ASMPT Limited
HKEX:0522.HK
78.35 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,697.489 | 19,363.495 | 21,947.637 | 16,887.244 | 15,883.042 | 19,550.59 | 17,522.713 | 14,249.093 | 12,977.289 | 14,229.177 | 10,841.166 | 10,460.558 | 12,915.194 | 9,515.089 | 4,732.174 | 5,258.413 | 5,392.661 | 4,555.953 | 3,536.855 | 3,828.93 | 2,604.823 | 1,846.016 | 1,560.227 | 3,989.13 | 1,890.869 |
| Cost of Revenue
| 9,037.867 | 11,397.547 | 13,040.03 | 11,405.553 | 10,359.167 | 12,113.813 | 10,471.339 | 8,891.618 | 8,261.905 | 9,179.551 | 7,661.808 | 7,298.182 | 8,488.717 | 5,006.965 | 2,776.579 | 3,163.227 | 3,039.251 | 2,476.568 | 1,926.077 | 2,097.617 | 1,461.851 | 1,072.294 | 930.038 | 2,171.732 | 1,111.871 |
| Gross Profit
| 5,659.622 | 7,965.948 | 8,907.607 | 5,481.691 | 5,523.875 | 7,436.777 | 7,051.374 | 5,357.475 | 4,715.384 | 5,049.626 | 3,179.358 | 3,162.376 | 4,426.477 | 4,508.124 | 1,955.595 | 2,095.186 | 2,353.41 | 2,079.385 | 1,610.778 | 1,731.313 | 1,142.972 | 773.722 | 630.189 | 1,817.398 | 778.998 |
| Gross Profit Ratio
| 0.385 | 0.411 | 0.406 | 0.325 | 0.348 | 0.38 | 0.402 | 0.376 | 0.363 | 0.355 | 0.293 | 0.302 | 0.343 | 0.474 | 0.413 | 0.398 | 0.436 | 0.456 | 0.455 | 0.452 | 0.439 | 0.419 | 0.404 | 0.456 | 0.412 |
| Reseach & Development Expenses
| 1,983.784 | 2,026.478 | 1,954.394 | 1,639.235 | 1,710.858 | 1,610.225 | 1,436.191 | 1,242.775 | 1,185.118 | 1,148.382 | 948.295 | 905.115 | 885.37 | 433.987 | 307.467 | 358.734 | 318.525 | 286.935 | 267.638 | 262.585 | 218.36 | 186.98 | 166.4 | 0 | 0 |
| General & Administrative Expenses
| 1,014.868 | 997.654 | 1,009.395 | 977.99 | 960.933 | 1,013.345 | 937.624 | 785.079 | 757.602 | 620.715 | 560.845 | 451.618 | 412.596 | 275.559 | 166.509 | 195.751 | 180.961 | 172.002 | 143.534 | 123.876 | 108.394 | 96.731 | 103.944 | 170.52 | 120.111 |
| Selling & Marketing Expenses
| 1,606.563 | 1,705.253 | 1,802.229 | 1,572.062 | 1,590.273 | 1,660.893 | 1,497.944 | 1,277.326 | 1,275.844 | 1,161.244 | 898.478 | 937.409 | 867.422 | 603.095 | 417.324 | 465.509 | 440.043 | 375.802 | 316.95 | 291.733 | 227.915 | 175.065 | 138.72 | 281.564 | 154.886 |
| SG&A
| 2,566.653 | 2,702.907 | 2,811.624 | 2,550.052 | 2,551.206 | 2,674.238 | 2,435.568 | 2,062.405 | 2,033.446 | 1,781.959 | 1,459.323 | 1,389.027 | 1,280.018 | 878.654 | 583.833 | 661.26 | 621.004 | 547.804 | 460.484 | 415.609 | 336.309 | 271.796 | 242.664 | 452.084 | 274.997 |
| Other Expenses
| 129.538 | 34.733 | 21.717 | -124.885 | 105.085 | 94.659 | 290.333 | 76.874 | 42.623 | 86.794 | 29.46 | 16.711 | 52.188 | 1.398 | -1.475 | -28.374 | 36.244 | 34.128 | 21.268 | -0.015 | -0.064 | 12.597 | -28.156 | 186.967 | 139.154 |
| Operating Expenses
| 4,550.437 | 4,729.385 | 4,787.735 | 4,189.287 | 4,262.064 | 4,284.463 | 3,871.759 | 3,305.18 | 3,218.564 | 2,903.969 | 2,407.618 | 2,294.142 | 2,217.576 | 1,289.872 | 889.825 | 991.62 | 939.529 | 834.739 | 728.122 | 678.194 | 560.504 | 471.373 | 380.908 | 639.051 | 414.151 |
