Kiwoom Securities Co., Ltd.

KRX:039490.KS

128300 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 963,134.742816,808.2111,308,372.5111,038,897.331,376,460.46813,905,458.19512,691,135.94414,551,336.37715,096,547.21316,084,284.95916,221,393.90616,587,461.2615,324,144.42113,578,588.7712,012,382.4982,899,578.8899,007,765.3588,775,980.6875,277,633.1324,847,950.6444,503,604.7045,910,648.9555,265,346.3094,835,537.1434,233,466.3083,926,231.4423,286,446.8313,218,680.6653,584,256.9763,185,390.7792,940,698.5963,065,772.5783,239,122.9392,765,124.1342,554,833.6052,741,608.3472,567,905.3692,197,268.4621,877,159.6421,877,406.9331,870,451.6911,810,057.0372,134,874.31,904,304.591,763,475.1511,670,764.5811,814,840.0731,545,578.1721,707,213.8431,483,731.2551,780,611.6061,483,476.2661,731,258.0141,121,358.6711,284,104.8241,115,284.392847,834.203833,758.936685,428.274639,953.632600,451.065659,358.528745,185.185
Short Term Investments 6,463,476.4946,507,509.9477,976,185.3817,198,566.4596,834,887.5926,928,672.5686,475,552.5052,504,318.2192,976,241.9473,128,851.9162,905,128.1432,570,922.5691,325,399.9551,567,655.4130000000000000000000000000000000000000000000000000
Cash and Short Term Investments 7,426,611.2367,324,318.1589,284,557.8928,237,463.7898,211,348.0613,905,458.19512,691,135.94414,551,336.37715,096,547.21316,084,284.95916,221,393.90616,587,461.2615,324,144.42113,578,588.7712,012,382.4982,899,578.8899,007,765.3588,775,980.6875,277,633.1324,847,950.6444,503,604.7045,910,648.9555,265,346.3094,835,537.1434,233,466.3083,926,231.4423,286,446.8313,218,680.6653,584,256.9763,185,390.7792,940,698.5963,065,772.5783,239,122.9392,765,124.1342,554,833.6052,741,608.3472,567,905.3692,197,268.4621,877,159.6421,877,406.9331,870,451.6911,810,057.0372,134,874.31,904,304.591,763,475.1511,670,764.5811,814,840.0731,545,578.1721,707,213.8431,483,731.2551,780,611.6061,483,476.2661,731,258.0141,121,358.6711,284,104.8241,115,284.392847,834.203833,758.936685,428.274639,953.632600,451.065659,358.528745,185.185
Net Receivables 15,604,420.58115,579,316.00213,545,216.25815,116,603.83113,954,968.0954,442,075.7432,438,325.1484,063,173.1623,070,204.764,085,492.0023,185,490.1914,879,438.2474,488,833.8723,638,705.3274,037,268.782,953,409.2633,106,577.7733,145,013.7661,267,597.5071,609,264.9321,934,269.711,761,721.1791,018,076.6221,585,194.2641,284,002.5091,309,176.8031,233,828.698992,691.0811,040,938.615838,105.45601,842.5871,301,387.391892,028.99835,957.854679,953.017716,447.526997,727.632699,035.448564,703.5161,027,200.8781,352,629.3781,505,544.9961,862,637.3791,971,538.535558,974.065968,026.3922,065,883.3271,366,987.476680,176.045926,882.6271,763,415.8463,375,044.197386,529.5988,624.543879,075.58894,666.70456,028.652947,802.733698,144.61331,211.98650,506.858356,780.197510,316.168
Inventory 0000023,565,158.12119,711,272.5822,983,411.621,620,343.50123,408,720.51321,727,840.14422,561,891.81618,649,350.95400000000000000000000000000000000000000000000000000
Other Current Assets -23,031,031.817-22,903,634.16-22,829,774.15-23,354,067.62-22,166,316.155-23,565,158.121-19,711,272.58-22,983,411.6-21,620,343.501-23,408,720.513-21,727,840.144-22,561,891.816-18,649,350.95400000000000000000000000000000000000000000000000000
