Dongwon F&B Co., Ltd.

KRX:049770.KS

33000 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 115,157.081247,829.244137,668.503258,975.43671,646.98951,732.89899,819.59675,541.29990,850.674133,462.36475,756.311120,480.84973,772.29865,567.90146,783.335101,139.636,368.90154,883.85136,704.06544,505.04563,101.61476,019.923,331.85457,816.66748,313.08571,465.82565,034.51288,547.17122,675.60735,356.50468,398.41614,690.52225,200.268111,610.36335,382.12424,068.33324,108.06529,413.95228,324.67952,661.23831,105.82418,068.06429,273.41548,491.82331,409.97833,040.08926,434.1624,690.97317,43323,007.65640,671.62425,649.69523,315.0240,958.68414,284.66246,712.2226,043.76112,573.7389,542.74631,558.44911,526.53626,436.36511,087.1194,884.876,843.434
Short Term Investments 54,00053,00092,627.36662,376.65737,376.65737,376.65737,376.65783,895.1483,000125,574.546150,363.473,0007,590.33127,99241,708.18517,043.3892,0602,0602,0608,786.3299,158.8479,508.37711,705.87213,076.14311,050.00511,229.038,257.0494,984.7895,624.2134,2894,0604,345.7143,435.71453,0602,5602,7252,7454,90535,055.64730,863.360,834.870,836.850,896.54531,296.48991,234.32491,246.56681,244.99421,552.86613,321.48913,273.2265,4165,41622,41615,41616,93314,4167,2867,2864,6038,1334,1334,21328,913055,913
Cash and Short Term Investments 169,157.081300,829.244230,295.869321,352.093109,023.64589,109.554137,196.253159,436.44793,850.674259,036.91226,119.781123,480.84981,362.6393,559.90188,491.52118,182.98938,428.90156,943.85138,764.06553,291.37472,260.46185,528.27735,037.72670,892.8159,363.0982,694.85573,291.56193,531.9628,299.8239,645.50472,458.41619,036.23628,635.982164,670.36337,942.12426,793.33326,853.06534,318.95263,380.32683,524.53891,940.62488,904.86480,169.9679,788.312122,644.302124,286.655107,679.15446,243.83930,754.48936,280.88246,087.62431,065.69545,731.0256,374.68431,217.66261,128.2233,329.76119,859.73814,145.74639,691.44915,659.53630,649.36540,000.1194,884.8762,756.434
Net Receivables 389,286.729388,386.465373,921.06554,728.35362,112.278339,181.885354,057.195342,968.557289,212.964280,914.199295,648.915366,778.785294,401.414311,176.41281,809.134421,427.896276,645.413275,078.53284,059.762310,849.798293,571.216310,513.635246,670.513382,805.981272,588.863285,132.785251,854.118359,519.24224,384.0940215,041.914258,578.67600164,744.644269,500.999163,235.4370167,312.3280176,656.7520168,378.519235,697.961210,765.467224,611.269156,764.602283,024.329195,708.7690000155,902.52595,896.10200082,832.10596,732.27163,672.55359,970.972074,440.3888,364.787
Inventory 516,312.266453,765.461485,568.427451,052.688546,283.654530,719.686546,039.976472,517.156502,385.387437,348.332398,607.403373,108.572381,421.369350,464.423331,188.348327,922.227378,621.702351,171.069355,915.35347,566.745358,085.999329,712.75349,421.248326,285.949356,526.853293,225.316303,940.179302,509.751330,938.823276,559.588288,084.258233,117.459261,652.188234,610.685257,269.405201,011.041228,918.328225,613.328229,824.181177,886.928206,801.687194,835.854236,586.781207,989.139251,071.355260,910.897282,690.637251,428.935300,048.912282,848.386157,767.683178,757.919147,873.901110,573.339118,723.893108,014.714106,595.209147,278.973144,695.826123,524.151134,966.049115,885.0984,007.42494,121.32390,585.652
Other Current Assets 12,468.7498,422.05658,662.315326.009445.197372.536436.896319.569354.614317.693316.581315.722386.47293.102292.738314.376314.017235.659234.425212.424160249249.001189.999190190.001-0-0.001-0.001204,714.1220-0.001187,120.199176,509.612-0-0.0014,070.335192,465.6440221,551.485-0.001187,658.812-00.0010.0010.0010-0.001-0.001184,457.242145,062.425100,297.307124,632.597-0.0010.001118,352.789133,869.99170,471.8120.0010.001-0.0010.001120,509.59658,9130.003
