Boyaa Interactive International Limited (0434.HK)

Home
0434.HK
Financials

1.56 (HKD) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3
Revenue Numbers are in millions	104.845	108.522	100.262	100.035	99.056	95.229	94.332	94.48	94.93	91.524	87.666	97.012	96.564	84.919	77.632	85.387	95.377	93.083	78.313	85.041	80.258	80.204	84.262	84.737	124.365	159.87	159.467	164.43	189.335	222.37	208.59	185.748	180.66	170.196	186.523	189.921	193.08	243.956	243.906	243.462	236.324	221.627	199.441	172.894	159.528	149.399	137.216	137.216
Cost of Revenue Numbers are in millions	30.304	31.41	27.399	31.293	32.689	31.922	33.401	32.409	32.303	31.308	30.235	32.14	31.498	27.326	27.233	26.152	27.978	27.885	25.897	25.463	26.305	24.987	29.393	28.62	35.771	54.48	63.334	55.734	65.167	94.1	78.731	67.479	64.524	62.752	86.757	83.616	102.512	112.651	105.591	97.776	85.71	88.39	80.531	66.826	62.518	55.178	58.872	58.872
Gross Profit Numbers are in millions	74.541	77.112	72.863	68.742	66.367	63.307	60.931	62.071	62.627	60.216	57.431	64.872	65.066	57.593	50.399	59.235	67.399	65.198	52.416	59.578	53.953	55.217	54.869	56.117	88.594	105.39	96.133	108.696	124.168	128.27	129.859	118.269	116.136	107.444	99.766	106.305	90.568	131.305	138.315	145.686	150.614	133.237	118.91	106.068	97.01	94.221	78.344	78.344
Gross Profit Ratio Numbers are in millions	0.711	0.711	0.727	0.687	0.67	0.665	0.646	0.657	0.66	0.658	0.655	0.669	0.674	0.678	0.649	0.694	0.707	0.7	0.669	0.701	0.672	0.688	0.651	0.662	0.712	0.659	0.603	0.661	0.656	0.577	0.623	0.637	0.643	0.631	0.535	0.56	0.469	0.538	0.567	0.598	0.637	0.601	0.596	0.613	0.608	0.631	0.571	0.571
Reseach & Development Expenses Numbers are in millions	17.21	16.401	11.353	13.646	14.098	18.331	58.58	13.577	13.979	17.009	54.098	0	12.306	16.727	11.006	16.882	13.618	14.139	12.225	17.534	14.363	14.506	14.306	18.447	18.217	19.56	26.972	30.466	35.569	34.673	28.899	36.482	33.645	30.255	15.157	13.404	16.643	0	34.974	14.066	12.168	0	13.925	6.114	6.314	0	6.621	6.621
General & Administrative Expenses Numbers are in millions	27.034	26.969	30.725	21.372	23.424	23.338	28.798	23.319	23.913	22.589	32.607	21.83	20.85	21.749	34.33	27.845	31.228	27.922	31.109	33.034	27.75	25.726	33.808	28.893	33.16	38.411	86.078	47.928	53.333	61.196	114.935	57.363	54.17	51.358	37.598	33.268	39.359	29.644	34.835	27.717	28.201	26.645	42.827	25.187	24.57	18.831	3.382	3.382
Selling & Marketing Expenses Numbers are in millions	10.741	7.323	11.128	13.591	13.233	10.322	10.1	8.149	8.234	8.935	7.773	6.378	6.025	8.135	6.554	6.841	6.125	5.059	5.728	6.495	4.275	4.347	1.051	5.748	8.431	12.674	7.628	8.793	5.32	12.381	20.081	10.943	8.14	5.76	18.312	20.485	60.036	47.908	45.413	45.352	45.215	42.702	43.108	41.26	36.136	27.181	22.873	22.873