Total Current Assets 0000018,347,533.93815,129,461.09218,614,509.53918,166,751.97320,169,776.96119,406,884.09721,466,899.50719,812,978.29317,217,294.09716,049,651.2785,852,988.15212,114,343.13111,920,994.4536,545,230.6396,457,215.5766,437,874.4147,672,370.1346,283,422.9316,420,731.4075,517,468.8175,235,408.2454,520,275.5294,211,371.7464,625,195.5914,023,496.2293,542,541.1834,367,159.9694,131,151.9293,601,081.9883,234,786.6223,458,055.8733,565,633.0012,896,303.912,441,863.1582,904,607.8113,223,081.0693,315,602.0333,997,511.6793,875,843.1252,322,449.2162,638,790.9733,880,723.42,912,565.6482,387,389.8882,410,613.8823,544,027.4524,858,520.4632,117,787.6041,209,983.2142,163,180.4042,009,951.096903,862.8551,781,561.6691,383,572.887671,165.618650,957.9231,016,138.7251,255,501.353
Non-Current Assets:
Property, Plant & Equipment, Net 216,094.402143,840.543140,278.512142,642.072144,169.388147,346.714146,274.288149,845.257144,879.726153,135.344149,424.965152,134.792152,522.046149,821.461146,606.962141,509.558142,044.164114,935.923115,488.452114,496.161114,276.494113,070.448109,441.22298,323.90699,027.57297,957.80994,727.75995,051.8695,860.24588,651.47885,459.94773,236.30973,860.89975,314.97277,539.92578,172.07980,308.181,309.2780,680.98580,598.91840,106.73441,669.74831,454.00931,760.77932,497.624,129.7925,359.20626,369.23724,929.98123,668.72821,459.99122,157.028103,950.782107,699.358106,588.305107,194.26320,883.5119,686.54920,321.99820,717.41318,973.20918,805.16215,468.288
Goodwill 0032,351.83900032,351.83900032,351.83900032,351.83900032,351.83932,351.83932,351.83932,351.83932,351.83932,351.83932,351.83932,351.83932,351.83966.24432,351.83932,351.83932,351.83919,908.219,908.219,908.219,908.219,908.219,908.219,908.219,908.219,908.20119,908.20116,968.01416,968.01416,968.01416,968.01400002,087.4370000000000000
Intangible Assets 0108,053.00174,886.184104,061.145107,142.667108,426.86574,845.199105,005.627100,954.3293,137.2758,980.6492,136.10985,228.35382,267.8538,719.23770,666.37968,360.87659,721.45927,461.50529,362.46630,898.29531,110.64431,730.98429,639.45132,365.76434,910.78937,089.86172,031.59642,453.79444,224.17847,851.74450,214.05452,950.14555,809.96560,415.70764,081.15155,738.33257,379.07760,834.38564,875.67368,659.90761,604.16835,146.94836,132.74833,845.27724,871.93525,504.24126,204.26326,043.53123,823.63916,054.87914,970.99612,846.61713,366.88913,602.39214,129.4967,308.1187,103.7417,310.3187,013.2026,768.2466,073.5135,768.09
Goodwill and Intangible Assets 104,307.275108,053.001107,238.023104,061.145107,142.667108,426.865107,197.038105,005.627100,954.3293,137.2791,332.47992,136.10985,228.35382,267.8571,071.07670,666.37968,360.87659,721.45959,813.34461,714.30563,250.13463,462.48364,082.82361,991.2964,717.60367,262.62869,441.772,097.8474,805.63376,576.01780,203.58370,122.25472,858.34575,718.16580,323.90783,989.35175,646.53277,287.27780,742.58584,783.87488,568.10878,572.18252,114.96253,100.76250,813.29124,871.93525,504.24126,204.26326,043.53125,911.07616,054.87914,970.99612,846.61713,366.88913,602.39214,129.4967,308.1187,103.7417,310.3187,013.2026,768.2466,073.5135,768.09
