COSCO SHIPPING International (Hong Kong) Co., Ltd.
HKEX:0517.HK
4.08 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,261.376 | 1,025.717 | 1,356.866 | 1,313.953 | 810.747 | 444.154 | 444.982 | 334.388 | 367.701 | 368.883 | 705.538 | 5,763.888 | 5,408.689 | 6,439.721 | 1,272.661 | 1,373.978 | 1,031.344 | 862.187 | 1,274.085 | 562.87 | 554.93 | 486.117 | 487.942 | 369.82 | 388.572 | 680.153 |
Short Term Investments
| 6,255.859 | 4,907.403 | 4,862.875 | 5,204.694 | 5,508.994 | 5,925.802 | 6,077.479 | 6,409.277 | 5,882.082 | 5,754.416 | 5,556.297 | 37.981 | 21.114 | 0.554 | 0.678 | 0.239 | 0.608 | 0.616 | 0.35 | 0.327 | 0.243 | 9.238 | 6.921 | 0 | 0 | 6.068 |
Cash and Short Term Investments
| 6,261.376 | 5,933.12 | 6,219.741 | 6,518.647 | 6,319.741 | 6,369.956 | 6,523.323 | 6,744.551 | 6,250.692 | 6,124.385 | 6,262.944 | 5,801.869 | 5,429.803 | 6,440.275 | 1,273.339 | 1,374.217 | 1,031.952 | 862.803 | 1,274.435 | 563.197 | 555.173 | 495.355 | 494.863 | 369.82 | 388.572 | 686.221 |
Net Receivables
| 1,209.768 | 1,693.467 | 1,670.113 | 1,648.466 | 1,496.02 | 798.395 | 898.66 | 750.874 | 950.585 | 1,121.369 | 1,151.968 | 2,308.413 | 0 | 1,574.372 | 0 | 890.902 | 743.502 | 725.132 | 455.841 | 410.204 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 298.333 | 304.765 | 443.548 | 366.348 | 305.997 | 337.187 | 450.923 | 243.36 | 347.241 | 369.39 | 446.992 | 487.264 | 665.656 | 454.367 | 342.079 | 356.735 | 380.083 | 279.979 | 163.944 | 216.478 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.314 | 0.47 | 2.168 | 0.687 | 2.516 | 583.474 | 637.148 | 454.115 | 564.951 | 862.726 | 584.755 | 41.57 | 2,488.301 | 29.415 | 539.55 | 118.963 | 20.717 | 300.361 | 235.664 | 245.512 | 179.499 | 233.814 | 361.704 | 1,362.52 | 975.06 | 54.689 |
Total Current Assets
| 7,769.477 | 7,931.822 | 8,335.57 | 8,534.148 | 8,124.274 | 8,089.012 | 8,509.192 | 8,192.014 | 8,112.56 | 8,476.784 | 8,445.55 | 8,639.116 | 8,583.76 | 8,498.429 | 2,154.968 | 2,740.817 | 2,176.254 | 2,168.275 | 2,129.884 | 1,435.391 | 996.933 | 910.986 | 1,403.368 | 2,075.501 | 1,762.262 | 1,027.97 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 256.518 | 265.653 | 297.229 | 325.367 | 321.127 | 303.523 | 331.038 | 343.912 | 392.516 | 262.181 | 145.892 | 163.782 | 162.217 | 159.082 | 125.503 | 123.824 | 116.153 | 87.108 | 92.644 | 1,197.725 | 1,007.969 | 1,101.74 | 1,376.753 | 1,451.694 | 1,479.051 | 2,128.93 |
Goodwill
| 99.967 | 99.9 | 101.295 | 101.363 | 100.125 | 100.539 | 101.339 | 98.347 | 99.285 | 100.649 | 99.416 | 92.346 | 92.343 | 0 | 91.34 | 91.323 | 0 | 0 | 0 | 62.321 | 37.624 | 39.658 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34.122 | 108.721 | 107.664 | 109.044 | 105.617 | 2.909 | 2.948 | 3.604 | 3.9 | 4.829 | 3.711 | 4.725 | 6.199 | 91.733 | 0 | 0 | 79.616 | 79.616 | 79.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 134.089 | 208.621 | 208.959 | 210.407 | 205.742 | 103.448 | 104.287 | 101.951 | 103.185 | 105.478 | 103.127 | 97.071 | 98.542 | 91.733 | 91.34 | 91.323 | 79.616 | 79.616 | 79.616 | 62.321 | 37.624 | 39.658 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,039.291 | 887.766 | 958.951 | 932.204 | 782.924 | 571.363 | 483.01 | 609.451 | 727.517 | 671.499 | 611.635 | 517.293 | 507.003 | 515.88 | 5,060.155 | 4,222.009 | 3,810.02 | 1,194.947 | 397.651 | 286.312 | 311.907 | 396.803 | 547.998 | 0 | 0 | 713.228 |
