Blue River Holdings Limited

HKEX:0498.HK

0.101 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 20.121770.811887.97171.37295.617380.621327.847315.571297.163422.906440.548445.013557.656657.799648.06561.982162.541294.997666.0381,254.556250.255236.096601.69
Short Term Investments 8.6213.42555.3941,572.603488.962746.698787.953235.779370.55314.899397.623854.9874.819418.3144.13550.315140.064155.783161.693173.28439.37426.527141.829
Cash and Short Term Investments 20.121774.236943.3641,743.973784.5791,127.3191,115.8551.35667.713737.805838.1711,299.9131,432.4751,076.109692.195612.297302.605450.78827.7311,427.84289.629262.623743.519
Net Receivables 22.81146.0536,460.8511,595.685298.83476.481565.175217.053217.203253.065177.46001,976.4912,682.6322,455.7432,618.6672,657.6172,165.9050000
Inventory 0.0870.066772.36911.2081,525.611,569.4951,638.641,487.4691,574.0261,831.6321,751.6261,193.9881,110.6491,128.041,865.897787.78220.17123.42500000
Other Current Assets 16.5738.673822.5450.5061,115.811403.344682.902210.014348.515693.585738.4481,265.8594.1976,163.5852,090.0141,090.61558.34484.49878.822,751.8782,115.0341,759.9992,042.83
Total Current Assets 43.019820.3558,999.1154,301.3723,451.2953,317.6023,514.92,414.5782,753.823,409.0433,424.5523,759.766,157.69210,427.7575,861.484,560.6543,972.9343,700.693,191.0784,003.2442,404.6632,022.6222,786.349
Non-Current Assets:
Property, Plant & Equipment, Net 25.33278.354617562.689386.5851,484.3431,544.6551,585.2651,702.5921,778.4461,841.8922,155.5721,561.1751,369.0852,136.213826.4952,120.993572.66135.8827.044932.6331,030.7641,856.515
Goodwill 005.52300000000061.64661.64661.64664.34363.96961.64661.64661.64613.83116.13618.442
Intangible Assets 1.0581.156156.852.8112.832309.135350.652324.256355.838388.366399.027425.262648.887662.1112,040.5763,755.86361.40255.7758.0350000
Goodwill and Intangible Assets 1.0581.156162.3732.8112.832309.135350.652324.256355.838388.366399.027425.262710.533723.7572,102.2223,820.206125.371117.42169.68161.64613.83116.13618.442
Long Term Investments 906.653985.691911.415913.64716.9251,148.882479.4022,048.9762,016.0782,108.0572,081.7361,454.176345.757717.782852.64752.094610.08595.244424.421221.6921,419.1131,604.6341,389.864
Tax Assets -1.05801,942.2142,101.154945.7561,324.4812,138.4931,325.3841,508.2831,654.9151,256.951,192.912,060.4121,655.3063,129.1362,355.689172.286155.783278.6931.682.7140-1,389.864
Other Non-Current Assets 1.058-1,065.201-1,505.638-1,301.221163.9584.0591.23283.09789.20293.09693.025637.648992.1931.268-40.6910.8043,359.8092,479.6481,982.0051,996.0189.374194.8351,531.693
Total Non-Current Assets 933.0431,128.5012,127.3642,279.0732,216.0484,350.8914,604.4345,366.9785,671.9936,022.885,672.635,865.5685,670.074,467.1988,179.527,755.2886,388.5393,920.7572,790.63,108.0722,457.6652,846.3693,406.65
Total Assets 976.0621,948.85611,126.4796,580.4455,667.3437,668.4938,119.3347,781.5568,425.8139,431.9239,097.1829,625.32811,827.76214,894.95514,04112,315.94210,361.4737,621.4475,981.6787,111.3164,862.3284,868.9916,192.999
Liabilities & Equity:
Current Liabilities:
Account Payables 2.9083.9221,263.89510.90811.598298.733286.364263.721299.387393.299397.2864.7362,249.5211,230.9311,904.8882,053.175571.748351.026437.931563.601607.997574.311711.554