Long Term Investments 01,135,686.5251,161,833.4621,318,793.3791,108,466.56422,062,091.56821,919,282.74317,896,625.14715,596,229.25715,312,682.64815,770,578.6313,568,379.0113,218,103.16713,010,983.06913,922,309.42221,259,190.38413,563,719.12412,904,740.79511,693,636.89411,374,763.32910,866,133.1138,989,702.8497,709,537.7526,727,436.6946,248,675.3155,195,356.1084,328,867.1473,811,889.6993,170,208.213,090,051.7873,226,129.1562,373,347.8531,907,870.7911,646,910.1521,528,407.6661,346,321.6741,009,965.316810,888.631613,412.772526,911.178655,311.401683,941.754736,383.398749,180.443627,023.638836,461.786923,202.346635,283.968612,666.911494,253.225498,955.133472,185.861545,305.268388,482.116156,186.047107,382.2126,241.27281,199.733117,640.96771,911.48995,232.58790,909.36787,620.84
Tax Assets 49,702.08937,955.91616,666.17764,190.07771,162.70918,362.26919,697.64227,729.09131,590.4589,682.93412,768.23522,714.2379,643.24811,092.3920000000000000000000000000000000000000000000000000
Other Non-Current Assets -370,103.766-1,425,535.984-1,426,016.174-1,629,686.674-1,430,941.328-18,362.269-19,697.642-27,729.091-31,590.458-9,682.934-12,768.235-22,714.237-9,643.248-11,092.392-14,139,987.46-21,471,366.321-13,774,124.164-13,079,398.177-11,868,938.69-11,550,973.795-11,043,659.742-9,166,235.78-7,883,061.796-6,887,751.89-6,412,420.49-5,360,576.545-4,493,036.606-3,979,039.399-3,340,874.088-3,255,279.282-3,391,792.686-2,516,706.416-2,054,590.036-1,797,943.289-1,686,271.498-1,508,483.105-1,165,919.948-969,485.178-774,836.342-692,293.97-783,986.243-804,183.683-819,952.369-834,041.984-710,334.528-885,463.512-974,065.793-687,857.469-663,640.423-543,833.028-536,470.002-509,313.885-662,102.667-509,548.363-276,376.744-228,705.959-154,432.9-107,990.023-145,273.283-99,642.104-120,974.042-115,788.042-108,857.218
Total Non-Current Assets 000-0-022,317,865.14722,172,754.06918,151,476.03115,842,063.30315,558,955.26216,011,336.07413,812,649.91113,455,853.56613,243,072.3814,139,987.4621,471,366.32113,774,124.16413,079,398.17711,868,938.6911,550,973.79511,043,659.7429,166,235.787,883,061.7966,887,751.896,412,420.495,360,576.5454,493,036.6063,979,039.3993,340,874.0883,255,279.2823,391,792.6862,516,706.4162,054,590.0361,797,943.2891,686,271.4981,508,483.1051,165,919.948969,485.178774,836.342692,293.97783,986.243804,183.683819,952.369834,041.984710,334.528885,463.512974,065.793687,857.469663,640.423543,833.028536,470.002509,313.885662,102.667509,548.363276,376.744228,705.959154,432.9107,990.023145,273.28399,642.104120,974.042115,788.042108,857.218
Total Assets 51,596,410.74152,290,527.00952,046,420.34550,913,189.29252,057,631.72852,412,156.89248,037,301.11347,547,280.52844,384,944.64146,092,302.0645,301,100.67644,503,337.70841,689,014.27438,037,558.34537,590,936.29433,791,037.81231,924,466.34930,141,729.6323,943,809.79622,922,726.91222,531,788.28721,512,245.34418,664,344.96316,918,379.19515,393,677.43313,751,225.17912,418,940.66411,043,617.00810,587,132.8139,549,317.629,130,716.9418,737,001.8157,815,353.5137,019,069.2966,473,795.1666,516,428.3816,337,220.1625,420,282.4984,714,915.5215,109,845.4985,409,821.1565,493,874.876,109,616.1465,945,221.2994,199,051.8744,253,652.7345,603,440.7284,290,304.0123,801,914.643,705,066.5784,618,229.7896,019,292.8923,467,096.7772,308,074.7882,913,641.9172,704,817.361,394,380.8452,316,872.1792,144,354.4341,308,435.9261,373,825.4511,613,140.9472,157,643.835
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000000000000000000000000000000000000000000
Short Term Debt 13,106,869.99613,795,428.48415,106,586.31913,130,499.59513,038,701.77513,536,787.99513,125,278.5910,953,169.049,861,192.87210,081,171.66610,836,773.2368,666,358.9077,463,788.9677,217,625.110000000000000000000000000000000000000000000000000
