Dongwon F&B Co., Ltd.

KRX:049770.KS

32000 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 137,668.50399,819.59675,756.31146,783.33536,704.06523,331.85465,034.51268,398.41635,382.12428,324.67929,273.41526,434.1619,791.68815,188.7538,889.6138,948.8269,763.206
Short Term Investments 92,627.36637,376.657150,363.4741,708.1852,06011,705.8728,257.0494,0602,56035,055.64750,896.54581,244.99415,115.49816,211.52615,591.93311,576.3434,820.917
Cash and Short Term Investments 230,295.869137,196.253226,119.78188,491.5238,764.06535,037.72673,291.56172,458.41637,942.12463,380.32680,169.96107,679.15434,907.18631,400.27654,481.54620,525.16914,584.123
Net Receivables 373,921.06354,057.195295,648.915281,809.134284,059.762246,670.513251,854.118215,041.914164,744.644167,312.328168,378.519156,764.602163,501.525145,479.81197,798.266105,124.02672,211.077
Inventory 485,568.427546,039.976398,607.403331,188.348355,915.35349,421.248303,940.179288,084.258257,269.405229,824.181236,586.781282,690.637303,537.718232,725.747141,088.735175,968.243115,526.169
Other Current Assets 58,662.315436.896316.581292.738234.425249.001-00-00-003,762.7430.0010.0010.0010.002
Total Current Assets 1,148,447.6711,037,730.32920,692.68701,781.74678,973.601631,378.488629,085.858575,584.588459,956.172460,516.835485,135.26547,134.392505,709.172409,605.835293,368.548301,617.439202,321.371
Non-Current Assets:
Property, Plant & Equipment, Net 758,836.284733,120.841733,084.79718,633.821686,966.809542,192.91484,207.383388,027.363381,458.756365,260.297359,747.815346,783.929328,676.166343,342.719294,605.15198,997.253190,742.373
Goodwill 52,345.15352,669.74751,991.50559,898.00259,898.00259,898.00259,898.00260,473.00241,509.33710,534.11910,534.11910,534.11910,534.1195,254.55910,534.11915,887.12219,918.237
Intangible Assets 25,290.37629,376.66427,105.88724,075.84119,387.18419,870.69214,763.06914,736.92912,265.86511,139.6310,701.48110,973.27410,555.105270.4472,045.365637.209418.785
Goodwill and Intangible Assets 77,635.52982,046.41279,097.39383,973.84379,285.18679,768.69474,661.07175,209.93153,775.20221,673.74821,235.59921,507.39221,089.2245,525.00612,579.48416,524.33120,337.022
Long Term Investments 212,671.177-15,675.899-122,522.623-20,892.2639,464.520,937.13726,580.07211,990.37412,777.435-27,413.405-42,084.549-71,996.837-2,045.3242,407.015-1,479.415-1,383.00916,463.727
Tax Assets 908.6311,061.7641,458.456932.629869.416683.67489.27241,473.71944,462.86877,054.99690,897.418056,724.137384.948325.9341,930.797154.582
Other Non-Current Assets 7,647.247233,427.374323,873.5199,504.903117,955.046128,646.496154,112.579-00-0-0123,858.197039,388.55337,491.3735,349.25924,063.606
Total Non-Current Assets 1,057,698.8671,033,980.4911,014,991.516982,152.933894,540.958772,228.907740,050.377516,701.387492,474.262436,575.636429,796.283420,152.68404,444.203391,048.241343,522.523251,418.631251,761.31
Total Assets 2,206,146.5392,071,710.8111,935,684.1961,683,934.6731,573,514.5591,403,607.3951,369,136.2351,092,285.976952,430.434897,092.47914,931.543967,287.072910,153.374800,654.076636,891.071553,036.07454,082.681
Liabilities & Equity:
Current Liabilities:
Account Payables 306,165.201326,873.367180,776.667135,038.15139,157.288120,776.9168,069.306168,835.574107,029.50999,065.134102,683.47199,452.945110,735.377101,535.05266,646.33361,830.06937,859.626