| Operating Income
| 1,109.185 | 3,592.454 | 4,129.812 | 1,167.519 | 1,294.83 | 3,221.805 | 3,346.934 | 2,130.728 | 1,539.443 | 2,205.363 | 691.573 | 877.452 | 2,208.901 | 3,218.252 | 1,065.77 | 1,103.566 | 1,413.881 | 1,244.646 | 882.656 | 1,062.397 | 587.192 | 302.349 | 249.281 | 1,178.347 | 364.847 |
| Operating Income Ratio
| 0.075 | 0.186 | 0.188 | 0.069 | 0.082 | 0.165 | 0.191 | 0.15 | 0.119 | 0.155 | 0.064 | 0.084 | 0.171 | 0.338 | 0.225 | 0.21 | 0.262 | 0.273 | 0.25 | 0.277 | 0.225 | 0.164 | 0.16 | 0.295 | 0.193 |
| Total Other Income Expenses Net
| -84.42 | -179.463 | -37.353 | 689.033 | -319.096 | -248.649 | -72.654 | -337.779 | -176.067 | -8.5 | -18.563 | -8.774 | 1,080.543 | 1.395 | 0 | -0.002 | 36.244 | 34.128 | 21.268 | -0.015 | -0.064 | -0.168 | -0.155 | -3.132 | -15.702 |
| Income Before Tax
| 1,024.765 | 3,412.991 | 4,092.459 | 1,856.552 | 975.734 | 2,973.156 | 3,274.28 | 1,792.949 | 1,363.376 | 2,196.863 | 673.01 | 868.678 | 3,289.444 | 3,219.647 | 1,065.77 | 1,103.564 | 1,450.125 | 1,278.774 | 903.924 | 1,062.382 | 587.128 | 302.181 | 249.126 | 1,175.215 | 349.145 |
| Income Before Tax Ratio
| 0.07 | 0.176 | 0.186 | 0.11 | 0.061 | 0.152 | 0.187 | 0.126 | 0.105 | 0.154 | 0.062 | 0.083 | 0.255 | 0.338 | 0.225 | 0.21 | 0.269 | 0.281 | 0.256 | 0.277 | 0.225 | 0.164 | 0.16 | 0.295 | 0.185 |
| Income Tax Expense
| 324.51 | 794.924 | 917.279 | 226.049 | 353.356 | 761.428 | 478.578 | 354.567 | 410.462 | 596.909 | 114.421 | 179.684 | 357.464 | 377.613 | 130.332 | 129.891 | 180.628 | 129.297 | 53.439 | 59.787 | 51.255 | 17.477 | 17.88 | 95.032 | 18.995 |
| Net Income
| 715.353 | 2,620.251 | 3,168.976 | 1,621.516 | 619.249 | 2,216.062 | 2,815.473 | 1,463.864 | 956.191 | 1,599.954 | 558.589 | 688.994 | 2,931.98 | 2,842.034 | 935.438 | 973.673 | 1,269.497 | 1,149.477 | 850.485 | 1,002.595 | 535.873 | 284.704 | 231.246 | 1,080.183 | 330.15 |
| Net Income Ratio
| 0.049 | 0.135 | 0.144 | 0.096 | 0.039 | 0.113 | 0.161 | 0.103 | 0.074 | 0.112 | 0.052 | 0.066 | 0.227 | 0.299 | 0.198 | 0.185 | 0.235 | 0.252 | 0.24 | 0.262 | 0.206 | 0.154 | 0.148 | 0.271 | 0.175 |
| EPS
| 1.73 | 6.37 | 7.72 | 1.87 | 1.52 | 5.47 | 6.9 | 3.61 | 2.38 | 3.99 | 1.4 | 1.73 | 7.4 | 7.2 | 2.38 | 2.49 | 3.26 | 2.97 | 2.21 | 2.61 | 1.4 | 0.75 | 0.61 | 2.86 | 0.88 |
| EPS Diluted
| 1.73 | 6.33 | 7.69 | 1.86 | 1.52 | 5.44 | 6.35 | 3.6 | 2.37 | 3.98 | 1.4 | 1.73 | 7.37 | 7.18 | 2.37 | 2.48 | 3.25 | 2.96 | 2.2 | 2.6 | 1.39 | 0.74 | 0.61 | 2.85 | 0.88 |
| EBITDA
| 1,817.576 | 4,331.053 | 4,872.595 | 2,028.679 | 2,137.464 | 3,793.347 | 3,820.715 | 2,524.524 | 2,005.745 | 2,761.535 | 1,209.136 | 1,247.928 | 2,556.336 | 3,445.01 | 1,291.711 | 1,323.523 | 1,611.334 | 1,413.065 | 1,037.101 | 1,235.233 | 735.933 | 458.728 | 401.056 | 1,359.209 | 489.601 |
| EBITDA Ratio
| 0.124 | 0.224 | 0.222 | 0.12 | 0.135 | 0.194 | 0.218 | 0.177 | 0.155 | 0.194 | 0.112 | 0.119 | 0.198 | 0.362 | 0.273 | 0.252 | 0.299 | 0.31 | 0.293 | 0.323 | 0.283 | 0.248 | 0.257 | 0.341 | 0.259 |