Total Current Assets 1,087,224.8251,151,403.2261,148,447.6711,327,459.141,017,864.774959,383.6621,037,730.32975,241.73885,803.638977,617.133920,692.68863,683.929757,571.883755,493.836701,781.74867,847.488694,010.032683,429.109678,973.601711,920.341724,077.677726,003.662631,378.488780,174.739688,668.806661,242.957629,085.858755,560.95583,622.736520,919.214575,584.588510,732.37477,408.369575,790.66459,956.172497,305.372423,077.165452,397.924460,516.835482,962.951475,399.062471,399.53485,135.26523,475.413584,481.125609,808.822547,134.392580,697.102526,512.169503,586.51348,917.732310,120.921318,237.518322,850.547245,837.658287,495.723273,794.961237,610.523241,673.678259,947.872214,298.137206,505.428244,517.139232,359.573241,706.876
Non-Current Assets:
Property, Plant & Equipment, Net 795,711.088769,810.454758,836.284730,176.267756,966.072746,172.929733,120.841712,946.513735,802.533728,146.838733,084.79731,109.246717,060.083708,803.004718,633.821733,301.692713,219.536696,590.369686,966.809685,533.12605,041.836585,219.933542,192.91526,686.981516,215.769505,673.179484,207.383475,175.513447,317.435405,858.854388,027.363386,686.467379,880.427377,985.462381,458.756369,458.928368,348.11366,132.994365,260.297361,377.599361,496.567361,689.26359,747.815357,005.063353,374.601346,626.65346,783.929347,375.75342,126.377338,758.367212,929.611213,734.92213,398.866230,893.54227,394.36225,520.906164,182.468164,966.807166,222.579174,187.452173,057.129172,234.355169,901.118166,210.241164,984.324
Goodwill 52,345.15352,345.15352,345.15352,669.74752,669.74752,669.74752,669.74753,837.86551,991.50551,991.50551,991.50547,726.50559,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00259,898.00260,473.00260,473.00260,473.00260,473.00260,326.45541,509.33741,509.33741,509.33710,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.11910,534.119000000000000000
Intangible Assets 25,836.90124,555.46325,290.37626,392.37327,252.20728,071.44829,376.66426,681.43726,629.75826,149.85627,105.88730,949.98323,259.81423,934.61424,075.84124,771.22219,092.12518,946.10619,387.18419,318.80119,806.61719,256.71419,870.69220,462.14917,501.73314,402.78814,763.06914,034.44314,365.3214,301.52614,736.92915,059.00112,421.27412,789.01312,265.86510,791.12511,172.49212,352.95311,139.6311,556.83510,701.03110,369.33810,701.48111,660.92711,987.95912,195.44710,973.27411,816.49312,122.91911,562.1215,123.7094,327.9313,942.003106.394105.856117.366131.467137.212139.583134.596139.173138.609167.289172.596168.91
Goodwill and Intangible Assets 52,345.15376,900.61677,635.52979,062.1279,921.95580,741.19582,046.41280,519.30178,621.26378,141.36179,097.39378,676.48883,157.81783,832.61783,973.84384,669.22478,990.12878,844.10879,285.18679,216.80479,704.61979,154.71679,768.69480,360.15177,399.73574,300.7974,661.07174,507.44574,838.32274,774.52875,209.93175,385.45653,930.61154,298.3553,775.20221,325.24421,706.61122,887.07221,673.74822,090.95421,235.1520,903.45721,235.59922,195.04622,522.07822,729.56621,507.39222,350.61222,657.03822,096.245,123.7094,327.9313,942.003106.394105.856117.366131.467137.212139.583134.596139.173138.609167.289172.596168.91
Long Term Investments 209,394.716211,592.245212,671.177-37,038.318-15,085.047-15,030.354-15,675.899-55,529.89325,471.885-97,429.845-122,522.62317,938.6313,317.607-2,108.289-20,892.2639,057.61619,190.78619,190.7859,464.514,483.11117,644.74415,294.00620,937.13722,906.1325,690.7623,476.61726,580.07235,931.01118,802.21511,431.4911,990.37415,808.03416,718.034-32,906.25212,777.43513,712.81313,703.31311,532.732-27,413.405-22,702.913-52,691.007-61,922.837-42,084.549-22,352.378-82,301.915-81,980.709-71,996.837-9,791.937-1,289.079-554.08887,818.49487,818.49469,299.81855,732.2750,183.22951,295.24652,724.28553,394.31347,820.9335,953.56250,852.31551,785.18530,999.87104,115.347
