ASMPT Limited
HKEX:0522.HK
78.4 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,480.996 | 3,138.783 | 6,879.13 | 3,474.436 | 3,900.866 | 3,917.493 | 4,330.434 | 4,561.956 | 5,203.691 | 5,267.414 | 6,200.737 | 6,232.746 | 5,177.232 | 4,336.922 | 4,917.932 | 3,665.234 | 7,701.537 | 3,380.288 | 4,448.899 | 4,159.354 | 7,274.789 | 3,660.015 | 4,767.696 | 5,166.517 | 5,270.477 | 4,345.9 | 4,227.229 | 5,110.083 | 4,424.164 | 3,761.237 | 3,520.889 | 4,196.922 | 3,669.208 | 2,862.074 | 2,928.394 | 3,231.077 | 3,761.952 | 3,055.866 | 3,445.709 | 4,852.395 | 3,437.64 | 2,493.433 | 2,763.755 | 3,101.733 | 2,850.162 | 2,125.516 | 2,279.801 | 3,035.466 | 2,926.532 |
| Cost of Revenue
| 3,828.396 | 1,824.407 | 4,253.247 | 2,287.756 | 2,336.741 | 2,333.873 | 2,537.471 | 2,698.103 | 3,035.014 | 3,126.959 | 3,638.27 | 3,704.127 | 3,076.523 | 2,621.11 | 3,495.341 | 2,377.167 | 5,047.435 | 2,247.378 | 2,902.133 | 2,714.347 | 4,742.687 | 2,419.791 | 3,196.406 | 3,213.153 | 2,991.27 | 2,712.984 | 2,568.194 | 3,033.562 | 2,609.614 | 2,259.969 | 2,197.74 | 2,543.079 | 2,234.829 | 1,915.97 | 1,841.886 | 2,135.704 | 2,341.584 | 1,942.731 | 2,137.649 | 3,115.014 | 2,241.207 | 1,685.681 | 2,014.315 | 2,116.325 | 1,950.737 | 1,580.431 | 1,746.317 | 2,106.82 | 1,900.209 |
| Gross Profit
| 2,652.6 | 1,314.376 | 2,625.883 | 1,186.68 | 1,564.125 | 1,583.62 | 1,792.963 | 1,863.853 | 2,168.677 | 2,140.455 | 2,562.467 | 2,528.619 | 2,100.709 | 1,715.812 | 1,422.591 | 1,288.067 | 2,654.102 | 1,132.91 | 1,546.766 | 1,445.007 | 2,532.102 | 1,240.224 | 1,571.29 | 1,953.364 | 2,279.207 | 1,632.916 | 1,659.035 | 2,076.521 | 1,814.55 | 1,501.268 | 1,323.149 | 1,653.843 | 1,434.379 | 946.104 | 1,086.508 | 1,095.373 | 1,420.368 | 1,113.135 | 1,308.06 | 1,737.381 | 1,196.433 | 807.752 | 749.44 | 985.408 | 899.425 | 545.085 | 533.484 | 928.646 | 1,026.323 |
| Gross Profit Ratio
| 0.409 | 0.419 | 0.382 | 0.342 | 0.401 | 0.404 | 0.414 | 0.409 | 0.417 | 0.406 | 0.413 | 0.406 | 0.406 | 0.396 | 0.289 | 0.351 | 0.345 | 0.335 | 0.348 | 0.347 | 0.348 | 0.339 | 0.33 | 0.378 | 0.432 | 0.376 | 0.392 | 0.406 | 0.41 | 0.399 | 0.376 | 0.394 | 0.391 | 0.331 | 0.371 | 0.339 | 0.378 | 0.364 | 0.38 | 0.358 | 0.348 | 0.324 | 0.271 | 0.318 | 0.316 | 0.256 | 0.234 | 0.306 | 0.351 |
| Reseach & Development Expenses
| 993.154 | 458.682 | 1,047.815 | 494.377 | 514.083 | 485.904 | 524.467 | 498.365 | 524.499 | 479.147 | 543.451 | 520.755 | 469.849 | 420.339 | 439.09 | 409.524 | 786.46 | 395.091 | 445.905 | 435.951 | 829.002 | 409.056 | 424.06 | 422.47 | 409.037 | 354.658 | 389.441 | 381.805 | 355.04 | 317.707 | 334.163 | 331.761 | 310.565 | 266.286 | 306.076 | 297.406 | 300.404 | 281.232 | 324.358 | 326.741 | 271.589 | 235.436 | 245.663 | 254.785 | 241.485 | 211.665 | 243.047 | 237.48 | 232.863 |
