Kiwoom Securities Co., Ltd.

KRX:039490.KS

128300 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 436,281.443680,168.7931,234,318.333983,933.628492,231.881280,986.552323,058.651235,891.09249,633.87697,779.42153,615.61569,839.674167,161.706112,291.8187,993.14254,379.71889,716.70543,908.151
Depreciation & Amortization 38,542.04640,516.8236,412.69828,913.7723,183.19225,427.31728,682.42429,435.32728,384.39827,458.17216,478.90216,974.61714,772.24113,284.76811,972.5179,372.7017,964.3386,136.686
Deferred Income Tax 0000000104,169.019000029,216.654-6,159.10611,669.348000
Stock Based Compensation 0000000-1,409.2610000250.7221,577.8191,234.327000
Change In Working Capital -141,493.677-2,622,851.249-4,453,344.254-2,127,173.132-3,363,926.297-1,791,111.32-1,107,211.401-575,798.547-394,399.766-297,606.286-5,661.709419,581.038-76,362.88713,843.789-373,900.953217,047.45187,688.428-25,731.763
Accounts Receivables 00000-611,781.805-955,940.01200000000000
Inventory 000000000000000000
Accounts Payables 000000000000000000
Other Working Capital -141,493.677-2,622,851.249-4,453,344.254-2,127,173.132-3,363,926.2971,548,873.077754,440.334-146,084.309356,571.955000000000
Other Non Cash Items 51,348.566-109,639.943-345,860.395-306,883.169-163,450.612-15,388.326-72,255.845-194,243.91-44,522.9378,807.45916,051.38-78,916.026-73,974.831-22,948.871-3,272.5983,410.629-180.563132.669
Operating Cash Flow 384,678.377-2,011,805.579-3,528,473.618-1,421,208.902-3,011,961.836-1,500,085.777-827,726.171-401,956.283-160,904.43-163,561.23480,484.188455,789.05961,063.605111,890.209-264,304.217284,210.498285,188.90824,445.743
Investing Activities:
Investments In Property Plant And Equipment -35,133.086-26,550.436-33,558.203-29,418.533-13,510.859-23,338.357-15,085.716-12,459.537-25,973.337-18,030.162-56,964.696-13,611.582-32,081.554-12,393.134-98,918.931-12,225.206-15,777.318-5,876.929
Acquisitions Net 1,113.095-151,149.699-56,027.04297,649.98-57,393.988-488,489.25-121,884.361-107,523.237-25,959.699-87,544.091-11,786.007-15,967.707-4,650.547-5,213.475-7,219.317-14,119.652-872.915-137,537.569
Purchases Of Investments -804,953.191-166,829.317-321,700.07-108,271.818-145,965.776-184,092.448-381,036.293-637,168.611-38,626.526-10,657.139-41,300.501-15,467.07-29,526.868-21,818.157-7,554.996-16,984.507-3,985.097-4,190.601
Sales Maturities Of Investments 487,549.56463,590.329109,068.044146,738.9219,177.91410,025.828218,607.432187,196.3117,174.60634,099.45618,108.29910,560.44340,594.70813,704.84212,330.7447,341.53324.2831,457.576
Other Investing Activites -11,332.473-14,134.357-12,507.648-211,779.971-66,973.107-34,077.227,217.3585,216.44551,541.89324,912.338-103,744.01-70,626.49210,347.069-16,450.72664,578.839-78,793.152-187,234.469872.044
Investing Cash Flow -362,756.091-295,073.48-314,724.919-105,081.42-274,665.817-719,971.447-292,181.581-564,738.63-31,843.062-57,219.598-195,686.915-467,472.986-15,317.192-42,170.65-36,783.661-114,780.987-207,545.516-145,275.479
Financing Activities:
Debt Repayment -2,986,970-1,469,087.834-1,155,728.855-438,500.555-281,383.46-50,652,070.214-30,635,592.981-1,013,840-172,035.223-10,000-60,0000-90,000-48,141.1480-76,497.535-189,925.162-25,500
Common Stock Issued -6,087.3660439,905.7310924.66116,465.8657,337.8640000000177,169.30316,216.239,395.6260
Common Stock Repurchased -36,308.188-84,140.863,821,337.3980-39,191.98851,841,043.385-20,386.591000000000-199.2310
Dividends Paid -89,284.468-105,645.259-77,270.087-57,807.302-47,757.432-28,729.662-19,383.424-15,469.818-6,411.483-7,968.309-9,944.883-19,820.967-15,649.165-19,983.238-11,675.686-10,540.55-6,130.9-6,130.9
Other Financing Activities -99.1454,179,630.5791,001,884.8212,622,865.0463,443,492.81,342,831.47431,798,986.843995,695.936371,433.489292,370.77778,524.455-3,931.48673,750.897-6,854.08495,291.20435,570.34596,057.398167,800.109
Financing Cash Flow 2,855,190.8332,520,756.6264,030,129.0082,126,557.1893,076,084.5812,519,540.8471,144,010.437980,226.118192,986.783274,402.4688,579.57242,490.283-31,898.268-74,978.47260,784.821-35,251.51-90,802.269136,169.209
Other Information:
Effect Of Forex Changes On Cash -70.218-4,938.10381.022-133.0251,801.96883.138-5,859.5442,156.839-547.424-1,063.716-1,703.5660-488.344-5,322.9470.001-8,925.904-0.0010.001
Net Change In Cash 561,133.421208,939.463187,011.493600,133.842-208,741.103299,566.76218,243.14215,688.043-308.13352,557.921-108,326.72230,221.86813,359.801-10,581.858-40,303.056125,252.097-13,158.87815,339.474
Cash At End Of Period 1,308,372.5111,243,955.521,035,016.056848,004.563247,870.721456,611.824157,045.062138,801.92123,113.878123,422.0170,864.09179,190.811148,968.944117,596.284128,178.142168,481.19843,229.10160,503.168