Daewoo Engineering & Construction Co., Ltd.

KRX:047040.KS

3705 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 511,710.24508,010.239484,926.502282,603.723201,239.572297,330.432257,893.627-754,927.284142,037.371102,110.187-718,036.005173,028.93173,553.923-761,216.275104,005.325251,267.586991,686.927
Depreciation & Amortization 127,109114,431112,337126,853131,15091,13292,57396,55471,67857,87659,00351,21259,403117,377.863133,229.045103,989.77293,329.101
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -1,834,842.849-1,424,031844,484-214,773-802,755-302,316-217,351596,786221,814-169,078-365,937-1,558,252-466,410-344,022.355-168,354.7-532,637.996-627,079.016
Accounts Receivables -834,954-753,842199,396524,178-561,92363,668-110,399-37,159000000000
Inventory 340,051361,086275,93292,395275,505578,989554,153512,846152,897317,549673,013-377,976-133,30920,675.524113,321.833-133,970.855107,837.423
Accounts Payables -17,36093,497127,474-194,65939,886-160,878-93,45569,021000000000
Other Working Capital -1,322,579.849-1,124,772241,682-636,687-556,223-881,305-771,50483,94068,917-486,627-1,038,950-1,180,276-333,101-364,697.879-281,676.533-398,667.141-734,916.439
Other Non Cash Items 336,005.223378,445.539305,097.059213,699.611160,619.43390,045.018204,296.934420,421.351249,512.398273,501.025519,516.472191,203.164127,078.84820,912.69971,101.95161,212.073-683,626.188
Operating Cash Flow -860,018.386-423,144.2221,746,844.561408,383.334-309,745.995176,191.45337,412.561358,834.067685,041.769264,409.212-505,453.533-1,142,807.906-106,374.237-166,948.068139,981.621-116,168.565-225,689.176
Investing Activities:
Investments In Property Plant And Equipment -74,551.245-80,227.851-61,180.689-22,456.074-27,950.688-30,321.768-72,377.781-277,643.604-445,883.273-160,341.596-72,163.855-76,251.746-108,598.748-138,343.645-273,661.888-224,859.905-112,826.697
Acquisitions Net 49,966.127-9,445.98-1,196.851-48,771.992-419-26,104.487-2,616.08115,862.823-32,350.843-794.57545,302.1282,202.54711,488.939-60,552.365630,100.776-1,651,759.442-40,810.23
Purchases Of Investments -626,261.192-6,315,596.381-3,142,699.785-1,532,560.019-849,283.867-1,053,916.4-530,166.689-191,067.319-273,881.378-167,895.882-175,538.89-504,906.064-161,784.446-454,497.364-288,330.107-187,169.133-217,823.877
Sales Maturities Of Investments 714,720.9936,607,867.4662,350,816.9431,520,831.45852,255.737939,726.477458,992.357123,036.946251,868.971241,619.939258,289.875462,728.634200,078.849143,569.011174,191.865107,301.614312,210.711
Other Investing Activites -37,912.041130,081.85-62,200.544130,095.385279,592.6517,793.904231,066.93368,054.565-40,870.30426,669.181218,048.587182,789.5021,038,402.873-64,250.254-148,923.67436.105920,529.484
Investing Cash Flow 25,962.642332,679.103-916,460.92647,138.751254,194.831-152,822.27484,898.738-261,756.591-541,116.827-60,742.933273,937.84466,562.874979,587.467-574,074.61793,376.972-1,956,450.761861,279.391
Financing Activities:
Debt Repayment -230,548-597,698-512,412-347,808-183,4220-721,575-173,94100000-2,811,632.03-2,010,913.317-222,464.119-390,156.454
Common Stock Issued 0-26.981000000000001,025,046.66113,237.062,125,409.941,245.881
Common Stock Repurchased 0-597,671.0200000000000-943.738-3,303.797-85,760.96-504,847.757
Dividends Paid -64.72-69.7100000000000-18,071.29-80,011.901-162,093.803-175,220.247
Other Financing Activities 398,349.921,625,901.292-69,069.492-71,225291,052.064167,473.366-721,127.072174,458.91768,974.805-289,128.242251,677.329751,593.071-641,506.5992,350,683.2951,944,991.0369,722.202408,177.31
Financing Cash Flow 167,737.2430,435.582-581,481.492-419,033107,630.064167,473.366-721,127.072174,458.91768,974.805-289,128.242251,677.329751,593.071-641,506.599545,082.898-136,000.9251,724,813.26-660,801.267
Other Information:
Effect Of Forex Changes On Cash 197,685.2923,647.1435,650.6613,240.174-1,273.023-1,985.155-875.9086,201.795456.6521,555.324994.347-734.928-18.572,156.180.001-2,316.458-347.532
Net Change In Cash -441,441.254362,048.698254,552.80249,729.25950,805.877188,857.387-299,691.682277,738.188213,356.399-83,906.63921,155.989-325,386.89231,688.062-193,783.60797,357.669-350,122.524-25,558.584
Cash At End Of Period 981,645.2981,423,086.5521,061,037.854806,485.052756,755.792705,949.915517,092.528816,784.21539,046.023325,689.623409,596.263388,440.274713,827.164500,349.273694,132.88596,775.211946,897.735