Founder Holdings Limited
HKEX:0418.HK
0.75 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 59.756 | 34.751 | 43.484 | 53.897 | -238.79 | 87.336 | 89.836 | 40.235 | 7.382 | 6.381 | 86.241 | 47.733 | 53.595 | 65.56 | 23.545 | 23.778 | -50.517 | 36.255 | 61.244 | -27.183 | 7.215 | -274.493 | -383.966 | 181.006 | -223.071 | -165.696 | 143.291 |
Depreciation & Amortization
| 19.97 | 22.877 | 22.875 | 21.609 | 21.367 | 17.878 | 16.213 | 18.758 | 20.763 | 17.729 | 14.055 | 11.333 | 7.799 | 8.067 | 7.647 | 7.929 | 15.454 | 13.07 | 12.692 | 20.692 | 17.894 | 23.185 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.049 | -5.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.397 | 4.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -60.591 | -13.735 | -24.278 | -14.6 | -42.272 | 16.375 | -82.06 | 53.925 | 105.068 | -104.536 | 220.321 | -188.008 | 23.793 | -184.955 | 27.784 | -95.723 | 121.22 | 0 | 78.322 | -28.383 | 8.024 | 263.283 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -7.795 | -24.032 | 38.869 | -25.924 | -19.886 | 13.068 | -36.427 | 37.747 | 111.153 | -83.319 | 228.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.997 | 15.344 | -51.195 | -9.621 | 18.621 | 3.307 | -45.633 | 16.178 | -6.085 | -21.217 | -13.509 | 20.799 | -27.365 | -8.266 | -8.005 | 18.262 | -2.042 | 0 | -9.804 | -36.447 | -33.11 | 149.917 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 7.805 | -8.572 | -3.781 | 5.91 | -7.947 | -8.628 | 24.151 | -11.694 | -64.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -63.598 | 3.525 | -8.171 | 15.035 | -33.06 | 8.628 | -24.151 | 11.694 | 64.346 | 73.005 | 5.669 | -208.807 | 51.158 | -176.689 | 35.789 | -113.985 | 123.262 | 0 | 88.126 | 8.064 | 41.134 | 113.366 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 12.244 | 3.096 | 5.736 | -0.39 | 335.682 | -106.455 | 11.864 | -51.158 | -50.551 | 101.005 | -101.17 | -2.31 | -21.57 | -35.531 | 4.648 | -4.451 | -53.694 | -122.522 | -59.781 | 14.666 | -8.979 | 76.956 | 363.86 | -211.776 | 57.007 | 165.407 | -118.004 |
Operating Cash Flow
| 31.379 | 46.989 | 47.817 | 60.516 | 75.987 | 15.134 | 35.853 | 61.76 | 82.662 | 20.579 | 221.844 | -132.054 | 63.617 | -146.859 | 63.624 | -68.467 | 32.463 | -73.197 | 92.477 | -20.208 | 24.154 | 88.931 | -20.106 | -30.77 | -166.064 | -0.289 | 25.287 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.431 | -5.183 | -9.911 | -3.825 | -4.327 | -17.41 | -21.519 | -3.345 | -3.53 | -6.295 | -7.691 | -16.783 | -8.812 | -9.421 | -5.063 | -6.954 | -16.517 | -16.974 | -11.48 | 0 | -0.932 | -10.2 | -31.577 | -47.656 | -26.728 | -44.432 | -51.716 |
Acquisitions Net
| 0.079 | 0.293 | 1.81 | 0.071 | 1.264 | 6.429 | 1.021 | 0.114 | 0.204 | 0 | 0 | 0 | 109.159 | 0.12 | 0.143 | -5.067 | 15.564 | -74.49 | 16.087 | 21.451 | -19.035 | -4.317 | -1.242 | -57.306 | -35.24 | 0 | 0 |
Purchases Of Investments
