Founder Holdings Limited
HKEX:0418.HK
0.75 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 982.029 | 957.578 | 1,073.838 | 936.545 | 1,058.424 | 1,058.857 | 993.493 | 1,035.41 | 963.628 | 1,079.869 | 1,291.015 | 2,130.753 | 1,647.234 | 2,240.732 | 1,912.093 | 1,285.617 | 784.211 | 2,115.92 | 2,593.915 | 2,013.831 | 1,553.796 | 1,442.015 | 1,669.883 | 2,087.853 | 1,583.073 | 2,159.674 | 1,973.409 |
Cost of Revenue
| 497.159 | 467.665 | 558.748 | 492.689 | 536.786 | 544.757 | 554.71 | 611.551 | 565.653 | 716.389 | 924.408 | 1,707.999 | 1,298.706 | 1,934.117 | 1,633.203 | 1,032.081 | 578.108 | 1,816.879 | 2,284.04 | 1,737.534 | 1,276.88 | 1,184.551 | 1,583.284 | 1,653.433 | 1,382.91 | 0 | 0 |
Gross Profit
| 484.87 | 489.913 | 515.09 | 443.856 | 521.638 | 514.1 | 438.783 | 423.859 | 397.975 | 363.48 | 366.607 | 422.754 | 348.528 | 306.615 | 278.89 | 253.536 | 206.103 | 299.041 | 309.875 | 276.297 | 276.916 | 257.464 | 86.599 | 434.42 | 200.163 | 2,159.674 | 1,973.409 |
Gross Profit Ratio
| 0.494 | 0.512 | 0.48 | 0.474 | 0.493 | 0.486 | 0.442 | 0.409 | 0.413 | 0.337 | 0.284 | 0.198 | 0.212 | 0.137 | 0.146 | 0.197 | 0.263 | 0.141 | 0.119 | 0.137 | 0.178 | 0.179 | 0.052 | 0.208 | 0.126 | 1 | 1 |
Reseach & Development Expenses
| 174.001 | 187.157 | 191.03 | 157.428 | 163.452 | 176.773 | 134.752 | 91.918 | 85.544 | 88.218 | 105.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75.525 | 94.864 | 88.79 | 81.824 | 96.167 | 97.383 | 92.987 | 92.113 | 90.563 | 76.915 | 64.872 | 68.233 | 57.788 | 67.115 | 67.269 | 76.427 | 93.662 | 94.621 | 107.374 | 138.947 | 128.564 | 132.674 | 186.397 | 186.843 | 171.088 | 0 | 0 |
Selling & Marketing Expenses
| 209.896 | 224.793 | 249.317 | 203.556 | 235.855 | 246.806 | 232.624 | 246.751 | 239.544 | 237.297 | 237.964 | 261.839 | 211.282 | 169.435 | 138.514 | 122.829 | 140.228 | 178.547 | 186.765 | 192.039 | 161.552 | 174.16 | 196.154 | 178.078 | 132.792 | 0 | 0 |
SG&A
| 291.387 | 184.323 | 336.962 | 282.466 | 777.838 | 344.189 | 325.611 | 338.864 | 330.107 | 314.212 | 302.836 | 330.072 | 269.07 | 236.55 | 205.783 | 199.256 | 233.89 | 273.168 | 294.139 | 330.986 | 290.116 | 306.834 | 382.551 | 364.921 | 303.88 | 0 | 0 |
Other Expenses
| -1.316 | -1.533 | -7.427 | -1.753 | -1.434 | -2.024 | -128.711 | 54.462 | -117.452 | -91.705 | 0 | -110.643 | 26.518 | 4.286 | -113.472 | 35.087 | 82.052 | 61.283 | 47.241 | 28.763 | -6.582 | 63.579 | 96.247 | 69.368 | 120.803 | -1,997.289 | 0 |
Operating Expenses
| 466.704 | 373.013 | 535.419 | 441.647 | 942.724 | 449.003 | 365.654 | 385.714 | 384.018 | 363.141 | 277.935 | 276.691 | 295.588 | 240.836 | 151.266 | 234.343 | 315.942 | 334.451 | 341.38 | 359.749 | 283.534 | 370.413 | 478.798 | 434.289 | 424.683 | -1,997.289 | 0 |
Operating Income
