COSCO SHIPPING International (Hong Kong) Co., Ltd.

HKEX:0517.HK

4.08 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 145.871347.062288.341338.523330.607286.14356.627237.205335.763358.97241.61298.763370.979293.969186.831203.7632,632.268663.053525.643262.916-108.087-545.401-167.65131.94519.724-713.24
Depreciation & Amortization 27.42829.76152.02337.229.68721.28923.21922.50216.17623.51523.18220.89916.22914.712.65813.5420000000000
Deferred Income Tax 000000000000-101.952-71.642-100.10523.6610000000000
Stock Based Compensation 0000000000000.735.66813.50520.7220000000000
Change In Working Capital 367-133.919-224.239145.85-63.095274.028-335.018349.982406.332-266.338627.201126.933-364.539-433.642226.282148.80000000000
Accounts Receivables 462.639-86.622-6.298-119.139-173.479164.1-148.195270.093402.151-340.946565.895000000000000000
Inventory 1.311105.761-59.392-25.19229.533109.928-186.82379.8894.18174.60861.306177.711-184.471-101.20926.584182.180000000000
Accounts Payables -5.547-160.099-107.46299.09356.134-666.979-29.74848.028-126.73900000000000000000
Other Working Capital -91.4037.041-51.089-8.91224.717666.97929.748-48.028126.739-24.534-28.143-50.778-180.068-332.433199.698-33.380000000000
Other Non Cash Items -593.673-73.245146.676-63.942-80.559-533.411-247.698-208.726-336.918-271.121-531.332-192.0350.365-6.404-3.727-2.528-2,518.504-688.857-256.866-179.5197.382942.2241,006.764-334.697-151.519747.411
Operating Cash Flow 523.117169.659262.801457.631216.6448.046-202.87400.963421.353-154.974360.661254.56-78.188-197.351335.444407.96113.764-25.804268.77783.41689.295396.823839.113-302.752-131.79534.171
Investing Activities:
Investments In Property Plant And Equipment -7.75-10.467-14.419-11.185-17.57-12.364-16.089-10.226-173.332-142.357-10.423-13.214-20.676-39.428-17.104-28.465-35.492-29.377-10.933-5.767-2.137-3.062-1.022-2.166-6.609-22.331
Acquisitions Net 27.77868.5080.125-0.1760.237-92.173-14.5030.2293.411-0.0813.62108.8865,265.606-82.68331.26-185.547-407.8421,378.305-95.894-135.518-13.503-52.201-4.7980-933.861
Purchases Of Investments 0-49.831-141.982-462.661-142.72-0.539-10.627-310.499-209.735-389.70900-3,484.109-66.892-6.05-1.2820.0470.9870-7.6470.7620.3511.029-13.1080-1.672
Sales Maturities Of Investments 605.6721.453374.148283.14223.595112.3210.427310.27206.324389.7901,869.42914.03712.93111.96152.35142.6378.72401.1347.77627.0591.550.76400.946
Other Investing Activites 949.314123.8077.764462.66198.761148.797312.679281.259190.01246.441-2,672.32837.4671.72889.443-58.431-119.518105.18455.75693.544132.659255.76553.935-255.402-105.459-62.77417.897
Investing Cash Flow 941.739.663217.872271.781-136.458156.042271.887-39.237-189.646-285.706-2,679.131,893.675-3,410.1345,261.659-52.30834.346-73.178-301.7521,460.91624.485126.64864.78-306.046-124.767-69.383-939.021
Financing Activities:
Debt Repayment 00000000000000000000000000
Common Stock Issued 000000001.39124.6930.21106.9260.519.7027.09123.58526.5452.16611.43008.1541.4266.8720
Common Stock Repurchased -41.233-118.531000000-12.93400000-0.08178.911216.81678.521106.66359.19000000
Dividends Paid -499.017-306.591-390.904-245.273-245.273-260.603-252.938-199.284-260.602-98.41-121.099-136.226-605.413-157.113-41.601-93.197-122.071-91.791-71.855-12.677-15.398-4.3380000
Other Financing Activities 27.776-46.181-12.91625.71322.91101.703-151.782-7.152-6.447.31436.10760.774-14.17205.492-41.21412.078-11.82619.076-26.021-15.76108.895332.6631,292.821639.11401,135.022
Financing Cash Flow -535.138-479.646-451.996-242.05-239.413-206.204-397.259-171.627-254.108-91.096-84.992-110.203-793.64327.932-398.696-111.93327.983-74.309-977.558-10.237-170.654-403.532-520.195338.69-74.8641,076.598
Other Information:
Effect Of Forex Changes On Cash -8.261-33.59113.95715.075-6.698-10.43930.008-23.368-27.16-2.1923.04-4.3127.54513.0490.99611.70620.20610.4646.741-0.191-0.50700.6641.0130.5870.976
Net Change In Cash 921.448-331.14942.913503.206-166.053-12.555-298.234166.731-49.561-533.966-2,380.4212,033.722-4,254.425,105.289-114.564342.07988.775-391.401758.87697.47344.78258.07113.536-87.816-275.455172.724
Cash At End Of Period 1,938.2841,025.7171,356.8661,313.953810.747971.094983.6491,281.8831,115.1521,164.7131,698.6794,079.12,045.3786,299.7981,194.5091,309.073966.994878.2191,269.62510.744413.271368.489310.418296.882384.698660.153