Lam Soon (Hong Kong) Limited

HKEX:0411.HK

8.61 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 244.55785.349285.431420.753399.632398.128391.062319.115269.2172.042180.95180.366-36.028117.31141.56697.313115.5110.098130.511123.53541.50322.646-357.022
Depreciation & Amortization 72.40176.63565.97762.91468.38161.78661.9563.59568.83864.94262.49660.46157.6954.21247.9947.26259.24266.57966.849109.1472.74770.35491.969
Deferred Income Tax 0-69.65400-38.186-46.877-65.768-21.543-57.863-32.129-33.649-71.131-7.943-28.53800-21.732000000
Stock Based Compensation -0.1472.1962.53700.0780.362-5.6412.1391.552.9283.544-0.798-1.772.685000.358000000
Change In Working Capital 0.64338.127-21.997-130.0264.03210.51286.64-68.77964.94493.229-80.56227.532323.579-635.052-75.579219.197-252.1215.709-1.695-77.896-110.263100.15262.219
Accounts Receivables -20.75550.939-63.8619.23239.519-17.18514.324-16.029.345-14.23-65.021-56.09200000000000
Inventory 31.202139.425-42.657-147.016-43.916-11.21122.739-122.634-43.3878.549-74.02443.992250.328-489.375-125.34187.75-60.474-33.56710.209-24.3592.86-31.208-20.246
Accounts Payables -8.298-104.55248.61515.227-3.85638.46349.57769.87598.71700000000000000
Other Working Capital -1.506-47.68535.906-7.46912.2850.44563.90153.855108.32414.68-6.538-16.4673.251-145.67749.762131.447-191.64739.276-11.904-53.537-113.123131.3682.465
Other Non Cash Items -78.76460.823-62.453-122.997-43.51-34.864-24.601-13.81-14.432-16.429-11.942-6.467-27.623.383-28.319-15.110.891-89.529-32.213-30.5881.00216.658349.079
Operating Cash Flow 238.69193.476269.495230.644390.427389.047443.642280.717332.237284.583120.837189.963307.908-48685.658348.662-97.86292.857163.452124.1914.989209.81146.245
Investing Activities:
Investments In Property Plant And Equipment -40.419-49.445-107.692-140.136-92.904-120.733-85.097-35.839-34.03-71.67-37.78-59.402-109.467-60.78-171.585-52.37-42.438-16.987-18.386-37.048-51.933-46.197-11.372
Acquisitions Net 01.1230.4660.321.0391.4852.9770.3760.135000001.382-2.44314.223-2.17500000
Purchases Of Investments -211.33-306.612-365.953-174.858-192.272-1.48500-80000000.49700000000
Sales Maturities Of Investments 88.0867.99874.1774.237-1.0395019.86710.1410004.0500.020.26700001.509000
Other Investing Activites 0.658-202.72928.58331.91167.60928.73548.99714.18614.56716.65245.1617.1585.83415.94120.44826.31418.12113.37710.702-4.28816.446-40.744124.55
Investing Cash Flow -163.011-286.936-370.419-278.526-217.567-41.998-16.233-11.512-99.463-55.0187.381-48.194-103.633-44.819-148.991-28.496289.906-5.785-7.684-39.827-35.487-86.941113.178
Financing Activities:
Debt Repayment 0000-3.6420-0.282-0.277-337.228-1684-78119162.03824.732-171.79969.896-19.997-102.412-49.4541.027-39.163-317.196
Common Stock Issued -1.4440004.9589.9169.916000000000000001.5820
Common Stock Repurchased 0-1.064-18.636-15.452-9.302-21.326-19.908-12.962-5.335000-15.5530000-6.82900000
Dividends Paid -77.501-101.034-113.211-108.954-104.297-96.954-84.948-70.989-54.823-50.055-47.671-33.371-23.836-38.734-36.294-36.294-33.874-31.518-31.636-29.202000
Other Financing Activities -4.57-4.729-5.08-4.78-0.2382.578-2.924-0.048-2.802-5.909-4.172-5.797-3.899-2.297-0.45-3.722-7.931-10.163-0.0980.465-0.029-50.683-8.785
Financing Cash Flow -83.515-106.827-136.927-129.186-112.521-105.786-98.146-84.276-400.188-71.96432.157-117.16875.712121.007-12.012-211.81528.091-58.443-134.146-78.1910.998-88.264-325.981
Other Information:
Effect Of Forex Changes On Cash -2.643-79.491-29.519117.062-40.93-32.55826.941-15.746-49.0940.038-7.88814.4990.55111.6024.29-0.58818.8636.690.5578.3560.2521.33-3.874
Net Change In Cash 38.275-279.778-267.37-60.00619.409208.705356.204169.183-216.508157.639152.48739.1280.538-398.21-71.055107.763238.99835.31922.17914.529-29.24835.935-70.432
Cash At End Of Period 768.457730.1821,009.961,277.331,337.3361,317.9271,109.222753.018583.835800.343642.704490.217451.117170.579568.789639.844532.081293.083257.764235.585221.056250.304214.369