Lam Soon (Hong Kong) Limited
HKEX:0411.HK
8.61 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,706.444 | 1,456.839 | 1,541.454 | 1,485.477 | 1,529.608 | 1,317.927 | 1,159.222 | 822.877 | 663.835 | 800.343 | 642.704 | 490.217 | 451.117 | 170.579 | 568.789 | 639.844 | 532.081 | 293.083 | 257.764 | 189.111 | 138.095 | 168.342 | 75.759 |
Short Term Investments
| 22.032 | 69.34 | 531.494 | 67.669 | 0 | 0 | 50 | 69.859 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.922 | 0.09 | 47.247 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,728.476 | 1,526.179 | 1,541.454 | 1,553.146 | 1,529.608 | 1,317.927 | 1,159.222 | 822.877 | 663.835 | 800.343 | 642.704 | 490.217 | 451.117 | 170.579 | 568.789 | 639.844 | 532.081 | 296.005 | 257.854 | 236.358 | 138.095 | 168.342 | 75.759 |
Net Receivables
| 0 | 0 | 316.363 | 290.984 | 347.216 | 393.284 | 385.101 | 336.366 | 379.908 | 0 | 302.086 | 379.356 | 288.101 | 0 | 195.789 | 222.071 | 284.553 | 265.005 | -0.013 | 329.091 | 83.951 | 0 | 0 |
Inventory
| 637.948 | 667.918 | 868.995 | 849.824 | 646.073 | 625.843 | 640.109 | 648.9 | 542.975 | 540.337 | 624.194 | 558.053 | 584.521 | 821.278 | 312.302 | 183.731 | 273.625 | 301.214 | 265.774 | 279.366 | 258.977 | 265.703 | 246.358 |
Other Current Assets
| 0 | 0 | 98.972 | 64.406 | 0 | 0 | 2.924 | 55.7 | 2.89 | 3.003 | 101.942 | 382.013 | 2.648 | 2.595 | 2.461 | 2.99 | 2.791 | 2.709 | 341.496 | 0 | 371.68 | 447.087 | 525.934 |
Total Current Assets
| 2,734.359 | 2,541.461 | 2,825.784 | 2,758.36 | 2,522.897 | 2,337.054 | 2,189.71 | 1,863.843 | 1,589.608 | 1,755.599 | 1,670.926 | 1,430.283 | 1,326.48 | 1,325.259 | 1,079.341 | 1,048.636 | 1,093.05 | 864.984 | 865.111 | 844.815 | 852.703 | 881.132 | 848.051 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 737.745 | 771.353 | 846.003 | 824.301 | 668.03 | 703.57 | 661.055 | 635.562 | 661.025 | 741.79 | 749.881 | 781.237 | 747.403 | 701.089 | 673.628 | 501.308 | 544.896 | 693.943 | 773.89 | 811.819 | 871.693 | 902.439 | 893.171 |
Goodwill
| 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.355 | 4.625 | 3.496 | 3.024 | 4.687 | 7.422 | 12.021 | 16.62 | 20.721 | 0.199 | 0.501 | 0.82 | 1.17 | 2.508 | 2.598 | 2.175 | 2.175 | 2.175 | 3.676 | -4.221 | -8.901 | -11.513 | 25.818 |
Goodwill and Intangible Assets
| 8.53 | 4.625 | 5.671 | 5.199 | 6.862 | 9.597 | 14.196 | 18.795 | 22.896 | 2.374 | 2.676 | 2.995 | 3.345 | 2.508 | 2.598 | 2.175 | 2.175 | 2.175 | 3.676 | -4.221 | -8.901 | -11.513 | 25.818 |
Long Term Investments
| 52.364 | 21.128 | 118.778 | 15.091 | 16.512 | 0 | -49.823 | -26.964 | -37.108 | 42.9 | 43.427 | 43.703 | 0 | 0 | 0 | 83.548 | 0 | 82.321 | 82.118 | 34.79 | 80.224 | 0 | 0 |