| 18.166 | 116.9 | -20.329 | 2.209 | -421.086 | 0.01 | -26.867 | -20.545 | -48.742 | -52.065 | -56.83 | 55.758 | 57.717 | 65.779 | 127.624 | 19.193 | 109.839 | 35.41 | 31.505 | 21.018 | 6.618 | 257.267 | 353.056 | 193.739 | -224.779 | 162.385 | 1,973.409 |
Operating Income Ratio
| 0.018 | 0.122 | -0.019 | 0.002 | -0.398 | 0 | -0.027 | -0.02 | -0.051 | -0.048 | -0.044 | 0.026 | 0.035 | 0.029 | 0.067 | 0.015 | 0.14 | 0.017 | 0.012 | 0.01 | 0.004 | 0.178 | 0.211 | 0.093 | -0.142 | 0.075 | 1 |
Total Other Income Expenses Net
| 40.142 | 37.646 | 63.516 | 49.878 | 71.412 | 88.467 | 118.093 | 64.701 | 74.272 | 62.855 | 151.504 | -8.025 | -4.122 | -0.219 | -2.902 | -2.168 | 4.454 | 72.692 | 97.801 | 64.892 | 2.793 | -165.514 | -744.807 | -14.119 | 2.328 | -328.035 | -1,830.875 |
Income Before Tax
| 58.308 | 154.546 | 43.187 | 52.087 | -349.674 | 88.477 | 91.226 | 44.156 | 25.53 | 10.79 | 94.674 | 47.733 | 53.595 | 65.56 | 23.545 | 23.778 | -50.448 | 37.282 | 66.296 | -18.56 | -3.825 | -278.463 | -391.751 | 179.62 | -222.451 | -165.65 | 142.534 |
Income Before Tax Ratio
| 0.059 | 0.161 | 0.04 | 0.056 | -0.33 | 0.084 | 0.092 | 0.043 | 0.026 | 0.01 | 0.073 | 0.022 | 0.033 | 0.029 | 0.012 | 0.018 | -0.064 | 0.018 | 0.026 | -0.009 | -0.002 | -0.193 | -0.235 | 0.086 | -0.141 | -0.077 | 0.072 |
Income Tax Expense
| -1.709 | 119.474 | -0.286 | -1.668 | -110.739 | 0.966 | 1.397 | 3.976 | 18.268 | 4.404 | 8.187 | 3.322 | 3.661 | 2.616 | 0.179 | 0.424 | 0.069 | 1.027 | 5.052 | 7.232 | 3.79 | 1.187 | 1.539 | 1.315 | 0.879 | 0.046 | -0.757 |
Net Income
| 59.756 | 34.751 | 43.484 | 53.897 | -238.79 | 87.336 | 89.836 | 40.235 | 7.382 | 6.381 | 86.241 | 44.523 | 49.913 | 62.823 | 23.155 | 23.173 | -50.517 | 36.255 | 61.244 | -27.183 | 7.215 | -274.493 | -383.966 | 181.006 | -223.071 | -165.696 | 143.291 |
Net Income Ratio
| 0.061 | 0.036 | 0.04 | 0.058 | -0.226 | 0.082 | 0.09 | 0.039 | 0.008 | 0.006 | 0.067 | 0.021 | 0.03 | 0.028 | 0.012 | 0.018 | -0.064 | 0.017 | 0.024 | -0.013 | 0.005 | -0.19 | -0.23 | 0.087 | -0.141 | -0.077 | 0.073 |
EPS
| 0.05 | 0.029 | 0.036 | 0.045 | -0.2 | 0.073 | 0.075 | 0.034 | 0.006 | 0.005 | 0.075 | 0.039 | 0.044 | 0.056 | 0.021 | 0.021 | -0.045 | 0.032 | 0.055 | -0.024 | 0.006 | -0.24 | -0.34 | 0.16 | -0.23 | -0.21 | 0.17 |
EPS Diluted
| 0.05 | 0.029 | 0.036 | 0.045 | -0.2 | 0.073 | 0.075 | 0.034 | 0.006 | 0.005 | 0.075 | 0.039 | 0.044 | 0.056 | 0.021 | 0.021 | -0.045 | 0.032 | 0.055 | -0.024 | 0.006 | -0.24 | -0.34 | 0.16 | -0.23 | -0.21 | 0.17 |
EBITDA
| 38.136 | 139.777 | 2.546 | 23.818 | -399.719 | 17.888 | -10.654 | -1.787 | -27.979 | -34.336 | -42.775 | 68.462 | 65.516 | 79.966 | 34.094 | 33.875 | -94.385 | -22.34 | -18.813 | -62.76 | 11.276 | -89.764 | -392.199 | 0.131 | -224.52 | 2,159.674 | 1,973.409 |
EBITDA Ratio
| 0.039 | 0.146 | 0.002 | 0.025 | -0.378 | 0.017 | -0.011 | -0.002 | -0.029 | -0.032 | -0.033 | 0.032 | 0.04 | 0.036 | 0.018 | 0.026 | -0.12 | -0.011 | -0.007 | -0.031 | 0.007 | -0.062 | -0.235 | 0 | -0.142 | 1 | 1 |