Tax Payables 0111,632.14221,956.72160,338.076176,550.87124,923.03763,393.37434,744.533111,366.35215,830.346248,066.71192,626.221190,997.948216,691.46184,124.986132,469.41369,369.87727,592.82348,272.56256,037.53945,097.10775,794.80369,668.37448,940.53149,847.06966,771.09646,396.28329,225.71726,835.94731,310.53632,025.65320,264.90925,367.49138,184.43448,230.26135,945.05528,963.59218,725.37614,293.77,254.2866,238.2084,948.3716,598.449,339.2889,248.0465,159.39616,796.22732,089.19323,742.07321,156.4118,711.74822,175.42621,732.85813,848.61516,063.20816,497.64415,506.28713,072.33821,562.2326,824.94721,036.71417,409.62615,388.137
Deferred Revenue 060,158.30456,377.42266,382.17357,749.92453,996.05441,873.57842,078.30347,221.7947,994.00757,402.50834,088.1726,235.72316,327.880000000000000000000000000000000000000000000000000
Other Current Liabilities -13,106,869.996-60,158.304-56,377.422-13,196,881.768-13,096,451.699-13,590,784.049-13,167,152.168-10,995,247.343-9,908,414.662-10,129,165.673-10,894,175.744-8,700,447.077-7,490,024.69-7,233,952.990000000000000000000000000000000000000000000000000
Total Current Liabilities 13,106,869.99613,795,428.48415,106,586.31913,130,499.59513,038,701.77513,536,787.99513,125,278.5910,953,169.049,861,192.87210,081,171.66610,836,773.2368,666,358.9077,463,788.9677,217,625.110000000000000000000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 6,076,129.1565,399,430.614,919,061.0065,422,660.5625,295,614.14910,600,564.5989,155,112.1999,389,459.6489,410,461.278,816,197.0848,398,736.4467,576,455.2786,183,539.4556,171,311.45,868,965.8685,761,483.8185,804,673.3065,210,177.094,755,336.3664,167,647.6674,234,841.7764,471,001.1383,798,961.1962,579,465.2342,110,307.3721,414,070.2612,049,577.871,432,925.5571,307,132.125966,432.0211,234,892.72650,979.633314,868.826527,064.425625,978.594523,688.768443,499.895495,436.262665,013.817572,904.895568,100.14428,198.094541,786.492472,400.508322,952.134548,424.36379,376.722195,879.854228,023.241277,214.461160,044.438241,763.14271,836.468334,504.816334,272.256172,121.153127,165.889243,838.471348,725.112199,183.948336,170.206178,241.638698,010.591
Deferred Revenue Non-Current 61,044.37260,158.30456,377.42266,382.17357,749.92453,996.05441,873.57842,078.30347,221.7947,994.00757,402.50834,088.1726,235.72316,327.880000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 53,779.90351,033.83651,779.87437,092.09436,663.69641,112.59552,160.98888,080.37455,147.44274,392.20469,049.80772,697.1967,938.6767,322.2470000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 10,548,607.73310,960,464.04810,228,073.223-5,526,134.829-5,390,027.768-95,108.649-94,034.56633,562,845.17730,520,838.38232,803,690.24632,474,049.18532,725,544.96731,567,518.81628,645,403.065-5,868,965.868-5,761,483.818-5,804,673.306-5,210,177.09-4,755,336.366-4,167,647.667-4,234,841.776-4,471,001.138-3,798,961.196-2,579,465.234-2,110,307.372-1,414,070.261-2,049,577.87-1,432,925.557-1,307,132.125-966,432.021-1,234,892.72-650,979.633-314,868.826-527,064.425-625,978.594-523,688.768-443,499.895-495,436.262-665,013.817-572,904.895-568,100.14-428,198.094-541,786.492-472,400.508-322,952.134-548,424.36-379,376.722-195,879.854-228,023.241-277,214.461-160,044.438-241,763.14-271,836.468-334,504.816-334,272.256-172,121.153-127,165.889-243,838.471-348,725.112-199,183.948-336,170.206-178,241.638-698,010.591
