Glorious Sun Enterprises Limited
HKEX:0393.HK
1.11 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,703.918 | 2,166.743 | 1,772.358 | 1,712.218 | 734.736 | 1,061.175 | 971.131 | 854.311 | 733.436 | 1,013.397 | 1,293.597 | 1,370.036 | 1,477.38 | 1,712.043 | 1,291.638 | 1,233.538 | 1,280.776 | 1,024.926 | 1,266.197 | 1,251.865 | 1,121.178 | 881.532 | 848.87 |
Short Term Investments
| 33.632 | 0.236 | 587.763 | 127.797 | 674.494 | -14.764 | 361.877 | 212.424 | 4.819 | 37.787 | 12.637 | 0 | 17.336 | 40.817 | 24.508 | 394.831 | 81.475 | 180.266 | 59.525 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,737.55 | 2,166.979 | 2,360.121 | 1,840.015 | 1,409.23 | 1,061.175 | 1,333.008 | 1,066.735 | 738.255 | 1,051.184 | 1,306.234 | 1,370.036 | 1,494.716 | 1,752.86 | 1,316.146 | 1,628.369 | 1,362.251 | 1,205.192 | 1,325.722 | 1,251.865 | 1,121.178 | 881.532 | 848.87 |
Net Receivables
| 224.431 | 302.486 | 411.702 | 189.462 | 233.353 | 243.549 | 375.253 | 383.92 | 396.408 | 391.252 | 366.802 | 533.014 | 603.865 | 652.324 | 491.62 | 526.211 | 724.543 | 816.89 | 611.825 | 476.928 | 401.134 | 0 | 0 |
Inventory
| 223.407 | 159.757 | 166.756 | 69.305 | 69.734 | 63.343 | 352.638 | 476.357 | 591.229 | 715.96 | 900.901 | 1,095.163 | 1,164.523 | 918.329 | 749.84 | 844.223 | 657.681 | 609.313 | 560.535 | 563.206 | 511.619 | 526.469 | 493.44 |
Other Current Assets
| 44.827 | 66.101 | 109.048 | 93.936 | 94.884 | 101.748 | 330.775 | 258.667 | 747.684 | 1,570.383 | 372.845 | 533.966 | 296.93 | 236.288 | 333.655 | 368.106 | 0 | 0 | 0 | 0 | 198.346 | 207.828 | 220.115 |
Total Current Assets
| 2,230.215 | 2,695.323 | 3,017.236 | 2,164.332 | 1,791.099 | 1,451.454 | 2,391.674 | 2,185.679 | 2,077.168 | 3,337.527 | 2,946.782 | 3,555.582 | 3,561.539 | 3,559.801 | 2,891.418 | 3,004.807 | 2,748.812 | 2,653.179 | 2,519.866 | 2,313.374 | 2,232.277 | 1,998.132 | 1,794.278 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.545 | 30.474 | 39.38 | 40.218 | 46.249 | 13.468 | 277.427 | 480.794 | 657.604 | 775.07 | 825.106 | 916.116 | 829.049 | 1,001.923 | 974.903 | 917.081 | 817.658 | 758.519 | 624.663 | 520.866 | 512.492 | 485.321 | 472.49 |
Goodwill
| 0 | 0 | 0 | 0 | 4.579 | 4.579 | 0 | 34.492 | 34.492 | 39.048 | 41 | 41 | 39.048 | 39.048 | 36.119 | 30.388 | 38.612 | 38.612 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 27.221 | 34.072 | 4.579 | 4.936 | 4.845 | 5.307 | 5.683 | 5.86 | 18.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -380.505 | 0 | 27.221 | 4.579 | 4.579 | 4.936 | 39.337 | 39.799 | 44.731 | 46.86 | 59.467 | 39.048 | 39.048 | 36.119 | 30.388 | 38.612 | 38.612 | 59.525 | 0 | 0 | 0 | 0 |
Long Term Investments
| 773.221 | 380.505 | -357.82 | 804.466 | 486.318 | 1,883.333 | 1,406.812 | 892.187 | 705.931 | 499.648 | 399.365 | 0 | 525.601 | 479.594 | 285.479 | -217.041 | 387.44 | 46.943 | 176.149 | 0 | 0 | 0 | 0 |