Tax Assets
| 33.1 | 40.531 | 42.81 | 37.931 | 43.004 | 52.936 | 35.742 | 41.869 | 39.934 | 69.445 | 65.52 | 62.044 | 72.64 | 59.71 | 37.426 | 40.844 | 26.235 | 0.616 | 0.35 | 0 | 0.243 | 9.238 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -27.246 | -99.9 | -101.295 | -101.363 | -100.125 | -52.936 | -35.742 | -41.869 | -39.934 | -69.445 | -65.52 | 138.082 | 64.373 | 40.575 | 40.48 | 40.248 | 17.029 | 162.463 | 11.542 | 0.327 | 4.392 | 54.129 | 90.715 | 657.925 | 688.066 | 6.068 |
Total Non-Current Assets
| 1,435.752 | 1,302.671 | 1,406.654 | 1,404.546 | 1,252.672 | 978.334 | 918.335 | 1,055.314 | 1,223.218 | 1,039.158 | 860.654 | 978.272 | 904.775 | 866.98 | 5,354.904 | 4,518.248 | 4,049.053 | 1,524.75 | 581.803 | 1,546.685 | 1,362.135 | 1,601.568 | 2,015.466 | 2,109.619 | 2,167.117 | 2,848.226 |
Total Assets
| 9,205.229 | 9,234.493 | 9,742.224 | 9,938.694 | 9,376.946 | 9,256.725 | 9,610.7 | 9,388.144 | 9,467.315 | 9,665.334 | 9,449.963 | 9,617.388 | 9,488.535 | 9,365.409 | 7,509.872 | 7,259.065 | 6,225.307 | 3,693.025 | 2,711.687 | 2,982.076 | 2,359.068 | 2,512.554 | 3,418.834 | 4,185.12 | 3,929.379 | 3,876.196 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 336.531 | 380.371 | 500.22 | 588.29 | 341.936 | 288.108 | 491.468 | 293.482 | 330.04 | 594.999 | 681.225 | 1,161.751 | 2,122.464 | 687.489 | 846.077 | 199.336 | 867.24 | 1,033.331 | 810.867 | 668.253 | 433.007 | 348.363 | 350.012 | 434.86 | 552.335 | 301.952 |
Short Term Debt
| 2.414 | 8.942 | 47.55 | 93.933 | 67.782 | 45.652 | 0 | 67.076 | 36.062 | 26.061 | 59.786 | 46.205 | 34.801 | 207.299 | 11.725 | 316.96 | 216.816 | 78.521 | 10.57 | 122.619 | 257.22 | 155 | 430.731 | 968.29 | 286.667 | 549.235 |
Tax Payables
| 17.956 | 21.046 | 30.933 | 18.038 | 13.778 | 19.388 | 46.201 | 19.156 | 8.695 | 21.145 | 22.122 | 18.195 | 31.998 | 39.843 | 27.862 | 18.353 | 21.19 | 18.684 | 7.038 | 19.101 | 16.61 | 5.622 | 12.407 | 5.679 | 4.047 | 4.034 |
Deferred Revenue
| 212.739 | 305.483 | 306.514 | 358.284 | 361.896 | 337.128 | 0 | -67.076 | -36.062 | -26.061 | -59.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.858 |
Other Current Liabilities
| 32.427 | -57.605 | -105.855 | -225.282 | -38.278 | 59.372 | 303.134 | 666.934 | 654.261 | 306.676 | 243.801 | -377.347 | -2,122.464 | 199.845 | -846.077 | 729.649 | -867.24 | -1,033.331 | -810.867 | -668.253 | -433.007 | -348.363 | -350.012 | -434.86 | -552.335 | -268.141 |
Total Current Liabilities
| 938.598 | 1,038.608 | 1,279.582 | 1,421.553 | 1,089.05 | 1,037.756 | 1,332.271 | 1,273.054 | 1,323.036 | 1,517.819 | 1,628.373 | 2,010.555 | 2,189.263 | 1,821.965 | 885.664 | 1,463.634 | 1,105.246 | 1,130.536 | 828.475 | 809.973 | 706.837 | 508.985 | 793.15 | 1,408.829 | 843.049 | 977.89 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 15.197 | 6.969 | 4.738 | 6.194 | 1.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.09 | 865.889 | 677.9 | 951.281 | 1,036.626 | 1,027.416 | 1,391.682 | 0 |