Total Non-Current Liabilities 16,739,561.16516,471,086.79815,255,291.52516,419,721.0717,234,863.88110,600,564.5989,155,112.19943,082,463.50240,033,668.88341,742,273.54140,999,237.94640,408,785.60637,845,232.66434,900,364.59234,706,024.50731,150,862.34929,539,257.86628,005,396.1121,685,378.87120,718,804.08820,337,739.46519,373,115.89216,598,572.14114,818,216.72213,366,904.36711,827,133.99410,871,755.1639,513,934.49,091,743.9358,266,633.6997,882,678.4267,523,794.0816,641,915.2485,878,687.0185,363,948.8985,429,421.0865,289,781.2714,444,770.9773,791,067.3864,206,152.6284,539,028.8324,635,828.985,267,781.6035,121,204.3143,338,457.9123,427,830.7594,760,335.1723,446,884.3192,951,180.9812,883,167.6093,848,891.715,282,081.192,767,261.8661,699,890.5122,425,073.6772,237,950.734956,006.0141,949,018.81,781,594.11956,399.4781,038,138.3321,300,570.5531,976,851.535
Total Liabilities 46,302,000.86947,233,266.80647,142,321.22145,785,977.78347,143,725.90810,600,564.5989,155,112.19943,082,463.50240,033,668.88341,742,273.54140,999,237.94640,408,785.60637,845,232.66434,900,364.59234,706,024.50731,150,862.34929,539,257.86628,005,396.1121,685,378.87120,718,804.08820,337,739.46519,373,115.89216,598,572.14114,818,216.72213,366,904.36711,827,133.99410,871,755.1639,513,934.49,091,743.9358,266,633.6997,882,678.4267,523,794.0816,641,915.2485,878,687.0185,363,948.8985,429,421.0865,289,781.2714,444,770.9773,791,067.3864,206,152.6284,539,028.8324,635,828.985,267,781.6035,121,204.3143,338,457.9123,427,830.7594,760,335.1723,446,884.3192,951,180.9812,883,167.6093,848,891.715,282,081.192,767,261.8661,699,890.5122,425,073.6772,237,950.734956,006.0141,949,018.81,781,594.11956,399.4781,038,138.3321,300,570.5531,976,851.535
Equity:
Preferred Stock 014,091.36514,091.36514,091.36514,091.36514,127.3314,127.3314,127.3314,127.3314,127.3314,127.3314,127.3314,127.3307,481.68516,465.86516,465.86516,465.86516,465.86516,465.86516,465.86516,465.86516,465.86516,465.86516,465.86516,465.8650000000000000000000000000011,223.34511,223.345000000000
Common Stock 145,224.895145,224.895145,224.895145,224.895145,224.895131,097.565131,097.565131,097.565131,097.565131,097.565131,097.565131,097.565131,000.045130,171.195120,143.205110,593.71110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.7110,498.797,297.3897,297.3897,297.3897,297.3881,081.1581,081.1581,081.1581,081.1581,081.1561,309
Retained Earnings 4,179,651.4833,951,589.7313,698,399.0964,060,909.6553,860,076.063,732,904.0343,535,777.623,400,338.1773,276,854.9323,168,379.7233,132,210.6582,944,064.3662,711,402.1492,490,623.7942,305,698.452,095,087.2031,831,670.8671,611,774.0761,660,089.6141,577,409.5981,507,597.2151,452,253.6111,342,460.4871,364,214.6731,299,526.4161,234,223.191,200,924.0731,127,002.6741,094,119.621,021,337.349979,268.305931,664.165888,710.194849,826.573815,129.296787,527.237750,129.93683,372.676633,286.796615,362.178584,743.488567,483.211554,899.181535,587.498538,239.386524,140.184518,749.606495,369.441505,769.897477,930.333435,450.403405,632.648292,586.111284,546.219265,222.79243,099.483216,070.705198,072.52187,735.144183,616.526165,884.867142,762.557117,472.088