Tax Assets
| 11.386 | 9.178 | 9.988 | 9.214 | 7.994 | 8.539 | 3.732 | 62.296 | 37.575 | 40.679 | 26.824 | 32.242 | 27.522 | 35.717 | 17.583 | 14.369 | 18.434 | 16.966 | 14.525 | 11.887 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.228 | 382.554 | 588.368 | 101.551 | 675.708 | -13.468 | 621.459 | 447.185 | 178.407 | 138.894 | 39.682 | 680.527 | 152.514 | 59.209 | 95.635 | 476.309 | 99.338 | 197.776 | 17.209 | 186.247 | 130.542 | 90.761 | 99.184 |
Total Non-Current Assets
| 822.38 | 422.206 | 279.916 | 982.67 | 1,220.848 | 1,896.451 | 2,314.366 | 1,921.799 | 1,619.316 | 1,499.022 | 1,337.837 | 1,688.352 | 1,573.734 | 1,615.491 | 1,409.719 | 1,221.106 | 1,361.482 | 1,058.816 | 892.071 | 719 | 643.034 | 576.082 | 571.674 |
Total Assets
| 3,052.595 | 3,117.529 | 3,297.152 | 3,147.002 | 3,011.947 | 3,347.905 | 4,706.04 | 4,107.478 | 3,696.484 | 4,836.549 | 4,284.619 | 5,243.934 | 5,135.273 | 5,175.292 | 4,301.137 | 4,225.913 | 4,110.294 | 3,711.995 | 3,411.937 | 3,032.374 | 2,875.311 | 2,574.214 | 2,365.952 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 139.359 | 137.948 | 228.651 | 91.294 | 149.675 | 134.554 | 450.284 | 525.528 | 595.808 | 579.904 | 746.475 | 1,037.08 | 981.056 | 1,782.488 | 645.764 | 706.293 | 1,314.123 | 1,218.365 | 1,105.304 | 1,041.84 | 980.163 | 829.914 | 594.499 |
Short Term Debt
| 20.553 | 54.453 | 27.883 | 27.737 | 27.511 | 474.051 | 991.847 | 425.839 | 222.719 | 1,011.62 | 171.49 | 347.65 | 62.042 | 225.318 | 188.691 | 333.499 | 267.447 | 329.6 | 251.187 | 126.04 | 175.091 | 202.952 | 305.303 |
Tax Payables
| 3.326 | 3.241 | 12.973 | 21.568 | 15.056 | 11.127 | 66.346 | 94.199 | 140.217 | 232.122 | 268.662 | 398.103 | 433.742 | 420.439 | 370.103 | 371.46 | 311.091 | 285.456 | 226.803 | 206.026 | 128.654 | 59.999 | 15.11 |
Deferred Revenue
| 196.743 | 199.935 | 251.989 | 173.55 | 42.828 | 72.74 | 638.269 | 24.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 295.866 | 277.163 | 262.64 | 377.408 | 214.386 | 185.297 | 596.765 | 519.165 | 611.552 | 820.117 | 841.49 | 925.987 | 1,009.248 | 0 | 845.059 | 803.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 655.847 | 672.74 | 784.136 | 518.007 | 449.456 | 877.769 | 2,105.242 | 1,589.266 | 1,570.296 | 2,643.763 | 2,028.117 | 2,708.82 | 2,486.088 | 2,428.245 | 2,049.617 | 2,214.959 | 1,892.661 | 1,833.421 | 1,583.294 | 1,373.906 | 1,283.908 | 1,092.865 | 914.912 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 18.039 | 14.302 | 21.485 | 27.136 | 29.944 | 0 | 0 | 0 | 5.961 | 3.705 | 0.046 | 0.31 | 0.558 | 9.968 | 9.871 | 9.981 | 11.604 | 10.071 | 14.316 | 32.417 | 63.122 | 70.657 | 39.437 |
Deferred Revenue Non-Current