Deferred Revenue Non-Current
| -64.035 | -67.336 | 0 | 0 | -67.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 64.035 | 67.336 | 63.308 | 83.233 | 67.743 | 64.269 | 39.537 | 69.349 | 44.655 | 39.027 | 32.497 | 26.689 | 20.358 | 13.216 | 8.636 | 8.363 | 0.798 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 64.035 | 67.336 | -0 | -0 | 67.743 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.404 | 193.853 | 0 | 0 | 0 | 0 | 0 | 0 | 1,230.85 |
Total Non-Current Liabilities
| 79.232 | 74.305 | 68.046 | 89.427 | 69.677 | 64.269 | 39.537 | 69.349 | 44.655 | 39.027 | 32.497 | 26.689 | 20.358 | 13.216 | 8.636 | 8.363 | 0.798 | 114.489 | 96.175 | 865.889 | 677.9 | 951.281 | 1,036.626 | 1,027.416 | 1,391.682 | 1,230.85 |
Total Liabilities
| 1,017.83 | 1,112.913 | 1,347.628 | 1,510.98 | 1,158.727 | 1,102.025 | 1,397.1 | 1,342.403 | 1,367.691 | 1,556.846 | 1,660.87 | 2,037.244 | 2,209.621 | 1,835.181 | 894.3 | 1,471.997 | 1,106.044 | 1,245.025 | 924.65 | 1,675.862 | 1,384.737 | 1,460.266 | 1,829.776 | 2,436.245 | 2,234.731 | 2,208.74 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 87.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.597 | 148.169 | 153.296 | 153.296 | 153.296 | 153.296 | 153.296 | 153.296 | 153.296 | 153.181 | 151.378 | 151.363 | 151.363 | 151.107 | 151.07 | 148.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 7,114.407 | 7,045.56 | 7,014.337 | 7,119.058 | 7,028.528 | 7,075.771 | 6,740.71 | 6,637.022 | 6,599.101 | 6,478.867 | 6,217.535 | 0 | 5,762.891 | 0 | 0 | 4,017.423 | 78.336 | 62.373 | 49.638 | 35.361 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,692.858 | -120.979 | 50.143 | -2.552 | -98.66 | -87.911 | 310.646 | 172.434 | 231.761 | 265.699 | 287.855 | -154.256 | -136.783 | -120.146 | -106.729 | -95.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -7,114.407 | 729.837 | 843.241 | 843.241 | 843.241 | 624.868 | 709.477 | 739.409 | 744.997 | 841.29 | 818.4 | 7,337.014 | 1,314.324 | 7,269.066 | 6,370.519 | 1,474.41 | 4,823.41 | 2,138.927 | 1,543.546 | 1,081.958 | 887.072 | 1,004.285 | 1,542.357 | 1,702.665 | 1,670.271 | 1,645.668 |
Total Shareholders Equity
| 7,839.455 | 7,802.587 | 8,061.017 | 8,113.043 | 7,926.405 | 7,853.935 | 7,914.129 | 7,702.161 | 7,729.155 | 7,739.037 | 7,475.168 | 7,334.121 | 7,091.795 | 7,300.027 | 6,414.86 | 5,545.695 | 4,901.746 | 2,201.3 | 1,593.184 | 1,117.319 | 887.072 | 1,004.285 | 1,542.357 | 1,702.665 | 1,670.271 | 1,645.668 |
Total Equity
| 8,187.399 | 8,121.58 | 8,394.596 | 8,427.714 | 8,218.219 | 8,154.7 | 8,213.6 | 8,045.741 | 8,099.624 | 8,108.488 | 7,789.093 | 7,580.144 | 7,278.914 | 7,530.228 | 6,615.572 | 5,787.068 | 5,119.263 | 2,448 | 1,787.037 | 1,306.214 | 974.331 | 1,052.288 | 1,589.058 | 1,748.875 | 1,694.648 | 1,667.456 |
Total Liabilities & Shareholders Equity
| 9,205.229 | 9,234.493 | 9,742.224 | 9,938.694 | 9,376.946 | 9,256.725 | 9,610.7 | 9,388.144 | 9,467.315 | 9,665.334 | 9,449.963 | 9,617.388 | 9,488.535 | 9,365.409 | 7,509.872 | 7,259.065 | 6,225.307 | 3,693.025 | 2,711.687 | 2,982.076 | 2,359.068 | 2,512.554 | 3,418.834 | 4,185.12 | 3,929.379 | 3,876.196 |