Tax Assets 981.091866.172908.6312,758.6531,947.431,613.6421,061.7642,751.0362,334.5241,711.7421,458.4562,488.5921,518.411,225.781932.629735.269536.204626.69869.4161,072.564966.812765.914683.67923.348917.452285.797489.272342.28541.00867.31141,473.7190094,348.16744,462.86800077,054.99600111,740.41790,897.41872,997.095133,099.7350064,481.46556,673.525034,930.93734,440.017024,887.42625,973.16723,765.732,019.0462,019.0461,783.1811,589.5741,589.574154.58228,913055,913
Other Non-Current Assets 27,423.0363,199.7297,647.247248,797.709228,583.032231,814.29233,427.374267,596.115168,711.592297,122.432323,873.5181,334.009188,165.656198,909.285199,504.903141,659.685120,565.689119,570.442117,955.046122,911.323125,039.689124,330.633128,646.496138,665.963147,850.324148,353.272154,112.579150,856.334157,408.34845,311.66-042,450.06543,250.620.001044,229.35745,953.28447,864.549-072,693.304102,410.387-0.002-0-0.001-0.001133,265.303123,858.1970.001-0.00154,950.0340.001-0.00151,645.6610.0010.0010.00118,351.05419,894.08618,350.51719,894.98913,394.30712,431.5317,911.82166,732.3767,558.914
Total Non-Current Assets 1,085,855.0851,062,369.2171,057,698.8671,023,756.4311,052,333.4421,045,311.7031,033,980.4911,008,283.0721,010,941.7971,007,692.5281,014,991.5161,011,546.9661,003,219.573990,662.398982,152.933969,423.487932,502.343914,822.394894,540.958903,216.922828,397.699804,765.202772,228.907769,542.573768,074.04752,089.655740,050.377736,812.588698,407.328537,443.843516,701.387520,330.022493,779.692493,725.728492,474.262448,726.342449,711.318448,417.347436,575.636433,458.944432,451.097432,410.295429,796.283429,844.825426,694.498420,640.81420,152.68424,415.891420,167.86415,250.553340,802.752340,321.361338,286.348311,619.631303,656.613300,699.249237,408.32240,411.464234,316.79231,760.173239,032.498236,744.262237,893.099233,115.213232,740.495
Total Assets 2,173,079.9092,213,772.4432,206,146.5392,351,215.5712,070,198.2162,004,695.3652,071,710.8111,983,524.8011,896,745.4351,985,309.6611,935,684.1961,875,230.8951,760,791.4571,746,156.2341,683,934.6731,837,270.9741,626,512.3751,598,251.5031,573,514.5591,615,137.2631,552,475.3761,530,768.8641,403,607.3951,549,717.3121,456,742.8461,413,332.6121,369,136.2351,492,373.5381,282,030.0641,058,363.0581,092,285.9761,031,062.392971,188.0611,069,516.388952,430.434946,031.714872,788.483900,815.271897,092.47916,421.895907,850.159903,809.825914,931.543953,320.2381,011,175.6231,030,449.632967,287.0721,005,112.993946,680.029918,837.063689,720.484650,442.282656,523.866634,470.178549,494.271588,194.972511,203.281478,021.987475,990.466491,708.045453,330.635443,249.69482,410.238465,474.786474,447.37
Liabilities & Equity:
Current Liabilities:
Account Payables 307,899.172271,410.299306,165.201291,926.352212,058.546201,233.926326,873.367173,793.97206,694.565195,289.951180,776.667170,981.346168,771.234179,362.897135,038.15191,606.698140,942.473127,391.515139,157.288133,665.192197,211.763189,022.727120,776.9192,367.967188,034.606175,311.541168,069.306203,157.103118,263.291103,971.594168,835.57497,325.854108,657.51794,431.78107,029.509101,890.5788,974.19390,332.81599,065.13483,019.19885,793.49473,931.888102,683.47197,414.223103,354.84107,873.6299,452.945146,665.923125,466.197120,010.6673,953.90363,008.71377,433.16983,267.8369,731.42674,727.35761,603.23941,365.93341,214.60334,212.62537,856.55229,501.2259,721.60649,277.89945,974.491