Short Term Debt 431,353.703312,309.1338,424.41153,391.876204,120.73571,019.78589,313.301145,104.32754,993.40741,247.798103,837.43193,789.526189,051.588199,020.372110,868.275111,584.648126,580.686
Tax Payables 17,401.1918,053.64715,673.30915,332.89215,531.4168,700.7239,217.7287,864.61510,863.60811,912.597,264.3962,907.0296,294.3176,141.6964,059.0363,622.0965,361.474
Deferred Revenue 20,250.64118,381.889170,437.433160,510.921172,324.8628,700.723146,022.131137,782.828107,540.054102,964.66391,936.75176,009.65482,563.10862,666.4594,059.03643,693.50734,172.697
Other Current Liabilities 202,644.089183,082.3621,676.924921.213819.459141,220.3220.0010000.0010.0010-0.00150,002.131-0.0010.002
Total Current Liabilities 960,413.634840,646.719691,315.434449,862.161516,422.344341,717.73403,404.739451,722.728269,562.971243,277.595298,457.653369,252.126382,350.073363,221.882231,575.775217,108.223198,613.011
Non-Current Liabilities:
Long Term Debt 222,347.437322,786.858414,237.327457,437.706345,151.78391,951.84333,253.51648,980.4130,822.757142,658.514148,747.265159,617.586100,664.65472,230.83458,378.81587,333.5570
Deferred Revenue Non-Current 17,572.239013,026.68110,699.45812,357.8868.48915,970.628368.94133.08463.0284.13125.27433.5278,848.3769,698.0077,490.2110
Deferred Tax Liabilities Non-Current 25,955.36418,365.67718,283.72518,989.95518,372.60219,686.86423,222.42319,380.620,952.80221,728.73126,315.9626,848.32228,331.6422,777.58817,311.4511,937.9051,459.974
Other Non-Current Liabilities 6,658.4596,106.2670-0.001-0.00117,747.79235.62611,231.5688,867.16710,723.57214,270.06413,823.14712,919.3120.001-0.0010.00111,934.086
Total Non-Current Liabilities 272,533.499347,258.802445,547.733487,127.117375,882.267429,394.986372,482.19379,961.509160,675.81175,173.837189,417.419200,414.329141,949.133103,856.79985,388.27296,761.67413,394.06
Total Liabilities 1,232,947.1321,187,905.521,136,863.167936,989.278892,304.611771,112.716775,886.932531,684.238430,238.781418,451.432487,875.072569,666.455524,299.207467,078.681316,964.047313,869.897212,007.07
Equity:
Preferred Stock 00000000000000000
Common Stock 19,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6215,670.75515,670.75515,670.755
Retained Earnings 281,906.44779,781.249702,467.603646,476.461570,474.766517,087.78478,965.165445,922.034401,922.766356,653.253305,133.188271,706.51259,893.408145,648.252122,781.025101,061.55698,444.016
Accumulated Other Comprehensive Income/Loss 561,923.297508,906.627453,936.01418,751.518386,869.957363,230.853349,083.459325,456.122129,157.22700000000
Other Total Stockholders Equity 110,074.049-424,178.205-376,878.205-337,578.205-295,430.395-267,119.573-254,265.553-230,272.302-28,303.519102,441.746102,316.598106,335.875106,364.985168,631.523170,087.96114,230.689121,118.014
Total Shareholders Equity 973,199.406883,805.291798,821.029746,945.394681,209.948632,494.679593,078.691560,401.474522,072.094478,390.619426,745.406397,338.005385,554.013333,575.395308,539.74230,963235,232.785
Total Equity 973,199.406883,805.291798,821.029746,945.394681,209.948632,494.679593,249.304560,601.738522,191.654478,641.038427,056.471397,620.617385,854.167333,575.395319,927.024239,166.172242,075.611
Total Liabilities & Shareholders Equity 2,206,146.5392,071,710.8111,935,684.1961,683,934.6731,573,514.5591,403,607.3951,369,136.2351,092,285.976952,430.434897,092.47914,931.543967,287.072910,153.374800,654.076636,891.071553,036.069454,082.681