Tax Assets
| 11.897 | 14.586 | 0.884 | 0.672 | 0.026 | 0 | 0.006 | 0.021 | 80 | -42.9 | 0.007 | 0.05 | 0.346 | 0.119 | 1.398 | 1.523 | 8.935 | 13.321 | 9.335 | 12.123 | 22.842 | 0 | 0 |
Other Non-Current Assets
| 1.702 | 71.825 | 3.841 | 71.919 | 0.772 | 11.498 | 56.268 | 69.859 | 0.501 | 58.315 | 5.152 | 0 | 68.318 | 52.618 | 54.884 | 45.125 | 88.606 | 54.942 | 0.09 | 56.885 | 1.279 | 83.673 | 85.966 |
Total Non-Current Assets
| 812.238 | 883.517 | 975.177 | 917.182 | 692.202 | 724.665 | 681.702 | 697.273 | 727.314 | 802.479 | 801.143 | 827.985 | 819.412 | 756.334 | 732.508 | 633.679 | 644.612 | 846.702 | 869.109 | 911.396 | 967.137 | 974.599 | 1,004.955 |
Total Assets
| 3,546.597 | 3,424.978 | 3,800.961 | 3,675.542 | 3,215.099 | 3,061.719 | 2,871.412 | 2,561.116 | 2,316.922 | 2,558.078 | 2,472.069 | 2,258.268 | 2,145.892 | 2,081.593 | 1,811.849 | 1,682.315 | 1,737.662 | 1,711.686 | 1,734.22 | 1,756.211 | 1,819.84 | 1,855.731 | 1,853.006 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 303.877 | 367.339 | 463.997 | 408.006 | 313.394 | 363.662 | 338.758 | 320.418 | 283.431 | 258.178 | 263.466 | 217.842 | 203.291 | 345.736 | 324.695 | 294.083 | 217.148 | 236.625 | 9.881 | 22.437 | 130.784 | 286.048 | 113.683 |
Short Term Debt
| 2.615 | 3.112 | 3.177 | 3.365 | 2.767 | 0.16 | 0.624 | 0.25 | 0.252 | 269.251 | 269.212 | 269.154 | 347.256 | 228.27 | 65.459 | 40.5 | 212 | 142.104 | 162.101 | 225.584 | 0 | 0 | 0 |
Tax Payables
| 17.389 | 8.85 | 9.291 | 12.772 | 35.146 | 13.636 | 14.886 | 19.091 | 15.49 | 23.951 | 15.582 | 23.188 | 11.409 | 19.848 | 15.582 | 11.07 | 7.029 | 6.43 | 63.922 | 65.555 | 29.984 | 33.247 | 21.708 |
Deferred Revenue
| 20.121 | 24.804 | 74.41 | 41.041 | 39.369 | 28.232 | 23.836 | 0 | -0.252 | 270.741 | 231.42 | 225.515 | 0 | 19.848 | 15.582 | 11.07 | 7.029 | 6.43 | 407.748 | 404.221 | 0 | 0 | 0 |
Other Current Liabilities
| 274.193 | 217.919 | 276.91 | 312.6 | 326.399 | 309.401 | 317.712 | 315.262 | 286.196 | 246.79 | 215.838 | 202.327 | 165.671 | 2.323 | 6.388 | 29.254 | 28.132 | 118.138 | 371.17 | 366.909 | 627.092 | 529.597 | 698.902 |
Total Current Liabilities
| 618.195 | 622.024 | 827.785 | 777.784 | 717.075 | 715.091 | 696.128 | 655.021 | 585.369 | 798.17 | 764.098 | 712.511 | 727.627 | 596.177 | 412.124 | 374.907 | 464.309 | 503.297 | 607.074 | 680.485 | 787.86 | 848.892 | 834.293 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1.333 | 1.069 | 1.239 | 1.847 | 1.584 | 0.354 | 0.357 | 0.255 | 0.53 | 68.759 | 84.621 | 0.052 | 0.197 | 0.421 | 0 | 0 | 0 | 0 | 0 | 38.7 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -15.572 | -12.813 | -15.246 | -19.543 | -11.731 | -4.742 | -0.338 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.269 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20.903 | 15.572 | 12.813 | 15.246 | 19.543 | 11.731 | 4.742 | 0.338 | 0.021 | 0.058 | 0 | 0 | 0 | 0 | 0.011 | 0 | 1.044 | 9.598 | 3.016 | 4.951 | 20.278 | 4.328 | 1.262 |