Short Term Debt 336,257.615421,086.059431,353.703503,783.688531,909.31354,606.151312,309.1352,533.901233,465.523355,468.514338,424.41157,759.74288,766.124147,036.319153,391.876209,359.492270,390.962218,374.44204,120.735172,198.2114,519.3479,963.79771,019.785109,714.48483,197.68395,047.2189,313.301239,810.104230,286.165156,588.243145,104.32732,435.49737,917.854143,544.39354,993.40732,065.78839,323.4341,649.24241,247.79842,508.29677,215.59791,414.494103,837.43132,133.312202,902.906213,270.26193,789.526250,706.074204,721.434165,406.83248,418.06679,809.77466,483.37873,745.37690,183.054106,653.27243,534.74767,083.46765,230.723114,090.51990,527.02175,059.949122,340.24136,510.454133,837.997
Tax Payables 16,187.04610,429.72417,401.1916,076.14215,758.0879,684.60718,053.64713,363.65411,886.8018,213.67515,673.30914,290.01914,238.8739,358.53715,332.89211,760.00611,1526,888.62315,531.41611,348.63610,540.2577,847.2768,700.7239,576.8967,281.3124,738.9389,217.7288,615.7138,879.9387,294.7677,864.6158,178.9378,893.78816,939.38710,863.60810,879.09610,070.0518,812.52511,912.5913,848.80810,092.38813,388.3317,264.3969,030.4484,747.6686,470.2912,907.0295,341.8584,027.0789,632.05710,668.258,434.845,522.5098,329.9783,932.5134,725.2738,583.8193,267.3011,443.7634,176.3113,180.7935,747.9786,642.753,675.8564,999.363
Deferred Revenue 21,769.77618,140.97320,250.641274,906.662188,281.70720,485.23218,381.88910,743.24610,221.179,455.626170,437.433196,551.958152,670.935161,748.634160,510.921235,464.77158,696.641173,559.425172,324.862186,497.999172,458.734179,213.742149,015.724197,195.92155,720.911165,947.551146,022.131185,701.0098,879.938138,574.121137,782.8288,178.9378,893.788131,972.202107,540.054141,196.248102,358.944128,432.246102,964.66313,848.808103,082.56713,388.33191,936.7519,030.4484,747.6686,470.29176,009.654104,649.8964,027.078101,465.7310,668.258,434.845,522.50959,837.3613,932.51364,592.27955,191.24734,951.2761,443.76343,711.3431,542.9795,747.9786,642.7535,214.0124,999.363
Other Current Liabilities 204,697.657223,992.81202,644.0891,614.3471,833.627178,740.965183,082.362207,616.43159,284.9171,338.3511,676.9241,603.6811,129.78921.215921.2131,815.208908.702819.457819.459825.157825.156905.322905.321814.23814.229814.2280.001-0.001127,856.244-0.0010130,914.09499,795.6950.00200.001-0.0010.0010110,761.013-0.00193,845.6870.001101,736.67285,924.7997,016.3110.0010.00176,256.1270.00168,625.45754,032.87468,749.6990.00242,505.886-0.0010.0010.00138,646.221-0.001-0.00137,798.32738,276.5550.00142,991.281
Total Current Liabilities 870,624.22934,630.141960,413.6341,072,231.05934,083.19755,066.274840,646.719744,687.546609,666.158731,552.442691,315.434526,896.726411,338.073489,069.064449,862.161638,246.168570,938.778520,144.837516,422.344493,186.548485,014.993449,105.588341,717.73500,092.601427,767.429437,120.53403,404.739628,668.215485,285.638399,133.957451,722.728268,854.382255,264.854369,948.377269,562.971275,152.607230,656.566260,414.304243,277.595250,137.315266,091.657272,580.4298,457.653340,314.655396,930.204424,630.482369,252.126502,021.894410,470.836386,883.223201,665.676205,286.201218,188.755216,850.569206,352.879245,972.907160,329.234143,400.677146,535.31192,014.483159,926.551148,107.474226,981.151221,002.366227,803.132
Non-Current Liabilities:
Long Term Debt 209,645.751217,350.453222,347.437286,621.73191,627.522319,567.179322,786.858355,142.224430,786.198412,175.54414,237.327511,737.495533,816.796460,031.607457,437.706422,308.149313,373.647347,871.951345,151.78398,025.488370,694.624393,288.669391,951.84367,034.457377,417.188332,865.025333,253.516208,453.55168,407.447,560.948,980.4160,033.807138,440.498130,846.334130,822.757109,799.471109,776.39118,483.009142,658.514145,447.825148,464.044148,877.155148,747.265139,420.359162,362.814158,177.842159,617.58652,771.69102,515.498100,281.5679,668.1649,839.61549,821.65449,786.5920083,569.36185,446.74687,251.82843,559.3840,669.69139,624.818000