| 0 | -0.874 | -1.269 | -1.05 | -0.071 | 0 | 0 | 0 | 768.682 | 1,556.242 | 917.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.3 | 0.874 | 1.269 | 1.05 | 0.071 | 0.012 | 43.815 | 40.084 | 43.884 | 31.577 | 0.165 | 0.835 | 0.928 | 19.774 | 19.827 | 19.512 | 0.374 | 0.269 | 0.411 | 1.057 | 1.75 | 2.019 | 0.527 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.838 | 0 | 13.159 | 27.149 | 11.938 | 12.083 | -0.155 | -0.279 | 0 | 0 | 15.533 | -1.102 | 0 | 1.088 | 2.044 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 19.339 | 15.176 | 22.754 | 28.186 | 30.015 | 0.85 | 43.815 | 53.243 | 76.994 | 47.22 | 12.294 | 0.99 | 1.207 | 29.742 | 29.698 | 29.865 | 10.876 | 10.34 | 15.815 | 35.518 | 64.872 | 72.676 | 39.964 |
Total Liabilities
| 675.186 | 687.916 | 806.89 | 546.193 | 479.471 | 878.619 | 2,149.057 | 1,642.509 | 1,647.29 | 2,690.983 | 2,040.411 | 2,709.81 | 2,487.295 | 2,457.987 | 2,079.315 | 2,244.824 | 1,903.537 | 1,843.761 | 1,599.109 | 1,409.424 | 1,348.78 | 1,165.541 | 954.876 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 152.264 | 152.798 | 153.003 | 152.834 | 152.834 | 152.876 | 153.609 | 153.609 | 102.406 | 104.936 | 105.941 | 105.941 | 105.941 | 105.941 | 105.941 | 105.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,091.029 | 1,518.728 | 1,192.348 | 1,247.92 | 1,237.804 | 1,222.67 | 1,351.545 | 1,354.006 | 1,368.436 | 1,380.937 | 1,391.327 | 1,461.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 24.665 | 18.477 | 5.245 | 66.216 | 13.106 | -59.096 | -372.39 | -778.23 | -837.067 | -933.147 | -912.686 | -1,462.247 | -1,336.809 | -1,242.478 | -1,088.98 | -921.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,108.571 | 1,116.385 | 1,116.231 | 1,111.382 | 1,111.382 | 1,111.534 | 932.049 | 929.339 | 524.006 | 557.404 | 576.413 | 498.423 | 498.423 | 566.701 | 0 | 246.024 | 490.462 | 373.938 | 358.809 | 271.475 | 1,343 | 1,251.024 | 1,223.396 |
Total Shareholders Equity
| 2,376.529 | 2,428.821 | 2,466.827 | 2,578.352 | 2,515.126 | 2,448.254 | 2,544.732 | 2,454.782 | 2,039.838 | 2,134.23 | 2,232.46 | 2,419.745 | 2,512.798 | 2,572.286 | 2,071.079 | 1,704.095 | 2,057.833 | 1,723.002 | 1,663.138 | 1,473.06 | 1,343 | 1,251.024 | 1,223.396 |
Total Equity
| 2,377.409 | 2,429.613 | 2,490.262 | 2,600.809 | 2,532.476 | 2,469.286 | 2,556.983 | 2,464.969 | 2,049.194 | 2,145.566 | 2,244.208 | 2,534.124 | 2,647.978 | 2,717.305 | 2,221.822 | 1,842.592 | 2,206.757 | 1,868.234 | 1,812.828 | 1,622.95 | 1,526.531 | 1,408.673 | 1,411.076 |
Total Liabilities & Shareholders Equity
| 3,052.595 | 3,117.529 | 3,297.152 | 3,147.002 | 3,011.947 | 3,347.905 | 4,706.04 | 4,107.478 | 3,696.484 | 4,836.549 | 4,284.619 | 5,243.934 | 5,135.273 | 5,175.292 | 4,301.137 | 4,225.913 | 4,110.294 | 3,711.995 | 3,411.937 | 3,032.374 | 2,875.311 | 2,574.214 | 2,365.952 |