SG&A Numbers are in millions	37.775	34.292	41.853	34.963	36.657	33.66	38.898	31.468	32.147	31.524	40.38	28.208	26.875	29.884	40.884	34.686	37.353	32.981	36.837	39.529	32.025	30.073	34.859	34.641	41.591	51.085	93.706	56.721	58.653	73.577	135.016	68.306	62.31	57.118	55.91	53.753	99.395	77.552	80.248	73.069	73.416	69.347	85.935	66.447	60.706	46.012	27.198	27.198
Other Expenses Numbers are in millions	-107.056	0	0.011	-0.015	-0.348	-0.209	1.139	-3.044	-0.608	-0.287	0	0	-0.108	0	0	0	-2.483	0	0	0	-0.531	0	0	0	-1.96	0	0	0	-0.748	0	0	0	-2.797	0	0	0	-0.397	0	0	0	0.063	0	0	0	-0.281	0	0	0
Operating Expenses Numbers are in millions	37.132	311.994	41.788	34.598	36.654	33.451	38.731	30.832	31.539	31.237	56.606	57.933	26.767	71.919	83.339	58.474	34.87	52.523	109.192	39.132	31.494	12.814	66.189	24.827	39.631	13.669	65.848	39.215	57.905	64.357	128.213	49.336	59.513	46.75	157.469	46.383	98.998	75.534	70.907	72.023	73.479	65.68	83.423	68.273	60.425	43.475	29.977	29.977
Operating Income Numbers are in millions	-85.053	395.591	14.739	19.948	15.276	22.985	20.981	12.322	13.089	13.378	18.091	37.232	6.454	27.629	9.797	24.606	-21.643	32.746	15.464	21.613	22.5	32.596	19.896	25.196	74.565	56.769	3.201	52.118	67.795	57.622	-4.74	50.339	76.295	50.45	44.824	52.523	0.485	54.862	65.423	72.617	91.319	65.413	34.102	42.612	39.498	48.216	49.228	49.228
Operating Income Ratio Numbers are in millions	-0.811	3.645	0.147	0.199	0.154	0.241	0.222	0.13	0.138	0.146	0.206	0.384	0.067	0.325	0.126	0.288	-0.227	0.352	0.197	0.254	0.28	0.406	0.236	0.297	0.6	0.355	0.02	0.317	0.358	0.259	-0.023	0.271	0.422	0.296	0.24	0.277	0.003	0.225	0.268	0.298	0.386	0.295	0.171	0.246	0.248	0.323	0.359	0.359
Total Other Income Expenses Net Numbers are in millions	3.358	18.399	-2.879	14.825	14.093	10.65	9.112	7.896	6.276	5.177	-12.275	-25.545	4.149	-37.131	-38.283	-18.653	4.009	-14.665	-66.345	3.502	2.764	14.751	-25.965	13.43	5.485	37.841	31.803	23.975	14.875	18.324	17.368	26.925	48.057	17.938	219.853	20.446	10.637	10.217	13.262	17.676	-0.093	9.383	7.239	-3.627	-2.304	-1.006	-0.699	-0.699
Income Before Tax Numbers are in millions	-81.695	413.99	29.173	34.773	29.369	33.635	30.093	20.218	19.365	18.555	5.816	11.687	10.603	-9.502	-28.486	5.953	-17.634	18.081	-50.881	25.115	25.264	47.347	-6.069	38.626	80.05	94.61	35.004	76.093	82.67	75.946	12.628	77.264	80.481	68.388	264.677	72.969	17.385	65.079	78.685	90.293	91.226	74.796	41.341	38.985	37.194	47.21	48.529	48.529