| General & Administrative Expenses
| 294.974 | 257.085 | 295.127 | 238.574 | 257.845 | 241.737 | 259.208 | 257.279 | 239.223 | 241.944 | 291.694 | 246.341 | 239.815 | 231.545 | 265.599 | 221.278 | 212.259 | 224.919 | 262.885 | 241.612 | 232.978 | 223.458 | 251.29 | 256.045 | 273.114 | 232.896 | 276.18 | 247.859 | 232.716 | 180.869 | 207.805 | 205.577 | 199.697 | 172 | 209.554 | 186.737 | 190.508 | 170.803 | 172.93 | 171.91 | 145.053 | 127.256 | 174.1 | 145.374 | 128.034 | 113.337 | 118.015 | 121.069 | 126.303 |
| Selling & Marketing Expenses
| 373.708 | 358.811 | 378.79 | 387.707 | 405.385 | 390.195 | 415.94 | 449.247 | 424.666 | 415.4 | 485.48 | 463.336 | 459.704 | 393.709 | 421.071 | 385.398 | 360.251 | 367.564 | 417.914 | 418.244 | 385.694 | 368.421 | 478.461 | 413.017 | 417.579 | 351.836 | 432.485 | 376.114 | 356.283 | 333.062 | 321.92 | 349.196 | 320.35 | 285.86 | 333.223 | 311.422 | 333.088 | 298.111 | 326.975 | 334.003 | 266.617 | 233.649 | 232.06 | 226.292 | 234.091 | 206.035 | 244.43 | 244.756 | 261.337 |
| SG&A
| 1,282.253 | 615.896 | 1,323.929 | 626.281 | 663.23 | 631.932 | 675.148 | 706.526 | 663.889 | 657.344 | 777.174 | 709.677 | 699.519 | 625.254 | 686.67 | 606.676 | 1,225.846 | 592.483 | 680.799 | 659.856 | 1,209.874 | 591.879 | 729.751 | 669.062 | 690.693 | 584.732 | 736.799 | 623.973 | 588.999 | 513.931 | 529.725 | 554.773 | 520.047 | 457.86 | 542.777 | 498.159 | 523.596 | 468.914 | 525.127 | 505.913 | 411.67 | 360.905 | 430.06 | 371.666 | 362.125 | 319.372 | 382.099 | 365.825 | 387.64 |
| Other Expenses
| 0 | 0 | 95.051 | 26.895 | 63.995 | -3.43 | -200.624 | 160.597 | 141.297 | 31.756 | -86.06 | -12.975 | 5.314 | 25.294 | -76.405 | 5.731 | 0 | 0 | -3.08 | 0 | 0 | 0 | 10.474 | 0 | 0 | 0 | 0 | 0 | 20.712 | 0 | 49.096 | 0 | -17.238 | 0 | -0.555 | 0 | -13.125 | 0 | 0 | 0 | 32.155 | 0 | 0 | 0 | 18.94 | 0 | 0 | 0 | -2.337 |
| Operating Expenses
| 2,275.407 | 1,011.073 | 2,371.744 | 1,120.658 | 1,177.313 | 1,117.836 | 1,199.615 | 1,204.891 | 1,188.388 | 1,136.491 | 1,320.625 | 1,230.432 | 1,169.368 | 1,045.593 | 1,125.76 | 1,016.2 | 2,012.306 | 1,004.86 | 1,126.704 | 1,058.029 | 2,038.876 | 970.639 | 1,153.811 | 1,127.118 | 1,110.201 | 887.949 | 1,124.792 | 972.391 | 944.039 | 625.488 | 863.888 | 891.803 | 830.612 | 725.192 | 848.853 | 808.242 | 824 | 672.034 | 935.793 | 714.104 | 683.259 | 603.469 | 735.427 | 652.224 | 603.61 | 519.065 | 584.969 | 614.227 | 620.503 |
| Operating Income