Deferred Revenue Non-Current 28,805.66417,894.15217,572.2399,304.7395,964.8710000013,026.68120,426.78415,125.22812,802.37410,699.45824,414.18321,485.24517,475.17612,357.88626,673.551.374.9698.48935.62635.62635.62615,970.62835.62635.62635.626368.941370.26124.49231.72533.08454.46113,905.65460.13163.0269.0776.72486.12184.13101.592110.585115.673125.27475.28849.27349.3533.6443.8177.8900007,706.838015,640.8100000
Deferred Tax Liabilities Non-Current 30,507.08230,661.1525,955.36419,974.83119,337.92320,565.47118,365.67715,340.72418,124.1417,880.79618,283.72520,824.17719,398.98819,505.50818,989.95518,215.93318,271.12419,291.40918,372.60219,669.32719,796.18719,938.72819,686.86422,744.0122,877.81823,064.76223,222.42322,580.40122,710.31719,023.03519,380.619,650.31920,172.26720,464.21620,952.80220,336.64120,467.1121,142.0921,728.73122,407.96823,402.70424,003.87626,315.9624,896.46425,716.18626,005.32126,848.32226,029.52127,027.46728,157.94322,026.33723,252.10723,652.18316,825.14416,360.90416,245.2441,964.8361,964.8362,091.6031,765.221,765.221,459.9743,005.5153,005.5154,081.039
Other Non-Current Liabilities 10,817.5479,061.496,658.4590.001-07,336.5946,106.26720,460.54217,820.3516,384.1120-0.0010.0010-0.001-0-0.001-0.001-0.0010.00122,943.522,812.55417,747.79228,463.97823,795.60821,326.77735.62634,878.60928,514.1318,205.77911,231.56818,837.34816,077.59115,063.0078,867.16717,047.70957.27911,647.45610,723.57227,337.13421,914.47120,104.75814,270.06422,836.62818,912.53418,014.88213,823.14721,383.52618,313.55115,491.23111,953.54610,064.848,158.23112,025.1510,563.7018,387.0699,203.50.0017,585.9640.00113,626.69912,997.64610,650.059,918.2999,140.548
Total Non-Current Liabilities 279,776.044274,967.245272,533.499315,901.301216,930.316347,469.244347,258.802390,943.49466,730.688446,440.448445,547.733552,988.454568,341.013492,339.489487,127.117464,938.265353,130.015384,638.536375,882.267444,368.366413,435.68436,044.92429,394.986418,278.071424,126.24377,292.19372,482.193265,948.186219,667.47384,825.3479,961.509198,891.735174,714.848166,405.282160,675.81147,238.282144,206.433151,332.686175,173.837195,261.997193,857.943193,071.91189,417.419187,255.043207,102.119202,313.718200,414.329100,260.025147,905.789143,980.087113,651.68783,160.37981,639.95878,636.88626,924.60524,632.31394,737.69795,118.42196,929.39560,965.41156,061.6154,082.43813,655.56512,923.81413,221.587
Total Liabilities 1,150,400.2641,209,597.3861,232,947.1321,388,132.351,151,013.5071,102,535.5181,187,905.521,135,631.0361,076,396.8461,177,992.891,136,863.1671,079,885.181979,679.086981,408.553936,989.2781,103,184.433924,068.793904,783.373892,304.611937,554.914898,450.674885,150.508771,112.716918,370.672851,893.669814,412.72775,886.932894,616.401704,953.111483,959.297531,684.238467,746.117429,979.702536,353.658430,238.781422,390.888374,863411,746.989418,451.432445,399.311459,949.601465,652.31487,875.072527,569.698604,032.323626,944.2569,666.455602,281.919558,376.625530,863.31315,317.362288,446.58299,828.713295,487.455233,277.484270,605.22255,066.931238,519.097243,464.705252,979.895215,988.161202,189.912240,636.716233,926.18241,024.719
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 19,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6219,295.6215,670.75515,670.75515,670.75515,670.75515,670.75515,670.75515,670.75515,670.75515,670.75515,670.75515,670.75515,670.755
