Blue River Holdings Limited

HKEX:0498.HK

0.099 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -265.263-449.199-2,086.11-172.701-507.52389.084714.22-22.701-474.228331.849318.299418.756560.612466.04402.484577.2950000000
Depreciation & Amortization 20.02490.946135.16541.08752.16651.22121.36956.44591.30370.49188.09168.53372.188102.694105.88979.875022.26929.1853.8173.97180.40181.237
Deferred Income Tax 000000-868.542-114.188262.229-574.148000-446.884-369.700000000
Stock Based Compensation 0000000.1290.8892.9022.0680000.2611.33715.2950000000
Change In Working Capital 7.469-876.04728.51-495.079-63.24554.401-802.47829.784-29.333-40.248151.501-401.845-563.732261.017-80.195-16.868661.702437.571-151.201-107.66416.727-341.901-48.997
Accounts Receivables 3.84-791.351-566.036-278.421-25.1-56.03-335.669-2.29817.983-51.782121.981-293.29400000000000
Inventory -0.025-7.285-13.93274.3313.498-16.5424.7676.296-22.635-67.381451.627-126.7970-17.155-33.977-328.4253.254-23.42500000
Accounts Payables 3.204-277.5091,328.9-21.010.7458.30634.75817.544-50.40700000000000000
Other Working Capital 0.45200.105-20.422-269.978-52.38368.667-807.24523.488-6.69827.133-300.126-275.0480278.172-46.218311.557658.448460.99600000
Other Non Cash Items 211.338262.6461,950.365157.776398.981-110.08748.545-58.091317.549-527.064-546.695-512.422-565.305-370.135-384.943-579.719-398.736-84.358144.883-28.412-115.285250.458-9.765
Operating Cash Flow -26.432-971.647727.93-468.917-119.62184.618-786.7576.326-91.807-162.90411.196-426.978-496.237459.87744.57275.878262.966375.48222.862-82.266-24.587-11.04222.475
Investing Activities:
Investments In Property Plant And Equipment -3.578-31.816-99.068-134.342-98.192-105.382-124.383-69.306-92.142-86.863-225.579-454.664-228.978-464.288-427.416-489.417-134.17-50.077-14.58-12.155-9.859-28.611-69.148
Acquisitions Net 5.227-666.62153.116362.584206.955-27.1751,727.715105.1675.5980-13.434-130.81738.503-4.36651.7414.999-47.911-377.062721.855-291.542-57.343146.4055.106
Purchases Of Investments -148.854-61.381-165.16-213.208-2.809-34.479-47.319-4.66-17.5810-11.04-48.62-52.662-249.684-31.681-3-56.635000-40.021-34.464-45.757
Sales Maturities Of Investments 7.75722.2946.312213.2082.80910.206207.13100.08117.490.365-59.2444.89724.81-1.70600023.59914.3318.627
Other Investing Activites -93.128582.209156.7958.282-33.181131.319-50.615212.472361.83397.505176.332876.379-471.908-78.998178.253-195.255-894.894-249.875-62.1881,117.967526.802-270.59156.943
Investing Cash Flow -232.576-155.31451.995236.52475.582-25.5111,507.398143.166256.68317.461-61.217334.8728.975-639.651-229.093-682.073-1,131.244-677.014645.087814.27443.178-172.93-49.335
Financing Activities:
Debt Repayment -430.711839.206-180.449-30.92-57.861-42.988-713.615-211.858-38.687113.926-317.196436.889478.194335.305-30.092883.263812.869343.794-242.93310.701-233.625-77.94842.65
Common Stock Issued 000000145.5251.631000000363.6551.78126.05558.1580.02503.8600
Common Stock Repurchased 0-55.09400000000000000-6.137-4.381-14.4780000
Dividends Paid 00000000-22.887-45.774-45.774-65.479-128.865000-42.93-31.606-968.139-23.126-154.429-16.484-14.613
Other Financing Activities -12.632176.674161.34135.318-18.979-55.63343.907-42.399-121.844-39.341-76.899-59.072-40.447-4.233293.12-142.617-57.346-34.07817.235294.786-15.181-28.536-68.462
Financing Cash Flow -443.343960.786-19.1084.398-76.84-98.621-669.708-252.626-183.41828.811-439.869312.338308.882331.072443.986742.427748.897343.962-1,250.933282.361-399.375-122.968-40.425
Other Information:
Effect Of Forex Changes On Cash -0.942-7.9795.30222.481-9.464-18.48125.54-6.367-8.602-0.267.4717.1419.1987.0870.8871.0294.4667.8661.450000
Net Change In Cash -754.115-174.154766.119-205.514-130.343-57.99576.473-109.501-27.144-116.892-482.419227.371-149.182158.385260.352137.261-114.91550.296-581.5341,014.36519.216-306.94-67.285
Cash At End Of Period 20.121774.236948.39182.271387.785518.128576.123499.65609.151636.295753.1871,235.6061,008.2351,157.417999.032738.68601.419716.334666.0381,247.572233.207213.991520.931