| 377.193 | 239.798 | 254.139 | 100.108 | 462.301 | 476.53 | 406.401 | 853.557 | 980.289 | 1,087.004 | 1,204.213 | 1,330.054 | 963.808 | 705.894 | 296.831 | 336.572 | 641.796 | 145.336 | 420.062 | 349.2 | 493.226 | 239.289 | 417.479 | 861.832 | 1,179.477 | 693.526 | 568.731 | 1,070.743 | 772.778 | 669.63 | 506.919 | 767.309 | 612.93 | 220.564 | 245.518 | 299.808 | 583.243 | 362.989 | 325.139 | 904.727 | 545.329 | 211.411 | 102.92 | 358.957 | 314.755 | 14.048 | -62.277 | 325.341 | 403.483 |
| Operating Income Ratio
| 0.058 | 0.076 | 0.037 | 0.029 | 0.119 | 0.122 | 0.094 | 0.187 | 0.188 | 0.206 | 0.194 | 0.213 | 0.186 | 0.163 | 0.06 | 0.092 | 0.083 | 0.043 | 0.094 | 0.084 | 0.068 | 0.065 | 0.088 | 0.167 | 0.224 | 0.16 | 0.135 | 0.21 | 0.175 | 0.178 | 0.144 | 0.183 | 0.167 | 0.077 | 0.084 | 0.093 | 0.155 | 0.119 | 0.094 | 0.186 | 0.159 | 0.085 | 0.037 | 0.116 | 0.11 | 0.007 | -0.027 | 0.107 | 0.138 |
| Total Other Income Expenses Net
| 60.949 | 21.319 | -85.525 | -69.061 | -27.629 | -32.14 | -29.865 | -31.146 | 178.352 | -31.601 | -30.104 | -28.4 | -31.265 | -21.741 | 731.035 | -97.159 | -129.554 | -56.816 | -157.766 | -4.373 | -124.615 | -56.511 | -59.658 | -81.281 | -52.98 | 14.761 | -40.008 | -8.488 | 74.676 | 166.218 | -60.146 | -58.048 | -11.805 | -49.141 | -76.87 | -52.47 | -39.158 | 40.316 | 12.035 | 80.161 | -36.995 | -13.344 | -89.906 | -30.196 | 101.294 | 7 | 8.881 | -12.689 | 96.171 |
| Income Before Tax
| 438.142 | 261.117 | 168.614 | 31.047 | 434.672 | 444.39 | 376.536 | 822.411 | 1,158.641 | 1,055.403 | 1,174.109 | 1,301.654 | 932.543 | 684.153 | 1,027.866 | 239.413 | 512.242 | 88.52 | 262.296 | 344.827 | 368.611 | 182.778 | 357.821 | 780.551 | 1,126.497 | 708.287 | 528.723 | 1,062.255 | 847.454 | 835.848 | 446.773 | 709.261 | 465.492 | 171.423 | 168.648 | 247.338 | 544.085 | 403.305 | 337.174 | 984.888 | 508.334 | 198.067 | 13.014 | 328.761 | 310.187 | 21.048 | -53.396 | 312.652 | 402.773 |
| Income Before Tax Ratio
| 0.068 | 0.083 | 0.025 | 0.009 | 0.111 | 0.113 | 0.087 | 0.18 | 0.223 | 0.2 | 0.189 | 0.209 | 0.18 | 0.158 | 0.209 | 0.065 | 0.067 | 0.026 | 0.059 | 0.083 | 0.051 | 0.05 | 0.075 | 0.151 | 0.214 | 0.163 | 0.125 | 0.208 | 0.192 | 0.222 | 0.127 | 0.169 | 0.127 | 0.06 | 0.058 | 0.077 | 0.145 | 0.132 | 0.098 | 0.203 | 0.148 | 0.079 | 0.005 | 0.106 | 0.109 | 0.01 | -0.023 | 0.103 | 0.138 |
| Income Tax Expense
| 140.73 | 83.662 | 68.517 | 18.294 | 126.731 | 129.262 | 109.97 | 205.586 | 254.125 | 225.243 | 263.288 | 297.953 | 200.306 | 155.732 | 22.045 | 66.547 | 121.46 | 63.17 | 40.434 | 122.58 | 190.342 | 74.541 | 145.606 | 178.486 | 344.673 | 92.663 | 75.747 | 199.502 | 96.66 | 106.669 | 68.722 | 131.246 | 111.107 | 43.492 | 118.818 | 67.11 | 105.825 | 118.709 | 93.446 | 202.494 | 91.193 | 41.376 | 34.179 | 55.641 | 79.863 | 13.096 | 9.267 | 63.135 | 92.759 |