Short Term Debt 20.364543.0441,475.756236.121294.691769.914536.2351,311.7051,289.1561,534.5621,494.1491,774.9051,722.151,257.681,460.6531,151.993840.451597.386523.597289.9644.048144.423468.267
Tax Payables 0.2241.5929.4793.5052.30510.30211.9658.3065.5054.4752.3819.80616.0320.21366.42191.7133.26161.28645.7591.8821.0564.5033.661
Deferred Revenue 0.013-577.51-2,013.016-226.716-299.237-869.66711.9658.3065.5054.4752.381162.73301,295.9761,440.7491,123.6073.26161.28645.7591.8821.0564.5033.661
Other Current Liabilities 20.99843.3844,059.9571,340.709306.134.05519.87839.177103.441142.643150.274124.527961.6984,619.85-14.8191,031.8942,420.5941,867.012899.8291,074.468856.298775.7611,135.357
Total Current Liabilities 44.507593.4757,510.1291,623.941664.3571,083.004854.4421,622.9091,697.4892,074.9792,044.0042,773.9744,949.3997,128.6744,857.8924,328.7753,836.0542,876.711,907.1161,929.9111,509.3991,498.9982,318.839
Non-Current Liabilities:
Long Term Debt 5.04211.579231.428183.837213.292370.053730.468541.03747.131757.476688.119764.70292.298757.5871,465.3581,694.2211,086.749547.964164.625541517637.175827.582
Deferred Revenue Non-Current 01.9980171.361201.09176.09277.92558.61749.02456.04253.45950.89640.34925.18147.86200000000
Deferred Tax Liabilities Non-Current 0.2130.237314.596539.861736.905810.269843.707726.33782.773937.191747.449582.582537.021484.3771,893.9831,670.1621,329.36947.924900923.0252.8823.9335.884
Other Non-Current Liabilities 0039.1640019.499024.06426.24153.66257.54180.825920.437173.576118.41574.7675.280.9810.13701.7271.7270
Total Non-Current Liabilities 5.25511.816585.188723.698950.1971,275.9131,652.11,350.0411,605.1691,804.3711,546.5681,479.0051,590.1051,440.7213,525.6183,439.152,421.3891,496.8691,064.7621,465.747571.609642.832863.466
Total Liabilities 49.762605.2918,095.3172,347.6391,614.5542,358.9172,506.5422,972.953,302.6583,879.353,590.5724,252.9796,539.5048,569.3958,383.517,767.9256,257.4434,373.5792,971.8783,395.6582,081.0082,141.833,182.305
Equity:
Preferred Stock 01,998.7032,745.2324,364.3424,017.314,948.92600000000000000000
Common Stock 104.095104.095110.392110.392551.958551.958551.958458.741457.736457.736457.736457.736455.849452.913452.913150.8390000000
Retained Earnings 349.081957.3281,648.7633,267.8733,084.263,644.9823,698.63,202.4823,238.0233,539.3283,500.5233,462.25400000000000
Accumulated Other Comprehensive Income/Loss -457.127-646.156-585.419-465.448-339.451-502.832-721.796-461.131-449.815-412.522-347.86-281.005-382.662-334.617-288.296-281.4080000000
Other Total Stockholders Equity 937.28937.28986.077986.077544.511544.511544.511809.082494.694494.694494.694494.694493.494489.4213,965.0623,777.1653,377.0852,771.8522,570.632185.7482,770.8722,711.6012,995.03
Total Shareholders Equity 933.3291,352.5472,159.8133,898.8943,677.8594,446.0944,711.8144,009.1744,299.5764,844.0344,922.6744,841.1754,609.9394,500.6134,129.6793,646.5963,377.0852,771.8522,570.6323,179.7632,770.8722,711.6012,995.03
Total Equity 926.31,343.5653,031.1624,232.8064,052.7895,309.5765,612.7924,808.6065,123.1555,552.5735,506.615,372.3495,288.2586,325.565,657.494,548.0174,104.033,247.8683,009.83,715.6582,781.322,727.1613,010.694
Total Liabilities & Shareholders Equity 976.0621,948.85611,126.4796,580.4455,667.3437,668.4938,119.3347,781.5568,425.8139,431.9239,097.1829,625.32811,827.76214,894.95514,04112,315.94210,361.4737,621.4475,981.6787,111.3164,862.3284,868.9916,192.999