Accumulated Other Comprehensive Income/Loss 16,297.3887,546.613137,825.875-134,642.937-45,970.364-56,635.81777,057.588-33,522.243-23,087.60333,291.92592,246.6-30,490.383-45,566.732684,839.0550000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 910,146.845896,058.394865,149.3141,000,383.274901,456.502915,547.3797,967.864915,491.974916,160.97967,218.3895,557.962999,657.068997,634.725-202,229.295423,403.276394,429.765403,262.146375,957.726446,908.7478,152.058536,871.886534,893.853572,097.009586,098.28578,027.614540,601.043213,197.635268,955.396266,947.113146,660.493153,970.133164,018.197167,222.263173,024.361177,428.462181,941.966180,000.112174,920.468173,350.676171,084.047169,282.231173,463.573170,159.458171,454.21187,987.655184,820.904188,442.56187,220.041188,312.713187,094.047188,312.809187,740.56275,950.136215,117.332126,048.07126,469.763125,006.74688,699.70993,944.0387,338.77288,721.10288,726.6872,011.212
Total Shareholders Equity 5,251,320.6125,014,510.9984,860,690.5455,085,966.2514,874,878.4584,737,040.4124,556,027.9674,427,532.8034,315,153.1934,314,114.8434,265,240.1154,058,455.9463,808,597.5173,103,404.752,856,726.6152,616,576.5432,361,897.5782,114,696.3672,233,962.8792,182,526.222,171,433.6672,114,112.0292,041,522.0612,077,277.5182,004,518.5951,901,788.7981,524,620.4081,506,456.771,471,565.4341,278,496.5421,243,737.1381,206,181.0611,166,431.1571,133,349.6341,103,056.4581,079,967.9031,040,628.742968,791.843917,136.171896,944.925864,524.419851,445.484835,557.339817,540.409836,725.741819,459.788817,690.866793,088.182804,581.31775,523.08734,261.912703,871.908690,258.292608,184.276488,568.24466,866.626438,374.831367,853.379362,760.324352,036.448335,687.119312,570.394180,792.3
Total Equity 5,294,409.8725,057,260.2044,904,099.1245,127,211.5094,913,905.824,775,991.734,593,093.9354,464,817.0264,351,275.7584,350,028.5194,301,862.734,094,552.1033,843,781.613,137,193.7542,884,911.7862,640,175.4642,385,208.4832,136,333.522,258,430.9252,203,922.8242,194,048.8222,139,129.4522,065,772.8222,100,162.4732,026,773.0661,924,091.1851,547,185.5011,529,682.6081,495,388.8781,282,683.9221,248,038.5151,213,207.7341,173,438.2651,140,382.2781,109,846.2681,087,007.2961,047,438.891975,511.522923,848.135903,692.869870,792.324858,045.89841,834.543824,016.986860,593.961825,821.975843,105.555843,419.694850,733.659821,898.969769,338.079737,211.702699,834.911608,184.276488,568.24466,866.626438,374.831367,853.379362,760.324352,036.448335,687.119312,570.394180,792.3
Total Liabilities & Shareholders Equity 51,596,410.74152,290,527.00952,046,420.34550,913,189.29252,057,631.72852,412,156.89248,037,301.11347,547,280.52844,384,944.64146,092,302.0645,301,100.67644,503,337.70841,689,014.27438,037,558.34537,590,936.29433,791,037.81231,924,466.34930,141,729.6323,943,809.79622,922,726.91222,531,788.28721,512,245.34418,664,344.96316,918,379.19515,393,677.43313,751,225.17912,418,940.66411,043,617.00810,587,132.8139,549,317.629,130,716.9418,737,001.8157,815,353.5137,019,069.2966,473,795.1666,516,428.3816,337,220.1625,420,282.4984,714,915.5215,109,845.4985,409,821.1565,493,874.876,109,616.1465,945,221.2994,199,051.8744,253,652.7345,603,440.7284,290,304.0123,801,914.643,705,066.5784,618,229.7896,019,292.8923,467,096.7772,308,074.7882,913,641.9172,704,817.361,394,380.8452,316,872.1792,144,354.4341,308,435.9261,373,825.4511,613,140.9472,157,643.835