Boyaa Interactive International Limited
HKEX:0434.HK
1.56 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 394.582 | 375.266 | 366.161 | 351.479 | 323.816 | 453.234 | 735.602 | 745.194 | 813.48 | 945.319 | 681.262 | 517.745 |
| Cost of Revenue
| 123.303 | 129.421 | 121.199 | 109.248 | 102.652 | 148.264 | 278.335 | 273.486 | 385.536 | 377.467 | 265.053 | 203.916 |
| Gross Profit
| 271.279 | 245.845 | 244.962 | 242.231 | 221.164 | 304.97 | 457.267 | 471.708 | 427.944 | 567.852 | 416.209 | 313.829 |
| Gross Profit Ratio
| 0.688 | 0.655 | 0.669 | 0.689 | 0.683 | 0.673 | 0.622 | 0.633 | 0.526 | 0.601 | 0.611 | 0.606 |
| Reseach & Development Expenses
| 57.428 | 58.58 | 54.098 | 55.645 | 58.628 | 70.53 | 127.68 | 129.281 | 58.038 | 0.27 | 32.007 | 21.154 |
| General & Administrative Expenses
| 98.859 | 98.619 | 97.036 | 121.325 | 117.619 | 134.272 | 248.535 | 277.826 | 139.869 | 117.398 | 111.415 | 46.918 |
| Selling & Marketing Expenses
| 48.274 | 35.418 | 28.311 | 24.579 | 20.845 | 27.904 | 34.122 | 44.924 | 146.741 | 178.682 | 147.685 | 81.714 |
| SG&A
| 147.133 | 134.037 | 125.347 | 145.904 | 138.464 | 162.176 | 282.657 | 322.75 | 286.61 | 296.08 | 259.1 | 128.632 |
| Other Expenses
| -0.366 | -1.698 | -1.717 | -3.324 | -9.432 | -8.03 | -4.594 | -3.714 | -2.446 | -8.819 | -4.407 | -7.202 |
| Operating Expenses
| 146.491 | 132.339 | 123.63 | 142.58 | 129.032 | 154.146 | 278.063 | 319.036 | 284.164 | 287.261 | 254.693 | 121.43 |
| Operating Income
| 72.948 | 137.152 | 134.129 | 118.104 | 109.933 | 186.19 | 230.475 | 211.023 | 377.736 | 326.649 | 176.191 | 196.544 |
| Operating Income Ratio
| 0.185 | 0.365 | 0.366 | 0.336 | 0.339 | 0.411 | 0.313 | 0.283 | 0.464 | 0.346 | 0.259 | 0.38 |
| Total Other Income Expenses Net
| 1.617 | -51.955 | -103.191 | -140.19 | -63.088 | 21.027 | 39.238 | 27.738 | 229.274 | 8.351 | -11.461 | -9.063 |
| Income Before Tax
| 126.95 | 85.197 | 30.938 | -22.086 | 46.845 | 207.217 | 269.713 | 238.761 | 420.11 | 335 | 164.73 | 187.481 |
| Income Before Tax Ratio
| 0.322 | 0.227 | 0.084 | -0.063 | 0.145 | 0.457 | 0.367 | 0.32 | 0.516 | 0.354 | 0.242 | 0.362 |
| Income Tax Expense
| 9.771 | 20.997 | 22.97 | 23.016 | 13.085 | 5.685 | 26.468 | 27.49 | 63.473 | 55.413 | 29.223 | 44.69 |
| Net Income
| 117.179 | 64.2 | 7.968 | -45.102 | 33.76 | 201.532 | 243.245 | 211.271 | 357.799 | 280.065 | 135.507 | 142.791 |
| Net Income Ratio
| 0.297 | 0.171 | 0.022 | -0.128 | 0.104 | 0.445 | 0.331 | 0.284 | 0.44 | 0.296 | 0.199 | 0.276 |
| EPS
| 0.18 | 0.098 | 0.012 | -0.068 | 0.051 | 0.3 | 0.35 | 0.31 | 0.51 | 0.42 | 0.44 | 0.19 |
| EPS Diluted
| 0.17 | 0.097 | 0.012 | -0.068 | 0.051 | 0.29 | 0.34 | 0.3 | 0.49 | 0.38 | 0.25 | 0.19 |
| EBITDA
| 194.364 | 151.878 | 151.318 | 133.875 | 124.169 | 194.977 | 232.237 | 190.3 | 200.416 | 283.122 | 155.231 | 189.571 |
| EBITDA Ratio
| 0.493 | 0.405 | 0.413 | 0.381 | 0.383 | 0.43 | 0.316 | 0.255 | 0.246 | 0.299 | 0.228 | 0.366 |