Daewoo Engineering & Construction Co., Ltd.
KRX:047040.KS
3995 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,647,800.865 | 10,419,213.132 | 8,685,207.68 | 8,136,705.737 | 8,651,852.221 | 10,605,493.845 | 11,766,840.488 | 11,105,930.098 | 9,935,734.306 | 9,995,022.699 | 8,782,195.639 | 8,223,432.761 | 7,019,591.544 | 6,780,478.137 | 7,108,206.29 | 6,591,467.489 | 6,155,423.847 |
| Cost of Revenue
| 10,478,001.415 | 9,165,519.755 | 7,446,343.103 | 7,136,414.675 | 7,796,798.427 | 9,575,386.039 | 10,935,113.794 | 11,010,874.329 | 9,207,716.666 | 9,231,385.383 | 8,442,194.161 | 7,403,856.915 | 6,336,765.332 | 6,628,895.399 | 6,505,713.458 | 5,886,577.009 | 5,261,824.956 |
| Gross Profit
| 1,169,799.45 | 1,253,693.377 | 1,238,864.577 | 1,000,291.061 | 855,053.795 | 1,030,107.806 | 831,726.694 | 95,055.769 | 728,017.64 | 763,637.316 | 340,001.478 | 819,575.846 | 682,826.212 | 151,582.738 | 602,492.832 | 704,890.48 | 893,598.891 |
| Gross Profit Ratio
| 0.1 | 0.12 | 0.143 | 0.123 | 0.099 | 0.097 | 0.071 | 0.009 | 0.073 | 0.076 | 0.039 | 0.1 | 0.097 | 0.022 | 0.085 | 0.107 | 0.145 |
| Reseach & Development Expenses
| 11,938 | 15,752 | 14,921 | 13,905 | 13,768 | 12,667 | 11,102 | 13,958 | 14,357 | 12,683 | 16,120 | 17,223 | 19,217 | 23,110 | 18,421 | 20,411.181 | 15,199.894 |
| General & Administrative Expenses
| 108,897.897 | 134,238.863 | 126,812.092 | 104,189.54 | 113,465.72 | 105,221.062 | 103,836.327 | 101,873.024 | 87,581.889 | 91,530.842 | 106,209.885 | 96,888.296 | 96,182.773 | 130,535.485 | 135,537.885 | 21,871.006 | 19,812.05 |
| Selling & Marketing Expenses
| 25,499 | 33,964 | 34,723 | 27,160 | 31,417 | 43,994 | 45,223 | 50,670 | 39,962 | 43,480 | 42,273 | 58,589 | 50,724 | 29,688 | 19,627 | 81,556.596 | 102,525.769 |
| SG&A
| 506,846.897 | 168,202.863 | 161,535.092 | 131,349.54 | 144,882.72 | 149,215.062 | 149,059.327 | 152,543.024 | 127,543.889 | 135,010.842 | 148,482.885 | 155,477.296 | 146,906.773 | 160,223.485 | 155,164.885 | 103,427.602 | 122,337.819 |
| Other Expenses
| -31,423.083 | 387,693 | 407,112 | 317,256 | 357,813 | 21,278.155 | 20,767.241 | -369,189.053 | -58,629.258 | -177,554.591 | -528,009.442 | 6,884.441 | 138,588.154 | -236,612.909 | -120,010.671 | 224,010.532 | 80,723.774 |
| Operating Expenses
| 518,784.897 | 571,647.863 | 583,568.092 | 462,510.54 | 516,463.72 | 450,036.062 | 402,700.327 | 562,298.024 | 384,583.889 | 336,664.842 | 584,665.885 | 473,889.296 | 304,711.927 | 513,823.485 | 362,826.885 | 346,884.631 | 311,683.008 |
| Operating Income
| 651,014.553 | 760,006.515 | 738,313.485 | 558,257.521 | 364,061.075 | 628,733.744 | 429,026.367 | -467,242.255 | 343,433.751 | 426,972.474 | -244,664.406 | 345,686.55 | 331,859.285 | -362,240.747 | 239,665.947 | 358,005.85 | 581,915.884 |
| Operating Income Ratio
| 0.056 | 0.073 | 0.085 | 0.069 | 0.042 | 0.059 | 0.036 | -0.042 | 0.035 | 0.043 | -0.028 | 0.042 | 0.047 | -0.053 | 0.034 | 0.054 | 0.095 |
| Total Other Income Expenses Net
| 102,481.359 | -46,508.926 | -139,920.404 | -180,851.787 | -56,786.1 | -148,275.446 | -115,385.213 | -543,894.643 | -174,644.218 | -270,789.21 | -595,060.251 | -117,738.83 | -168,097.574 | -707,458.741 | -77,177.865 | 44,652.99 | 795,097.135 |
| Income Before Tax
| 753,495.912 | 713,497.589 | 598,393.081 | 377,405.734 | 307,274.975 | 431,796.298 | 313,641.154 | -1,011,136.898 | 168,789.532 | 156,183.264 | -839,724.658 | 227,947.72 | 210,016.712 | -1,069,699.488 | 162,488.082 | 402,658.839 | 1,377,013.018 |
| Income Before Tax Ratio
| 0.065 | 0.068 | 0.069 | 0.046 | 0.036 | 0.041 | 0.027 | -0.091 | 0.017 | 0.016 | -0.096 | 0.028 | 0.03 | -0.158 | 0.023 | 0.061 | 0.224 |
| Income Tax Expense
| 223,487.475 | 205,487.35 | 113,466.579 | 94,802.011 | 106,035.402 | 134,465.866 | 55,747.526 | -256,209.614 | 26,752.162 | 54,073.077 | -121,688.653 | 54,918.791 | 36,462.789 | -302,741.443 | 58,482.757 | 151,391.253 | 385,326.09 |
| Net Income
| 511,710.24 | 504,006.913 | 484,684.52 | 283,811.375 | 208,615.477 | 298,686.458 | 258,937.127 | -735,846.855 | 143,292.303 | 104,802.976 | -717,807.063 | 176,901.554 | 177,074.251 | -763,731.903 | 99,166.042 | 246,142.566 | 978,028.459 |
| Net Income Ratio
| 0.044 | 0.048 | 0.056 | 0.035 | 0.024 | 0.028 | 0.022 | -0.066 | 0.014 | 0.01 | -0.082 | 0.022 | 0.025 | -0.113 | 0.014 | 0.037 | 0.159 |
| EPS
| 1,245.38 | 1,226.64 | 1,179.61 | 690.73 | 507.72 | 727 | 630 | -1,791 | 258 | 322 | -1,747 | 431 | 431 | -2,378 | 310 | 767 | 2,893 |
| EPS Diluted
| 1,243.84 | 1,225.12 | 1,178.15 | 689.87 | 507.09 | 726 | 629 | -1,791 | 257 | 322 | -1,747 | 430 | 430 | -2,378 | 309 | 764 | 2,893 |
| EBITDA
| 778,123.553 | 874,982.961 | 756,902.37 | 661,337.244 | 599,802.525 | 727,046.471 | 571,226.54 | -733,159.817 | 366,129.573 | 395,724.219 | -699,709.64 | 445,889.757 | 484,349.344 | -619,118.951 | 473,140.073 | 780,891.706 | 840,352.973 |
| EBITDA Ratio
| 0.067 | 0.084 | 0.087 | 0.081 | 0.069 | 0.069 | 0.049 | -0.066 | 0.037 | 0.04 | -0.08 | 0.054 | 0.069 | -0.091 | 0.067 | 0.118 | 0.137 |