| 0 | -144.091 | -192.984 | -484.227 | -836.864 | -886.134 | -975.621 | -537.655 | -613.066 | 0 | 0 | -9.123 | 0 | -0.628 | -61.566 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | -5.702 | -7.273 | -7.776 | -25.114 | 0 |
Sales Maturities Of Investments
| 0 | 141.713 | 374.84 | 397.997 | 832.5 | 863.829 | 759.55 | 627.356 | 535.03 | 0 | 0 | 0 | 0 | 10.716 | 0 | 0 | 0 | 0 | 0 | 0 | 2.697 | 0 | -2.632 | 27.487 | 9.938 | 0 | 0 |
Other Investing Activites
| 0.15 | 144.091 | 2.875 | 4.267 | 17.868 | 25.364 | 35.239 | 11.187 | 4.808 | -32.44 | -89.034 | -18.587 | 58.683 | 0 | 0 | -19.955 | 76.44 | -92.79 | 28.945 | -33.19 | 86.975 | 25.838 | 9.373 | 6.653 | 79.033 | 30.135 | -7.237 |
Investing Cash Flow
| -2.352 | 136.823 | 173.755 | -89.984 | -7.427 | -7.922 | -201.33 | 97.657 | -76.554 | -38.735 | -96.725 | -44.493 | 159.03 | 0.787 | -66.486 | -31.976 | 75.487 | -184.254 | 33.552 | -11.739 | 69.642 | 11.321 | -31.78 | -78.095 | 19.227 | -39.411 | -58.953 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -3.268 | -3.417 | -1.708 | -114.207 | -51.479 | -5.678 | -5.08 | -5.397 | -28.537 | -159.399 | 0 | -148.11 | -123.816 | -84.982 | -63.687 | -18.545 | 0 | -2.065 | -13.718 | 0 | -37.856 | -231.479 | -142.077 | -271.788 | -97.828 | -38.906 | -9.239 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.809 | 0 | 0 | 0 | 0 | 0 | 0 | 5.46 | 0 | 0 | 0 | 0 | 0 | 0 | 29.296 | 71.763 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | -0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.655 | -42.522 |
Other Financing Activities
| 0 | -3.417 | -1.708 | -2.081 | -2.002 | 11.178 | 5.08 | -5.397 | 3.748 | 125.573 | 4.957 | 301.335 | 40.997 | 195.712 | 108.205 | 66.213 | 21.22 | 0 | 38.4 | 10.417 | 6.143 | 83.893 | 147.782 | 360.233 | 240.628 | 17.552 | 28.587 |
Financing Cash Flow
| -3.268 | -3.417 | -1.708 | -116.288 | -53.481 | 5.334 | 5.08 | -5.397 | -24.789 | -22.017 | 4.957 | 152.547 | -82.819 | 110.73 | 44.518 | 47.668 | 26.68 | -2.065 | 24.682 | 10.417 | -31.713 | -147.586 | 5.705 | 117.741 | 214.563 | -42.009 | -23.174 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -10.203 | -48.331 | 15.517 | 33.478 | -10.558 | -16.619 | 33.052 | -21.917 | -18.145 | -9.547 | 8.763 | 4.221 | 7.647 | 5.14 | 2.631 | 15.434 | 11.32 | 14.816 | 4.084 | 1.653 | -0.51 | 0.257 | -5.719 | 0.574 | 0.899 | 0.575 | -0.563 |
Net Change In Cash
| 18.098 | 251.725 | 237.568 | -190.577 | 11.429 | -4.073 | -127.345 | 132.103 | -36.826 | -49.72 | 138.839 | -19.779 | 147.475 | -30.202 | 44.287 | -37.341 | 145.95 | -244.7 | 154.795 | -19.877 | 61.573 | -47.077 | -51.9 | 9.45 | 68.625 | -81.134 | -57.403 |
Cash At End Of Period
| 752.134 | 734.036 | 482.311 | 244.743 | 435.32 | 471.542 | 475.615 | 602.96 | 470.857 | 507.683 | 557.403 | 418.564 | 438.343 | 290.868 | 321.07 | 276.783 | 314.124 | 168.174 | 412.874 | 258.079 | 277.956 | 216.383 | 263.46 | 315.36 | 345.91 | 277.285 | 358.419 |