Retained Earnings 280,511.898262,819.117281,906.44857,148.379812,863.983796,214.285779,781.249753,003.697724,413.269709,767.197702,467.603693,257.338678,153.426662,915.258646,476.461621,707.448590,934.283582,765.528570,474.766561,741.48538,199.748529,810.182517,087.78517,836.839491,100.287484,793.088478,965.165483,473.956462,538.275459,998.568445,922.034442,974.895420,603.675412,577.484401,922.766401,656.164376,091.504366,890.389356,653.253352,376.109327,632.505316,502.547305,133.188303,309.837283,695.008280,991.021271,706.51276,859.374262,312.555262,011.233255,564.544243,157.124237,856.576150,420.914130,656.096131,860.065126,158.668109,509.796102,480.915103,013.323100,388.775104,271.01106,273.38998,451.578100,028.542
Accumulated Other Comprehensive Income/Loss 622,119.808620,698.559561,923.297570,817.428571,203.311569,961.15508,906.627499,772.653500,817.904502,432.16453,936.01459,670.961460,541.529129,751.324000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 100,752.319101,361.761110,074.049-484,178.206-484,178.205-483,311.208-424,178.205-424,178.205-424,178.204-424,178.205-376,878.205-376,878.205-376,878.205-47,214.52281,173.31393,083.47492,213.67991,406.98291,439.56296,545.2596,529.33496,512.55496,111.27994,214.18194,453.27194,648.83394,817.90694,716.38594,948.07294,900.75395,183.82100,806.714101,048.119101,129.614100,853.708102,603.749102,486.364102,645.316102,441.74699,043.72100,689.92102,072.031102,316.598102,830.34103,822.801102,915.88106,335.875106,336.531106,355.572106,344.08299,542.95899,542.95899,542.958172,891.054169,889.936170,058.932114,306.927114,322.338114,374.091120,044.071121,282.943121,118.013119,829.377117,426.273117,723.354
Total Shareholders Equity 1,022,679.6451,004,175.057973,199.406963,083.221919,184.709902,159.847883,805.291847,893.765820,348.589807,316.771798,821.029795,345.714781,112.37764,747.681746,945.394734,086.541702,443.582693,468.129681,209.948677,582.349654,024.702645,618.356632,494.679631,346.64604,849.178598,737.541593,078.691597,485.961576,781.967574,194.941560,401.474563,077.229540,947.414533,002.718522,072.094523,555.533497,873.488488,831.325478,390.619470,715.449447,618.045437,870.198426,745.406425,435.797406,813.429403,202.521397,338.005402,491.525387,963.747387,650.935374,403.122361,995.702356,695.154338,982.723316,216.787317,589.752256,136.35239,502.889232,525.761238,728.149237,342.473241,059.778241,773.521231,548.606233,422.651
Total Equity 1,022,679.6451,004,175.057973,199.406963,083.221919,184.709902,159.847883,805.291847,893.765820,348.589807,316.771798,821.029795,345.714781,112.37764,747.681746,945.394734,086.541702,443.582693,468.129681,209.948677,582.349654,024.702645,618.356632,494.679631,346.64604,849.178598,919.892593,249.304597,757.137577,076.954574,403.761560,601.738563,316.275541,208.359533,162.73522,191.654523,640.826497,925.483489,068.282478,641.038471,022.584447,900.558438,157.516427,056.471425,750.54407,143.3403,505.432397,620.617402,831.074388,303.404387,973.754374,403.122361,995.702356,695.154338,982.723316,216.787317,589.752256,136.35239,502.889232,525.761238,728.149237,342.473241,059.778241,773.521231,548.606233,422.651
Total Liabilities & Shareholders Equity 2,173,079.9092,213,772.4432,206,146.5392,351,215.5712,070,198.2162,004,695.3652,071,710.8111,983,524.8011,896,745.4351,985,309.6611,935,684.1961,875,230.8951,760,791.4571,746,156.2341,683,934.6731,837,270.9741,626,512.3751,598,251.5031,573,514.5591,615,137.2631,552,475.3761,530,768.8641,403,607.3951,549,717.3121,456,742.8471,413,332.6121,369,136.2351,492,373.5381,282,030.0651,058,363.0581,092,285.9761,031,062.392971,188.0611,069,516.388952,430.434946,031.714872,788.483900,815.271897,092.47916,421.895907,850.159903,809.826914,931.543953,320.2381,011,175.6231,030,449.632967,287.0721,005,112.993946,680.029918,837.064689,720.484650,442.282656,523.867634,470.178549,494.271588,194.972511,203.281478,021.987475,990.466491,708.045453,330.634443,249.69482,410.237465,474.786474,447.37