| Net Income
| 314.967 | 179.913 | 89.977 | 14.626 | 307.489 | 317.887 | 266.876 | 616.662 | 904.378 | 832.335 | 913.006 | 1,003.82 | 730.641 | 521.509 | 1,000.304 | 231.84 | 389.372 | 23.596 | 216.458 | 223.304 | 179.487 | 110.058 | 211.161 | 603.363 | 783.758 | 617.78 | 457.941 | 865.28 | 756.228 | 736.024 | 386.641 | 584.108 | 359.323 | 133.792 | 53.107 | 180.228 | 438.26 | 284.596 | 243.728 | 782.394 | 417.141 | 156.691 | 47.193 | 273.12 | 230.324 | 7.952 | -44.129 | 249.517 | 310.014 |
| Net Income Ratio
| 0.049 | 0.057 | 0.013 | 0.004 | 0.079 | 0.081 | 0.062 | 0.135 | 0.174 | 0.158 | 0.147 | 0.161 | 0.141 | 0.12 | 0.203 | 0.063 | 0.051 | 0.007 | 0.049 | 0.054 | 0.025 | 0.03 | 0.044 | 0.117 | 0.149 | 0.142 | 0.108 | 0.169 | 0.171 | 0.196 | 0.11 | 0.139 | 0.098 | 0.047 | 0.018 | 0.056 | 0.116 | 0.093 | 0.071 | 0.161 | 0.121 | 0.063 | 0.017 | 0.088 | 0.081 | 0.004 | -0.019 | 0.082 | 0.106 |
| EPS
| 0.76 | 0.43 | 0.22 | 0.04 | 1.52 | 0.76 | 2.14 | 1.5 | 2.19 | 2.02 | 2.22 | 2.45 | 1.78 | 1.27 | 2.45 | 0.57 | 0.95 | 0.058 | 0.53 | 0.55 | 0.44 | 0.27 | 0.52 | 1.49 | 1.94 | 1.52 | 1.12 | 2.08 | 1.85 | 1.32 | 0.95 | 1.43 | 0.89 | 0.33 | 0.13 | 0.45 | 1.09 | 0.71 | 0.6 | 1.92 | 1.04 | 0.39 | 0.12 | 0.68 | 0.58 | 0.02 | -0.11 | 0.62 | 0.78 |
| EPS Diluted
| 0.76 | 0.43 | 0.21 | 0.04 | 1.52 | 0.76 | 2.13 | 1.49 | 2.19 | 2.02 | 2.21 | 2.44 | 1.78 | 1.27 | 2.43 | 0.57 | 0.95 | 0.058 | 0.53 | 0.55 | 0.44 | 0.27 | 0.52 | 1.49 | 1.91 | 1.43 | 1.12 | 1.99 | 1.83 | 1.7 | 0.95 | 1.43 | 0.89 | 0.33 | 0.13 | 0.45 | 1.09 | 0.71 | 0.61 | 1.83 | 1.04 | 0.39 | 0.12 | 0.68 | 0.58 | 0.02 | -0.11 | 0.63 | 0.78 |
| EBITDA
| 732.342 | 361.938 | 610.37 | 100.108 | 462.301 | 473.771 | 406.091 | 853.72 | 1,188.287 | 1,084.829 | 1,204.213 | 1,330.054 | 963.808 | 712.806 | 220.426 | 277.598 | 1,054.064 | 300.609 | 416.982 | 492.086 | 906.49 | 382.175 | 427.953 | 980.277 | 1,303.079 | 811.971 | 687.176 | 1,179.975 | 891.223 | 778.862 | 508.357 | 872.049 | 586.529 | 325.304 | 237.1 | 403.482 | 583.243 | 466.663 | 428.813 | 1,010.589 | 545.329 | 317.273 | 208.782 | 455.838 | 314.755 | 110.929 | 34.604 | 412.2 | 403.483 |
| EBITDA Ratio
| 0.113 | 0.115 | 0.089 | 0.029 | 0.119 | 0.121 | 0.094 | 0.187 | 0.228 | 0.206 | 0.194 | 0.213 | 0.186 | 0.164 | 0.045 | 0.076 | 0.137 | 0.089 | 0.094 | 0.118 | 0.125 | 0.104 | 0.09 | 0.19 | 0.247 | 0.187 | 0.163 | 0.231 | 0.201 | 0.207 | 0.144 | 0.208 | 0.16 | 0.114 | 0.081 | 0.125 | 0.155 | 0.153 | 0.124 | 0.208 | 0.159 | 0.127 | 0.076 | 0.147 | 0.11 | 0.052 | 0.015 | 0.136 | 0.138 |