Other Non-Current Liabilities
| 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.627 | 0 | 0.509 | 1.564 | 12.691 | 8.232 | 79.027 | 129.645 | 7.899 |
Total Non-Current Liabilities
| 24.179 | 16.641 | 14.052 | 17.093 | 21.127 | 12.085 | 5.099 | 0.593 | 0.551 | 68.817 | 84.621 | 0.052 | 0.197 | 0.421 | 0.638 | 0.309 | 1.553 | 11.162 | 15.707 | 56.152 | 99.305 | 133.973 | 9.161 |
Total Liabilities
| 642.374 | 638.665 | 841.837 | 794.877 | 738.202 | 727.176 | 701.227 | 655.614 | 585.92 | 866.987 | 848.719 | 712.563 | 727.824 | 596.598 | 412.762 | 375.216 | 465.862 | 514.459 | 622.781 | 736.637 | 887.165 | 982.865 | 843.454 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 672.777 | 243.354 | 243.354 | 243.354 | 243.354 | 243.354 | 243.354 | 0 | 243.354 | 243.354 | 0 | 0 | 0 |
Retained Earnings
| 0 | 2,340.028 | 2,349.54 | 2,203.846 | 1,955.361 | 1,736.463 | 1,503.171 | 1,262.898 | 1,060.836 | 913.646 | 849.231 | 682.4 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,133.306 | 2,016.869 | 2,190.013 | 2,102.652 | 1,695.647 | 1,547.632 | -1,325.674 | -1,249.081 | -1,209.044 | -1,211.881 | -1,161.9 | -1,118.736 | -1,036.755 | -934.761 | -859.698 | -824.917 | -648.494 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 98.14 | 2,113.536 | 96.334 | 0 | 108.473 | 103.421 | 104.191 | 75.635 | 95.632 | 83.8 | 72.241 | 609.1 | 453.162 | 429.423 | 1,094.882 | 429.423 | 429.423 | 672.777 | 429.423 | 696.717 | 866.516 | 811.246 | 781.422 |
Total Shareholders Equity
| 2,904.223 | 2,786.313 | 2,959.124 | 2,880.665 | 2,476.897 | 2,323.83 | 2,159.472 | 1,894.789 | 1,720.151 | 1,680.24 | 1,612.499 | 1,534.854 | 1,407.217 | 1,474.144 | 1,388.236 | 1,296.248 | 1,254.912 | 1,111.71 | 1,026.054 | 940.071 | 866.516 | 811.246 | 781.422 |
Total Equity
| 2,904.223 | 2,786.313 | 2,959.124 | 2,880.665 | 2,476.897 | 2,334.543 | 2,170.185 | 1,905.502 | 1,731.002 | 1,691.091 | 1,623.35 | 1,545.705 | 1,418.068 | 1,484.995 | 1,399.087 | 1,307.099 | 1,271.8 | 1,197.227 | 1,111.439 | 1,019.574 | 932.675 | 872.866 | 1,009.552 |
Total Liabilities & Shareholders Equity
| 3,546.597 | 3,424.978 | 3,800.961 | 3,675.542 | 3,215.099 | 3,061.719 | 2,871.412 | 2,561.116 | 2,316.922 | 2,558.078 | 2,472.069 | 2,258.268 | 2,145.892 | 2,081.593 | 1,811.849 | 1,682.315 | 1,737.662 | 1,711.686 | 1,734.22 | 1,756.211 | 1,819.84 | 1,855.731 | 1,853.006 |