Glorious Sun Enterprises Limited
HKEX:0393.HK
1.11 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 529.93 | 367.04 | 454.197 | 490.753 | 569.928 | 575.932 | 421.909 | 249.763 | 457.785 | 548.744 | 663.544 | 0 | 695.571 | 0 | 1,405.428 | 0 | 1,214.978 | 2,094.019 | 2,294.997 | 2,906.597 | 2,948.086 | 0 | 3,390.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 337.552 | 303.902 | 356.976 | 414.886 | 483.12 | 487.303 | 344.291 | 184.361 | 383.494 | 440.403 | 549.409 | 0 | 562.249 | 0 | 986.113 | 0 | 735.386 | 1,241.27 | 1,257.136 | 1,677.747 | 1,706.51 | 0 | 1,914.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 192.378 | 63.138 | 97.221 | 75.867 | 86.808 | 88.629 | 77.618 | 65.402 | 74.291 | 108.341 | 114.135 | 0 | 133.322 | 0 | 419.315 | 0 | 479.592 | 852.749 | 1,037.861 | 1,228.85 | 1,241.576 | 0 | 1,475.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.363 | 0.172 | 0.214 | 0.155 | 0.152 | 0.154 | 0.184 | 0.262 | 0.162 | 0.197 | 0.172 | 0 | 0.192 | 0 | 0.298 | 0 | 0.395 | 0.407 | 0.452 | 0.423 | 0.421 | 0 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 47.306 | 38.987 | 57.303 | 35.475 | 44.034 | 38.251 | 47.965 | 31.524 | 48.572 | 36.571 | 0 | 54.626 | 0 | 162.238 | 0 | 162.281 | 294.627 | 300.809 | 377.577 | 376.675 | 0 | 371.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 7.3 | 9.417 | 7.207 | 10.245 | 5.359 | 13.547 | 9.68 | 10.109 | 10.308 | 19.84 | 0 | 21.02 | 0 | 218.985 | 0 | 235.799 | 615.876 | 704.265 | 887.421 | 878.231 | 0 | 1,064.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 58.846 | 54.606 | 48.404 | 64.51 | 45.72 | 61.183 | 51.798 | 57.032 | 41.633 | 48.839 | 56.411 | 0 | 75.646 | 0 | 381.223 | 0 | 398.08 | 910.503 | 1,005.074 | 1,264.998 | 1,254.906 | 0 | 1,435.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -11.374 | -1.108 | 0 | 0 | 0 | 0 | 0 | 0.959 | 0 | 2.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 58.846 | 55.714 | 48.404 | 64.51 | 45.72 | 61.183 | 51.798 | 56.073 | 41.633 | 46.743 | 56.411 | 0 | 34.021 | 0 | 346.668 | 0 | 361.42 | 856.821 | 986.68 | 1,196.967 | 1,186.202 | 0 | 1,403.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 133.532 | 7.424 | 48.817 | 11.357 | 41.088 | 27.446 | 25.82 | 9.329 | 32.658 | 61.598 | 57.724 | 0 | 57.475 | 0 | 23.164 | 0 | 117.588 | 7.917 | 50.684 | -55.891 | 55.211 | 0 | 71.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.252 | 0.02 | 0.107 | 0.023 | 0.072 | 0.048 | 0.061 | 0.037 | 0.071 | 0.112 | 0.087 | 0 | 0.083 | 0 | 0.016 | 0 | 0.097 | 0.004 | 0.022 | -0.019 | 0.019 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -90.944 | 23.519 | -18.995 | 21.461 | -29.341 | -20.862 | 17.17 | 51.404 | 9.324 | -0.362 | 5.496 | 0 | -10.459 | 0 | 45.961 | 0 | -71.286 | 93.798 | -3.949 | 154.6 | -7.017 | 0 | -1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 42.588 | 30.943 | 20.907 | 32.818 | 11.747 | 6.584 | 42.99 | 60.733 | 41.982 | 61.236 | 63.22 | 0 | 93.751 | 0 | 69.125 | 0 | 111.896 | 9.641 | 46.735 | 98.709 | 48.194 | 0 | 70.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.08 | 0.084 | 0.046 | 0.067 | 0.021 | 0.011 | 0.102 | 0.243 | 0.092 | 0.112 | 0.095 | 0 | 0.135 | 0 | 0.049 | 0 | 0.092 | 0.005 | 0.02 | 0.034 | 0.016 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 16.638 | 4.109 | 3.45 | 2.066 | -2.995 | 2.197 | 4.216 | 0.127 | 4.471 | 5.341 | 6.377 | 0 | 5.996 | 0 | 5.301 | 0 | 6.248 | 47.061 | 9.702 | 20.07 | 4.952 | 0 | 5.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 24.489 | 25.992 | 17.618 | 23.163 | 16.066 | -1.385 | 38.381 | 53.534 | 36.484 | 54.622 | 55.761 | 0 | 86.168 | 0 | 63.459 | 0 | 104.067 | 50.42 | 37.732 | 74.265 | 45.14 | 0 | 76.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.046 | 0.071 | 0.039 | 0.047 | 0.028 | -0.002 | 0.091 | 0.214 | 0.08 | 0.1 | 0.084 | 0 | 0.124 | 0 | 0.045 | 0 | 0.086 | 0.024 | 0.016 | 0.026 | 0.015 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.016 | 0.017 | 0.012 | 0.015 | 0.011 | -0.001 | 0.025 | 0.035 | 0.024 | 0.036 | 0.037 | 0 | 0.056 | 0 | 0.041 | 0 | 0.082 | 0.048 | 0.036 | 0.07 | 0.043 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.016 | 0.017 | 0.012 | 0.015 | 0.011 | -0.001 | 0.025 | 0.035 | 0.024 | 0.036 | 0.037 | 0 | 0.056 | 0 | 0.041 | 0 | 0.082 | 0.048 | 0.036 | 0.07 | 0.043 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 49.483 | 36.079 | 27.696 | 38.711 | 18.497 | 12.449 | 48.666 | 67.342 | 50.193 | 66.433 | 77.474 | 0 | 82.049 | 0 | 43.3 | 0 | 86.165 | 57.087 | 113.072 | 9.926 | 125.932 | 0 | 153.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.093 | 0.033 | 0.118 | 0.032 | 0.081 | 0.056 | 0.071 | 0.061 | 0.086 | 0.12 | 0.101 | 0 | 0.118 | 0 | 0.031 | 0 | 0.124 | 0.027 | 0.049 | 0.003 | 0.043 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |