453.87-1,170.593-1,800.772-16.79-3,087.445-3,215.722-3,313.546-1,801.343-2,024.874-3,419.179-8.009-7.495-32.978-33.109-33.109-33.038-32.892-9.378-35.12-31.4622,315.48765.59182.334-426.908119.1-411.352117.82690.33283.05800
Total Non-Current Assets 839.3151,170.5931,800.7721,023.4563,087.4453,215.7223,313.5461,801.3432,024.8743,419.1791,986.2232,043.8372,009.7362,027.412,036.4791,424.7731,439.571,472.7161,493.3673,142.2573,214.9381,722.956437.108426.908411.352411.352403.984369.971365.085271.739204.449
Total Assets 4,066.3124,088.2083,870.7663,705.5955,010.5655,065.4545,125.5617,390.7087,947.3768,289.6964,305.9494,187.5344,680.8334,341.3354,037.7583,631.1583,561.7583,887.4273,994.64,339.433,982.5982,749.028528.239531.705544.419544.419544.914538.397515.181517.78306.462
Liabilities & Equity:
Current Liabilities:
Account Payables 596.022479.794506.662512.02474.059316.168391.339277.393793.7341,294.395327.843287.182362.177230.219282285.32320.847294.263329.495230.525265.034294.17130.69874.3539.35460.916158.973155.118159.24969.289.664
Short Term Debt 586.731727.873774.595766.4832,756.3812,088.0822,493.6461,350.131,060.6751,883.934942.004892.571,310.5751,007.47964.7121,354.222790.227899.797697.691618.845750.052506.314172.2390154.802085.06676.06940.75397.181129.578
Tax Payables 68.00290.05622.58450.72474.06194.021101.34926.06730.7784.4425.41831.21122.80233.01112.0898.799.226353.491356.1887.2976.4194.4850.34401.00202.4741.8953.17700
Deferred Revenue 0-727.873-774.595-766.483-2,756.381-2,088.082-2,493.646-1,350.13-1,060.675-1,883.934-942.004-892.57-1,310.575-1,007.47-964.712-1,354.222-790.227-899.797-697.691-618.8456.4194.485001.002000006.003
Other Current Liabilities 243.87971.6221,000.5651,015.6974,246.6673,277.0213,668.5144,020.6653,867.8352,867.3991,309.5951,263.0183,521.3212,978.1071,320.3021,547.028980.0391,446.3841,245.2471,390.449168.121231.791132.933261.52136.474270.7162.4741.8953.17738.33512.326
Total Current Liabilities 1,426.6231,451.4161,507.2271,527.7174,720.7263,593.1894,059.8534,298.0584,661.5694,161.7941,637.4381,550.23,883.4983,208.3261,602.3021,832.3481,300.8861,740.6471,574.7421,620.9741,189.6261,036.761335.87335.87331.632331.632246.513233.082203.179204.716237.571
Non-Current Liabilities:
Long Term Debt 104.24689.999029.66164.6767.577410.523327.819323.385627.411122.6162.6202.6235.3248.55261.015271.615281.43451.263554.692552.585586.013000.008082.02593.298102.512111.4720.093
Deferred Revenue Non-Current -141.176-76.61-85.965-180.686-381.482309.595-96.23525.928.13568.069-110.984-86.915-37.957-11.4080.54212.69922.14351.849195.879-34.931552.585586.01300000-0000
Deferred Tax Liabilities Non-Current 141.176166.6175.965180.686446.082457.982506.758301.899315.25559.342233.584249.515240.557246.708248.008248.316249.472229.581255.384589.623612.882281.3968.15705.01204.7224.8134.7970.4030
Other Non-Current Liabilities 141.176-89.99-90180.686-64.6-767.577-410.523-327.819-323.385-627.411-122.6-162.6-202.6-235.3-248.55-261.015-271.615-281.43-451.263-554.692-552.585-586.013000000-000
Total Non-Current Liabilities 245.42289.9990210.34764.6767.577410.523327.819323.385627.411122.6162.6202.6235.3248.55261.015271.615281.43451.263554.6921,165.467867.4098.15705.02086.74798.11107.309111.8740.093
Total Liabilities 1,672.0451,726.9451,795.7841,738.0645,265.364,853.0165,006.2874,927.7765,300.2045,384.9231,993.6221,962.3154,326.6553,690.3342,883.6722,341.6791,821.9732,251.6582,281.3892,765.2892,355.0931,904.17344.027335.87336.652331.632333.26331.193310.488316.591237.665
Equity:
Preferred Stock 000000000000000051.00716.05410.3727.26900000000000
Common Stock 69.88869.88869.88869.88869.88869.88869.88869.88869.88869.88865.49465.49449.07449.07446.78939.37439.37439.37436.13836.13836.13836.13822.72422.72422.72422.72422.72420.36720.89921.32213.554
Retained Earnings -642.437-624.386-917.577-1,018.575-3,255.056-2,781.732-2,869.866-527.919-318.873-62.03-336.539-444.913-549.977-253.964389.0151,029.7891,045.773908.6981,020.775879.095921.359-2.02-37.799-33.256-5.516-1.456-1.31038.45735.97231.686
Accumulated Other Comprehensive Income/Loss 2,324.37922.32229.23222.77936.93430.84325.81327.5242.7183.47637.158.36616.45917.26919.02917.869-51.007-16.054-10.372-7.269-413.373134.782-202.572000-321.7060-326.0190-332.833
Other Total Stockholders Equity 642.4372,893.4392,893.4392,893.4392,893.4392,893.4392,893.4392,893.4392,893.4392,893.4392,546.2722,546.272838.622838.622699.253202.447585.418620.371587.092590.1951,012.273603.476401.85910.532190.559-21.268511.946186.837471.355143.896356.39
Total Shareholders Equity 2,394.2672,361.2632,074.9821,967.531-254.795212.438119.2742,462.9322,647.1722,904.7732,312.3272,225.219354.178651.0011,154.0861,289.4791,670.5651,568.4431,644.0051,505.4281,556.397772.376184.212-10.532207.76721.268211.654207.204204.692201.1968.797
Total Equity 2,394.2672,361.2632,074.9821,967.531-254.795212.438119.2742,462.9322,647.1722,904.7732,312.3272,225.219354.178651.0011,154.0861,289.4791,739.7851,635.7691,713.2111,574.1411,627.505844.858184.212-10.532207.76721.268211.654207.204204.692201.1968.797
Total Liabilities & Shareholders Equity 4,066.3124,088.2083,870.7663,705.5955,010.5655,065.4545,125.5617,390.7087,947.3768,289.6964,305.9494,187.5344,680.8334,341.3354,037.7583,631.1583,561.7583,887.4273,994.64,339.433,982.5982,749.028528.2390544.4190544.914538.397515.181517.78306.462