Income Before Tax Ratio Numbers are in millions	-0.779	3.815	0.291	0.348	0.296	0.353	0.319	0.214	0.204	0.203	0.066	0.12	0.11	-0.112	-0.367	0.07	-0.185	0.194	-0.65	0.295	0.315	0.59	-0.072	0.456	0.644	0.592	0.22	0.463	0.437	0.342	0.061	0.416	0.445	0.402	1.419	0.384	0.09	0.267	0.323	0.371	0.386	0.337	0.207	0.225	0.233	0.316	0.354	0.354
Income Tax Expense Numbers are in millions	-14.283	62.199	-2.877	5.224	2.446	4.978	2.334	7.085	6.201	5.377	4.898	6.02	5.436	6.616	1.953	7.05	7.835	6.178	2.573	6.161	2.229	7.268	19.599	4.402	8.294	12.588	0.187	9.408	8.742	8.505	1.074	9.37	10.436	8.758	42.916	10.761	1.578	8.218	13.184	14.043	15.627	12.559	7.342	7.637	7.034	7.21	11.163	11.163
Net Income Numbers are in millions	-67.412	351.791	32.05	29.549	26.923	28.657	27.759	13.133	13.164	13.178	0.918	5.667	5.167	-16.118	-30.439	-1.097	-25.469	11.903	-48.308	18.954	23.035	40.079	13.53	34.224	71.756	82.022	35.191	66.685	73.928	67.441	13.702	67.894	70.045	59.63	221.761	62.208	16.237	57.593	65.979	76.25	75.599	62.237	33.999	31.348	30.16	40	37.366	37.366
Net Income Ratio Numbers are in millions	-0.643	3.242	0.32	0.295	0.272	0.301	0.294	0.139	0.139	0.144	0.01	0.058	0.054	-0.19	-0.392	-0.013	-0.267	0.128	-0.617	0.223	0.287	0.5	0.161	0.404	0.577	0.513	0.221	0.406	0.39	0.303	0.066	0.366	0.388	0.35	1.189	0.328	0.084	0.236	0.271	0.313	0.32	0.281	0.17	0.181	0.189	0.268	0.272	0.272
EPS Numbers are in millions	-0.1	0.53	0.048	0.045	0.041	0.044	0.028	0.02	0.02	0.02	0.001	0.009	0.008	-0.025	-0.046	-0.002	-0.039	0.018	-0.073	0.028	0.034	0.06	0.019	0.051	0.11	0.12	0.05	0.094	0.11	0.095	0.019	0.095	0.1	0.083	0.31	0.087	0.023	0.079	0.09	0.1	0.12	0.085	0.04	0.081	0.041	0.087	0.078	0.078
EPS Diluted Numbers are in millions	-0.1	0.53	0.047	0.044	0.04	0.043	0.028	0.02	0.02	0.02	0.001	0.009	0.008	-0.025	-0.046	-0.002	-0.039	0.018	-0.073	0.028	0.034	0.06	0.019	0.051	0.11	0.12	0.05	0.094	0.1	0.095	0.019	0.095	0.097	0.083	0.31	0.087	0.022	0.079	0.09	0.1	0.1	0.085	0.037	0.064	0.041	0.082	0.076	0.076
EBITDA Numbers are in millions	-68.705	397.649	44.657	50.581	39.85	47.512	37.345	32.802	35.295	34.744	18.789	41.249	40.92	31.943	13.495	28.592	39.643	36.67	17.732	25.542	28.735	35.124	21.804	27.373	65.275	59.285	4.322	55.061	82.865	60.79	-2.866	53.056	35.109	53.186	46.754	54.742	9.143	57.159	67.05	74.175	76.59	66.8	34.888	43.774	33.325	48.706	49.841	49.841
EBITDA Ratio Numbers are in millions	-0.655	3.664	0.445	0.506	0.402	0.499	0.396	0.347	0.372	0.38	0.214	0.425	0.424	0.376	0.174	0.335	0.416	0.394	0.226	0.3	0.358	0.438	0.259	0.323	0.525	0.371	0.027	0.335	0.438	0.273	-0.014	0.286	0.194	0.312	0.251	0.288	0.047	0.234	0.275	0.305	0.324	0.301	0.175	0.253	0.209	0.326	0.363	0.363

Boyaa Interactive International Limited

HKEX:0434.HK Add to watchlist

HKEX:0434.HK